mpt orpington ltd
mpt orpington ltd Company Information
Company Number
05783482
Next Accounts
Sep 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Shareholders
mpt uk holdings limited
Group Structure
View All
Contact
Registered Address
floor 6 61 curzon street, london, W1J 8PD
Website
-mpt orpington ltd Estimated Valuation
Pomanda estimates the enterprise value of MPT ORPINGTON LTD at £6.3m based on a Turnover of £2.6m and 2.41x industry multiple (adjusted for size and gross margin).
mpt orpington ltd Estimated Valuation
Pomanda estimates the enterprise value of MPT ORPINGTON LTD at £66.3m based on an EBITDA of £13m and a 5.1x industry multiple (adjusted for size and gross margin).
mpt orpington ltd Estimated Valuation
Pomanda estimates the enterprise value of MPT ORPINGTON LTD at £40.6m based on Net Assets of £25.7m and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mpt Orpington Ltd Overview
Mpt Orpington Ltd is a live company located in london, W1J 8PD with a Companies House number of 05783482. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2006, it's largest shareholder is mpt uk holdings limited with a 100% stake. Mpt Orpington Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.6m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mpt Orpington Ltd Health Check
Pomanda's financial health check has awarded Mpt Orpington Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 1 areas for improvement. Company Health Check FAQs
6 Strong
0 Regular
1 Weak
Size
annual sales of £2.6m, make it larger than the average company (£1m)
£2.6m - Mpt Orpington Ltd
£1m - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (3.5%)
14% - Mpt Orpington Ltd
3.5% - Industry AVG
Production
with a gross margin of 27%, this company has a higher cost of product (71.3%)
27% - Mpt Orpington Ltd
71.3% - Industry AVG
Profitability
an operating margin of 498.8% make it more profitable than the average company (22.5%)
498.8% - Mpt Orpington Ltd
22.5% - Industry AVG
Employees
with 6 employees, this is above the industry average (4)
- Mpt Orpington Ltd
4 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Mpt Orpington Ltd
- - Industry AVG
Efficiency
resulting in sales per employee of £434.2k, this is more efficient (£198.9k)
- Mpt Orpington Ltd
£198.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Mpt Orpington Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Mpt Orpington Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Mpt Orpington Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mpt Orpington Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 47.5%, this is a lower level of debt than the average (70.6%)
47.5% - Mpt Orpington Ltd
70.6% - Industry AVG
MPT ORPINGTON LTD financials
Mpt Orpington Ltd's latest turnover from December 2023 is £2.6 million and the company has net assets of £25.7 million. According to their latest financial statements, we estimate that Mpt Orpington Ltd has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Mar 2020 | Mar 2019 | Apr 2018 | Apr 2017 | Apr 2016 | May 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 2,605,000 | 2,481,000 | 2,388,000 | 1,742,000 | 2,342,000 | 2,541,000 | 2,880,000 | 2,865,000 | 2,510,000 | 1,856,000 | 2,781,000 | 2,714,000 | 2,667,000 | 2,567,000 | 2,473,000 | 2,473,000 |
| Other Income Or Grants | 0 | 0 | 0 | |||||||||||||
| Cost Of Sales | 0 | 0 | 0 | |||||||||||||
| Gross Profit | 2,388,000 | 1,742,000 | 2,342,000 | |||||||||||||
| Admin Expenses | ||||||||||||||||
| Operating Profit | 757,000 | -636,000 | -1,901,000 | -34,000 | -2,041,000 | 2,588,000 | 3,459,000 | -2,642,000 | 1,785,000 | 1,686,000 | 1,694,000 | |||||
| Interest Payable | 1,180,000 | 765,000 | 765,000 | 605,000 | 1,466,000 | 1,615,000 | 1,631,000 | 1,651,000 | 1,477,000 | 425,000 | 648,000 | 703,000 | 1,902,000 | 2,050,000 | 2,069,000 | 2,098,000 |
| Interest Receivable | 0 | 824,000 | 12,000 | 6,000 | 0 | 0 | 0 | 0 | 0 | 1,000 | 1,000 | 1,000 | 1,000 | 0 | 0 | 0 |
| Pre-Tax Profit | 1,648,000 | 2,549,000 | 5,243,000 | 5,991,000 | 7,235,000 | 757,000 | -636,000 | -1,901,000 | -34,000 | -2,041,000 | -939,000 | 3,129,000 | -13,269,000 | -265,000 | -383,000 | -404,000 |
| Tax | 6,051,000 | -582,000 | -2,461,000 | -1,174,000 | -534,000 | -514,000 | 35,000 | 513,000 | -206,000 | 399,000 | 1,337,000 | -1,937,000 | 1,824,000 | -138,000 | -110,000 | -104,000 |
| Profit After Tax | 7,699,000 | 1,967,000 | 2,782,000 | 4,817,000 | 6,701,000 | 243,000 | -601,000 | -1,388,000 | -240,000 | -1,642,000 | 398,000 | 1,192,000 | -11,445,000 | -403,000 | -493,000 | -508,000 |
| Dividends Paid | 1,452,000 | 2,407,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 6,247,000 | -440,000 | 2,782,000 | 4,817,000 | 6,701,000 | 243,000 | -601,000 | -1,388,000 | -240,000 | -1,642,000 | 398,000 | 1,192,000 | -11,445,000 | -403,000 | -493,000 | -508,000 |
| Employee Costs | 0 | 0 | 0 | 0 | 3,949,000 | 0 | 0 | 0 | 0 | |||||||
| Number Of Employees | 3 | 3 | ||||||||||||||
| EBITDA* | 757,000 | -636,000 | -1,901,000 | -34,000 | -2,041,000 | 2,588,000 | 4,093,000 | -1,866,000 | 2,561,000 | 2,462,000 | 2,470,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Mar 2020 | Mar 2019 | Apr 2018 | Apr 2017 | Apr 2016 | May 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,890,000 | 34,917,000 | 35,200,000 | 0 | 0 | 31,116,000 | 35,594,000 | 36,370,000 | 37,146,000 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 47,700,000 | 47,400,000 | 47,300,000 | 43,600,000 | 38,655,000 | 34,650,000 | 31,500,000 | 86,000 | 0 | 0 | 34,559,000 | 32,012,000 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 607,000 | 1,046,000 | 244,000 | 86,000 | 28,000 | 31,000 | 0 | 1,128,000 | 642,000 | 0 | 0 | 0 | 1,937,000 | 0 | 0 | 0 |
| Total Fixed Assets | 48,307,000 | 48,446,000 | 47,544,000 | 43,686,000 | 38,683,000 | 34,681,000 | 31,500,000 | 33,104,000 | 35,559,000 | 35,200,000 | 34,559,000 | 32,012,000 | 33,053,000 | 35,594,000 | 36,370,000 | 37,146,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 593,000 | 100,000 | 0 | 576,000 | 576,000 | 576,000 | 0 | 576,000 | 575,000 | 0 | 0 | 0 |
| Group Debtors | 534,000 | 2,757,000 | 3,693,000 | 3,837,000 | 3,232,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,229,000 | 1,103,000 | 2,088,000 |
| Misc Debtors | 0 | 15,000 | 18,000 | 10,000 | 14,000 | 26,000 | 29,000 | 3,000 | 3,000 | 4,000 | 1,913,000 | 0 | 43,000 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 534,000 | 2,772,000 | 3,711,000 | 3,847,000 | 3,839,000 | 126,000 | 29,000 | 579,000 | 579,000 | 580,000 | 1,913,000 | 576,000 | 618,000 | 1,229,000 | 1,103,000 | 2,088,000 |
| total assets | 48,841,000 | 51,218,000 | 51,255,000 | 47,533,000 | 42,522,000 | 34,807,000 | 31,529,000 | 33,683,000 | 36,138,000 | 35,780,000 | 36,472,000 | 32,588,000 | 33,671,000 | 36,823,000 | 37,473,000 | 39,234,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 801,000 | 37,229,000 | 440,000 | 364,000 | 530,000 | 29,171,000 | 29,494,000 | 455,000 | 344,000 | 257,000 | 194,000 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 162,000 | 0 | 0 | 69,000 | 165,000 | 726,000 | 0 | 0 | 0 | 0 | 1,426,000 | 1,426,000 | 1,426,000 | 1,420,000 | 1,423,000 | 2,489,000 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 511,000 | 995,000 | 1,086,000 | 864,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 18,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 92,000 | 25,000 | 28,000 | 40,000 | 816,000 | 467,000 | 875,000 | 830,000 | 831,000 | 1,707,000 | 817,000 | 716,000 | 611,000 | 670,000 | 657,000 | 665,000 |
| total current liabilities | 254,000 | 25,000 | 28,000 | 109,000 | 981,000 | 2,523,000 | 39,099,000 | 2,356,000 | 2,059,000 | 2,237,000 | 31,414,000 | 31,636,000 | 2,492,000 | 2,434,000 | 2,337,000 | 3,348,000 |
| loans | 22,934,000 | 25,556,000 | 25,556,000 | 25,838,000 | 25,725,000 | 40,524,000 | 1,421,000 | 39,559,000 | 40,409,000 | 36,630,000 | 0 | 0 | 29,587,000 | 30,043,000 | 30,387,000 | 30,644,000 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,331,000 | 1,331,000 | 1,331,000 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,601,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 6,231,000 | 5,825,000 | 3,405,000 | 2,393,000 | 1,876,000 | 1,368,000 | 1,526,000 | 2,040,000 | 1,833,000 | 9,688,000 | 8,527,000 | 10,359,000 | 0 | 0 | 0 |
| total long term liabilities | 22,934,000 | 31,787,000 | 31,381,000 | 29,243,000 | 28,118,000 | 42,400,000 | 2,789,000 | 41,085,000 | 42,449,000 | 42,064,000 | 9,688,000 | 8,527,000 | 39,946,000 | 31,374,000 | 31,718,000 | 31,975,000 |
| total liabilities | 23,188,000 | 31,812,000 | 31,409,000 | 29,352,000 | 29,099,000 | 44,923,000 | 41,888,000 | 43,441,000 | 44,508,000 | 44,301,000 | 41,102,000 | 40,163,000 | 42,438,000 | 33,808,000 | 34,055,000 | 35,323,000 |
| net assets | 25,653,000 | 19,406,000 | 19,846,000 | 18,181,000 | 13,423,000 | -10,116,000 | -10,359,000 | -9,758,000 | -8,370,000 | -8,521,000 | -4,630,000 | -7,575,000 | -8,767,000 | 3,015,000 | 3,418,000 | 3,911,000 |
| total shareholders funds | 25,653,000 | 19,406,000 | 19,846,000 | 18,181,000 | 13,423,000 | -10,116,000 | -10,359,000 | -9,758,000 | -8,370,000 | -8,521,000 | -4,630,000 | -7,575,000 | -8,767,000 | 3,015,000 | 3,418,000 | 3,911,000 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Mar 2020 | Mar 2019 | Apr 2018 | Apr 2017 | Apr 2016 | May 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||
| Operating Profit | 757,000 | -636,000 | -1,901,000 | -34,000 | -2,041,000 | 2,588,000 | 3,459,000 | -2,642,000 | 1,785,000 | 1,686,000 | 1,694,000 | |||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 634,000 | 776,000 | 776,000 | 776,000 | 776,000 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | 6,051,000 | -582,000 | -2,461,000 | -1,174,000 | -534,000 | -514,000 | 35,000 | 513,000 | -206,000 | 399,000 | 1,337,000 | -1,937,000 | 1,824,000 | -138,000 | -110,000 | -104,000 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -2,677,000 | -137,000 | 22,000 | 3,776,000 | 3,710,000 | 128,000 | -1,678,000 | 486,000 | 641,000 | -1,333,000 | 1,337,000 | -1,979,000 | 1,326,000 | 126,000 | -985,000 | 2,088,000 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 67,000 | -3,000 | -12,000 | -427,000 | 349,000 | -408,000 | 45,000 | -1,000 | -876,000 | 890,000 | 101,000 | 105,000 | -1,390,000 | 13,000 | -8,000 | 1,996,000 |
| Deferred Taxes & Provisions | -6,231,000 | 406,000 | 2,420,000 | 1,529,000 | 517,000 | 508,000 | -158,000 | -514,000 | 207,000 | -7,855,000 | 1,161,000 | -1,832,000 | 10,359,000 | 0 | 0 | 0 |
| Cash flow from operations | 215,000 | 964,000 | -2,389,000 | -1,550,000 | -7,274,000 | 3,850,000 | 2,408,000 | 2,310,000 | 3,329,000 | 2,274,000 | ||||||
| Investing Activities | ||||||||||||||||
| capital expenditure | ||||||||||||||||
| Change in Investments | 300,000 | 100,000 | 3,700,000 | 8,950,000 | 4,005,000 | 3,150,000 | 31,414,000 | 86,000 | 0 | -34,559,000 | 2,547,000 | 32,012,000 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||||
| Financing Activities | ||||||||||||||||
| Bank loans | 0 | 0 | 0 | -801,000 | -801,000 | -36,428,000 | 36,789,000 | 76,000 | -166,000 | -28,641,000 | -323,000 | 29,039,000 | 111,000 | 87,000 | 63,000 | 194,000 |
| Group/Directors Accounts | 162,000 | 0 | -69,000 | -657,000 | -561,000 | 726,000 | 0 | 0 | 0 | -1,426,000 | 0 | 0 | 6,000 | -3,000 | -1,066,000 | 2,489,000 |
| Other Short Term Loans | 0 | 0 | 0 | -511,000 | -511,000 | -484,000 | -91,000 | 222,000 | 864,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -2,622,000 | 0 | -282,000 | -14,686,000 | -14,799,000 | 39,103,000 | -38,138,000 | -850,000 | 3,779,000 | 36,630,000 | 0 | -29,587,000 | -456,000 | -344,000 | -257,000 | 30,644,000 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | -18,000 | -18,000 | 18,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,601,000 | 3,601,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||||
| interest | -1,180,000 | 59,000 | -753,000 | -599,000 | -1,466,000 | -1,615,000 | -1,631,000 | -1,651,000 | -1,477,000 | -424,000 | -647,000 | -702,000 | -1,901,000 | -2,050,000 | -2,069,000 | -2,098,000 |
| cash flow from financing | -3,640,000 | 59,000 | -2,221,000 | 6,208,000 | -1,318,000 | 1,320,000 | -3,071,000 | -2,203,000 | -210,000 | 7,491,000 | 1,577,000 | -1,250,000 | -2,577,000 | -2,310,000 | -3,329,000 | 35,648,000 |
| cash and cash equivalents | ||||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
mpt orpington ltd Credit Report and Business Information
Mpt Orpington Ltd Competitor Analysis
Perform a competitor analysis for mpt orpington ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W1J area or any other competitors across 12 key performance metrics.
mpt orpington ltd Ownership
MPT ORPINGTON LTD group structure
Mpt Orpington Ltd has no subsidiary companies.
mpt orpington ltd directors
Mpt Orpington Ltd currently has 5 directors. The longest serving directors include Mr James Hanna (Jan 2020) and Ms Katie Williams (Dec 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Hanna | United Kingdom | 52 years | Jan 2020 | - | Director |
| Ms Katie Williams | United Kingdom | 37 years | Dec 2021 | - | Director |
| Ms Stephanie Hamner | United Kingdom | 32 years | Dec 2021 | - | Director |
| Mr Conor Odonnell | United Kingdom | 34 years | Jul 2024 | - | Director |
| Mr Charles Salmon | United Kingdom | 33 years | Jul 2024 | - | Director |
P&L
December 2023turnover
2.6m
+5%
operating profit
13m
0%
gross margin
27%
+11.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
25.7m
+0.32%
total assets
48.8m
-0.05%
cash
0
0%
net assets
Total assets minus all liabilities
mpt orpington ltd company details
company number
05783482
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
April 2006
age
18
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2023
previous names
ghg 16 (chelsfield park hospital) limited (February 2020)
pantomime propco 16 limited (November 2006)
accountant
-
auditor
-
address
floor 6 61 curzon street, london, W1J 8PD
Bank
-
Legal Advisor
-
mpt orpington ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 14 charges/mortgages relating to mpt orpington ltd. Currently there are 1 open charges and 13 have been satisfied in the past.
mpt orpington ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
