mpt milton keynes ltd
mpt milton keynes ltd Company Information
Company Number
05783495
Next Accounts
Sep 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Shareholders
mpt uk holdings limited
Group Structure
View All
Contact
Registered Address
floor 6 61 curzon street, london, W1J 8PD
Website
-mpt milton keynes ltd Estimated Valuation
Pomanda estimates the enterprise value of MPT MILTON KEYNES LTD at £5.3m based on a Turnover of £2.2m and 2.38x industry multiple (adjusted for size and gross margin).
mpt milton keynes ltd Estimated Valuation
Pomanda estimates the enterprise value of MPT MILTON KEYNES LTD at £58.1m based on an EBITDA of £11.5m and a 5.06x industry multiple (adjusted for size and gross margin).
mpt milton keynes ltd Estimated Valuation
Pomanda estimates the enterprise value of MPT MILTON KEYNES LTD at £32.5m based on Net Assets of £20.5m and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mpt Milton Keynes Ltd Overview
Mpt Milton Keynes Ltd is a live company located in london, W1J 8PD with a Companies House number of 05783495. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2006, it's largest shareholder is mpt uk holdings limited with a 100% stake. Mpt Milton Keynes Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.2m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mpt Milton Keynes Ltd Health Check
Pomanda's financial health check has awarded Mpt Milton Keynes Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 1 areas for improvement. Company Health Check FAQs
6 Strong
0 Regular
1 Weak
Size
annual sales of £2.2m, make it larger than the average company (£1m)
£2.2m - Mpt Milton Keynes Ltd
£1m - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (3.5%)
14% - Mpt Milton Keynes Ltd
3.5% - Industry AVG
Production
with a gross margin of 27%, this company has a higher cost of product (71.3%)
27% - Mpt Milton Keynes Ltd
71.3% - Industry AVG
Profitability
an operating margin of 521.4% make it more profitable than the average company (22.5%)
521.4% - Mpt Milton Keynes Ltd
22.5% - Industry AVG
Employees
with 5 employees, this is above the industry average (4)
- Mpt Milton Keynes Ltd
4 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Mpt Milton Keynes Ltd
- - Industry AVG
Efficiency
resulting in sales per employee of £440.6k, this is more efficient (£198.9k)
- Mpt Milton Keynes Ltd
£198.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Mpt Milton Keynes Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Mpt Milton Keynes Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Mpt Milton Keynes Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mpt Milton Keynes Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 50.2%, this is a lower level of debt than the average (70.6%)
50.2% - Mpt Milton Keynes Ltd
70.6% - Industry AVG
MPT MILTON KEYNES LTD financials
Mpt Milton Keynes Ltd's latest turnover from December 2023 is £2.2 million and the company has net assets of £20.5 million. According to their latest financial statements, we estimate that Mpt Milton Keynes Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Mar 2020 | Mar 2019 | Apr 2018 | Apr 2017 | Apr 2016 | May 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 2,203,000 | 2,098,000 | 2,019,000 | 1,473,000 | 1,980,000 | 2,286,000 | 2,687,000 | 2,673,000 | 2,341,000 | 1,731,000 | 2,594,000 | 2,532,000 | 2,488,000 | 2,394,000 | 2,307,000 | 2,307,000 |
| Other Income Or Grants | 0 | 0 | 0 | |||||||||||||
| Cost Of Sales | 0 | 0 | 0 | |||||||||||||
| Gross Profit | 2,019,000 | 1,473,000 | 1,980,000 | |||||||||||||
| Admin Expenses | ||||||||||||||||
| Operating Profit | -2,956,000 | -2,448,000 | 296,000 | 161,000 | -1,869,000 | 2,286,000 | 4,254,000 | -2,067,000 | 1,785,000 | 1,692,000 | 1,698,000 | |||||
| Interest Payable | 1,077,000 | 740,000 | 740,000 | 582,000 | 1,287,000 | 1,397,000 | 1,411,000 | 1,429,000 | 1,278,000 | 369,000 | 562,000 | 609,000 | 1,849,000 | 1,776,000 | 1,793,000 | 1,819,000 |
| Interest Receivable | 0 | 715,000 | 12,000 | 6,000 | 0 | 0 | 0 | 0 | 0 | 1,000 | 1,000 | 1,000 | 1,000 | 0 | 0 | 0 |
| Pre-Tax Profit | 1,357,000 | 90,000 | 6,307,000 | 5,027,000 | 7,845,000 | -2,956,000 | -2,448,000 | 296,000 | 161,000 | -1,869,000 | -770,000 | 3,968,000 | -11,275,000 | 9,000 | -101,000 | -121,000 |
| Tax | 5,375,000 | 41,000 | -2,529,000 | -987,000 | 45,000 | 334,000 | 330,000 | 81,000 | -169,000 | 304,000 | 1,047,000 | -1,638,000 | 1,540,000 | -166,000 | -141,000 | -136,000 |
| Profit After Tax | 6,732,000 | 131,000 | 3,778,000 | 4,040,000 | 7,890,000 | -2,622,000 | -2,118,000 | 377,000 | -8,000 | -1,565,000 | 277,000 | 2,330,000 | -9,735,000 | -157,000 | -242,000 | -257,000 |
| Dividends Paid | 1,209,000 | 1,906,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 5,523,000 | -1,775,000 | 3,778,000 | 4,040,000 | 7,890,000 | -2,622,000 | -2,118,000 | 377,000 | -8,000 | -1,565,000 | 277,000 | 2,330,000 | -9,735,000 | -157,000 | -242,000 | -257,000 |
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Number Of Employees | ||||||||||||||||
| EBITDA* | -2,956,000 | -2,448,000 | 296,000 | 161,000 | -1,869,000 | 2,286,000 | 4,254,000 | -1,563,000 | 2,391,000 | 2,298,000 | 2,304,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Mar 2020 | Mar 2019 | Apr 2018 | Apr 2017 | Apr 2016 | May 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,335,000 | 32,982,000 | 33,248,000 | 0 | 30,214,000 | 28,106,000 | 31,182,000 | 31,788,000 | 32,394,000 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 40,400,000 | 40,100,000 | 42,000,000 | 36,900,000 | 32,680,000 | 29,300,000 | 30,200,000 | 75,000 | 0 | 0 | 32,629,000 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 527,000 | 908,000 | 211,000 | 75,000 | 24,000 | 26,000 | 0 | 1,050,000 | 598,000 | 0 | 0 | 0 | 1,638,000 | 0 | 0 | 0 |
| Total Fixed Assets | 40,927,000 | 41,008,000 | 42,211,000 | 36,975,000 | 32,704,000 | 29,326,000 | 30,200,000 | 33,460,000 | 33,580,000 | 33,248,000 | 32,629,000 | 30,214,000 | 29,744,000 | 31,182,000 | 31,788,000 | 32,394,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 502,000 | 84,000 | 0 | 537,000 | 537,000 | 537,000 | 537,000 | 537,000 | 574,000 | 0 | 0 | 0 |
| Group Debtors | 302,000 | 3,602,000 | 4,407,000 | 4,985,000 | 4,559,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,709,000 | 1,473,000 | 2,201,000 |
| Misc Debtors | 20,000 | 0 | 0 | 7,000 | 11,000 | 22,000 | 25,000 | 3,000 | 3,000 | 4,000 | 1,047,000 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 322,000 | 3,602,000 | 4,407,000 | 4,992,000 | 5,072,000 | 106,000 | 25,000 | 540,000 | 540,000 | 541,000 | 1,584,000 | 537,000 | 574,000 | 1,709,000 | 1,473,000 | 2,201,000 |
| total assets | 41,249,000 | 44,610,000 | 46,618,000 | 41,967,000 | 37,776,000 | 29,432,000 | 30,225,000 | 34,000,000 | 34,120,000 | 33,789,000 | 34,213,000 | 30,751,000 | 30,318,000 | 32,891,000 | 33,261,000 | 34,595,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 619,000 | 32,091,000 | 265,000 | 134,000 | 446,000 | 25,110,000 | 25,434,000 | 394,000 | 298,000 | 223,000 | 168,000 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 136,000 | 0 | 0 | 68,000 | 164,000 | 628,000 | 0 | 0 | 0 | 0 | 1,246,000 | 1,247,000 | 1,247,000 | 1,242,000 | 1,243,000 | 2,160,000 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 441,000 | 860,000 | 938,000 | 747,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 15,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 28,000 | 72,000 | 68,000 | 38,000 | 690,000 | 401,000 | 818,000 | 774,000 | 780,000 | 1,511,000 | 724,000 | 634,000 | 544,000 | 616,000 | 605,000 | 612,000 |
| total current liabilities | 164,000 | 72,000 | 68,000 | 106,000 | 854,000 | 2,104,000 | 33,769,000 | 1,977,000 | 1,661,000 | 1,957,000 | 27,080,000 | 27,315,000 | 2,185,000 | 2,156,000 | 2,071,000 | 2,940,000 |
| loans | 20,563,000 | 24,074,000 | 24,074,000 | 24,318,000 | 24,220,000 | 35,065,000 | 1,230,000 | 34,229,000 | 34,962,000 | 31,740,000 | 0 | 0 | 25,635,000 | 26,030,000 | 26,328,000 | 26,551,000 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,153,000 | 1,153,000 | 1,153,000 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,120,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 5,465,000 | 5,702,000 | 3,197,000 | 2,344,000 | 2,404,000 | 2,745,000 | 3,195,000 | 3,275,000 | 3,106,000 | 8,393,000 | 7,388,000 | 8,975,000 | 0 | 0 | 0 |
| total long term liabilities | 20,563,000 | 29,539,000 | 29,776,000 | 27,515,000 | 26,564,000 | 37,469,000 | 3,975,000 | 37,424,000 | 38,237,000 | 37,966,000 | 8,393,000 | 7,388,000 | 34,610,000 | 27,183,000 | 27,481,000 | 27,704,000 |
| total liabilities | 20,727,000 | 29,611,000 | 29,844,000 | 27,621,000 | 27,418,000 | 39,573,000 | 37,744,000 | 39,401,000 | 39,898,000 | 39,923,000 | 35,473,000 | 34,703,000 | 36,795,000 | 29,339,000 | 29,552,000 | 30,644,000 |
| net assets | 20,522,000 | 14,999,000 | 16,774,000 | 14,346,000 | 10,358,000 | -10,141,000 | -7,519,000 | -5,401,000 | -5,778,000 | -6,134,000 | -1,260,000 | -3,952,000 | -6,477,000 | 3,552,000 | 3,709,000 | 3,951,000 |
| total shareholders funds | 20,522,000 | 14,999,000 | 16,774,000 | 14,346,000 | 10,358,000 | -10,141,000 | -7,519,000 | -5,401,000 | -5,778,000 | -6,134,000 | -1,260,000 | -3,952,000 | -6,477,000 | 3,552,000 | 3,709,000 | 3,951,000 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Mar 2020 | Mar 2019 | Apr 2018 | Apr 2017 | Apr 2016 | May 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||
| Operating Profit | -2,956,000 | -2,448,000 | 296,000 | 161,000 | -1,869,000 | 2,286,000 | 4,254,000 | -2,067,000 | 1,785,000 | 1,692,000 | 1,698,000 | |||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 504,000 | 606,000 | 606,000 | 606,000 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 5,375,000 | 41,000 | -2,529,000 | -987,000 | 45,000 | 334,000 | 330,000 | 81,000 | -169,000 | 304,000 | 1,047,000 | -1,638,000 | 1,540,000 | -166,000 | -141,000 | -136,000 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -3,661,000 | -108,000 | -449,000 | 4,935,000 | 4,964,000 | 107,000 | -1,565,000 | 452,000 | 597,000 | -1,043,000 | 1,047,000 | -1,675,000 | 503,000 | 236,000 | -728,000 | 2,201,000 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | -44,000 | 4,000 | 30,000 | -363,000 | 289,000 | -417,000 | 44,000 | -6,000 | -731,000 | 787,000 | 90,000 | 90,000 | -1,225,000 | 11,000 | -7,000 | 1,765,000 |
| Deferred Taxes & Provisions | -5,465,000 | -237,000 | 2,505,000 | 793,000 | -60,000 | -341,000 | -450,000 | -80,000 | 169,000 | -5,287,000 | 1,005,000 | -1,587,000 | 8,975,000 | 0 | 0 | 0 |
| Cash flow from operations | -3,487,000 | -959,000 | -161,000 | -5,022,000 | 3,381,000 | 2,794,000 | 7,224,000 | 2,000,000 | 2,878,000 | 1,732,000 | ||||||
| Investing Activities | ||||||||||||||||
| capital expenditure | ||||||||||||||||
| Change in Investments | 300,000 | -1,900,000 | 5,100,000 | 7,600,000 | 3,380,000 | -900,000 | 30,125,000 | 75,000 | 0 | -32,629,000 | 32,629,000 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||||
| Financing Activities | ||||||||||||||||
| Bank loans | 0 | 0 | 0 | -619,000 | -619,000 | -31,472,000 | 31,826,000 | 131,000 | -312,000 | -24,664,000 | -324,000 | 25,040,000 | 96,000 | 75,000 | 55,000 | 168,000 |
| Group/Directors Accounts | 136,000 | 0 | -68,000 | -560,000 | -464,000 | 628,000 | 0 | 0 | 0 | -1,246,000 | -1,000 | 0 | 5,000 | -1,000 | -917,000 | 2,160,000 |
| Other Short Term Loans | 0 | 0 | 0 | -441,000 | -441,000 | -419,000 | -78,000 | 191,000 | 747,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -3,511,000 | 0 | -244,000 | -10,747,000 | -10,845,000 | 33,835,000 | -32,999,000 | -733,000 | 3,222,000 | 31,740,000 | 0 | -25,635,000 | -395,000 | -298,000 | -223,000 | 26,551,000 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | -15,000 | -15,000 | 15,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,120,000 | 3,120,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||||
| interest | -1,077,000 | -25,000 | -728,000 | -576,000 | -1,287,000 | -1,397,000 | -1,411,000 | -1,429,000 | -1,278,000 | -368,000 | -561,000 | -608,000 | -1,848,000 | -1,776,000 | -1,793,000 | -1,819,000 |
| cash flow from financing | -4,452,000 | -25,000 | -2,390,000 | 7,489,000 | -1,062,000 | 1,190,000 | -2,662,000 | -1,840,000 | -377,000 | 5,273,000 | 1,529,000 | -1,008,000 | -2,436,000 | -2,000,000 | -2,878,000 | 31,268,000 |
| cash and cash equivalents | ||||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
mpt milton keynes ltd Credit Report and Business Information
Mpt Milton Keynes Ltd Competitor Analysis
Perform a competitor analysis for mpt milton keynes ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W1J area or any other competitors across 12 key performance metrics.
mpt milton keynes ltd Ownership
MPT MILTON KEYNES LTD group structure
Mpt Milton Keynes Ltd has no subsidiary companies.
mpt milton keynes ltd directors
Mpt Milton Keynes Ltd currently has 5 directors. The longest serving directors include Mr James Hanna (Jan 2020) and Ms Katie Williams (Dec 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Hanna | United Kingdom | 52 years | Jan 2020 | - | Director |
| Ms Katie Williams | United Kingdom | 37 years | Dec 2021 | - | Director |
| Ms Stephanie Hamner | United Kingdom | 32 years | Dec 2021 | - | Director |
| Mr Conor Odonnell | United Kingdom | 34 years | Jul 2024 | - | Director |
| Mr Charles Salmon | United Kingdom | 33 years | Jul 2024 | - | Director |
P&L
December 2023turnover
2.2m
+5%
operating profit
11.5m
0%
gross margin
27%
+11.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
20.5m
+0.37%
total assets
41.2m
-0.08%
cash
0
0%
net assets
Total assets minus all liabilities
mpt milton keynes ltd company details
company number
05783495
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
April 2006
age
18
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2023
previous names
ghg 18 (saxon clinic) limited (February 2020)
pantomime propco 18 limited (November 2006)
accountant
-
auditor
-
address
floor 6 61 curzon street, london, W1J 8PD
Bank
-
Legal Advisor
-
mpt milton keynes ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 13 charges/mortgages relating to mpt milton keynes ltd. Currently there are 0 open charges and 13 have been satisfied in the past.
mpt milton keynes ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
