guinan girl's logistics limited

guinan girl's logistics limited Company Information

Share GUINAN GIRL'S LOGISTICS LIMITED
Live 
EstablishedSmallDeclining

Company Number

05786055

Industry

Freight transport by road

 

Shareholders

sarah guinan

paul guinan

Group Structure

View All

Contact

Registered Address

102/105 lichfield street, tamworth, staffordshire, B79 7QB

guinan girl's logistics limited Estimated Valuation

£749.9k

Pomanda estimates the enterprise value of GUINAN GIRL'S LOGISTICS LIMITED at £749.9k based on a Turnover of £1.7m and 0.45x industry multiple (adjusted for size and gross margin).

guinan girl's logistics limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GUINAN GIRL'S LOGISTICS LIMITED at £0 based on an EBITDA of £-30.9k and a 3.16x industry multiple (adjusted for size and gross margin).

guinan girl's logistics limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of GUINAN GIRL'S LOGISTICS LIMITED at £2.9m based on Net Assets of £1.1m and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Guinan Girl's Logistics Limited Overview

Guinan Girl's Logistics Limited is a live company located in staffordshire, B79 7QB with a Companies House number of 05786055. It operates in the freight transport by road sector, SIC Code 49410. Founded in April 2006, it's largest shareholder is sarah guinan with a 50% stake. Guinan Girl's Logistics Limited is a established, small sized company, Pomanda has estimated its turnover at £1.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Guinan Girl's Logistics Limited Health Check

Pomanda's financial health check has awarded Guinan Girl'S Logistics Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1.7m, make it smaller than the average company (£9.4m)

£1.7m - Guinan Girl's Logistics Limited

£9.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (9.1%)

-18% - Guinan Girl's Logistics Limited

9.1% - Industry AVG

production

Production

with a gross margin of 14.8%, this company has a higher cost of product (22.6%)

14.8% - Guinan Girl's Logistics Limited

22.6% - Industry AVG

profitability

Profitability

an operating margin of -11% make it less profitable than the average company (5%)

-11% - Guinan Girl's Logistics Limited

5% - Industry AVG

employees

Employees

with 14 employees, this is below the industry average (60)

14 - Guinan Girl's Logistics Limited

60 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.1k, the company has an equivalent pay structure (£41.1k)

£41.1k - Guinan Girl's Logistics Limited

£41.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £119.6k, this is equally as efficient (£133k)

£119.6k - Guinan Girl's Logistics Limited

£133k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 94 days, this is later than average (52 days)

94 days - Guinan Girl's Logistics Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 44 days, this is slower than average (31 days)

44 days - Guinan Girl's Logistics Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Guinan Girl's Logistics Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 118 weeks, this is more cash available to meet short term requirements (13 weeks)

118 weeks - Guinan Girl's Logistics Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.6%, this is a lower level of debt than the average (58.1%)

20.6% - Guinan Girl's Logistics Limited

58.1% - Industry AVG

GUINAN GIRL'S LOGISTICS LIMITED financials

EXPORTms excel logo

Guinan Girl'S Logistics Limited's latest turnover from July 2024 is estimated at £1.7 million and the company has net assets of £1.1 million. According to their latest financial statements, Guinan Girl'S Logistics Limited has 14 employees and maintains cash reserves of £396.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010
Turnover1,674,3452,703,2223,388,9003,055,3432,582,5652,460,4242,068,9661,671,5391,704,4481,371,2041,074,9511,258,0751,020,850742,335582,135
Other Income Or Grants000000000000000
Cost Of Sales1,427,2372,309,8252,900,9032,643,1212,237,3282,138,8991,798,3181,440,0341,466,3681,188,945943,9251,111,000900,945646,531501,592
Gross Profit247,108393,397487,997412,222345,237321,525270,648231,505238,081182,259131,026147,074119,90595,80480,543
Admin Expenses431,987148,611365,601294,26912,096226,752240,451174,62912,544179,395101,69815,049120,16450,834-44,555
Operating Profit-184,879244,786122,396117,953333,14194,77330,19756,876225,5372,86429,328132,025-25944,970125,098
Interest Payable000000000000000
Interest Receivable35,44826,1471,3682692921,036669481725302227196225285156
Pre-Tax Profit-149,431270,933123,764118,222333,43395,80930,86557,357226,2633,16629,554132,221-3445,255125,254
Tax0-67,733-23,515-22,462-63,352-18,204-5,864-10,898-45,252-633-6,206-30,4110-11,766-35,071
Profit After Tax-149,431203,200100,24995,760270,08177,60525,00146,459181,0102,53323,348101,810-3433,48990,183
Dividends Paid000000000000000
Retained Profit-149,431203,200100,24995,760270,08177,60525,00146,459181,0102,53323,348101,810-3433,48990,183
Employee Costs575,236557,255566,739866,555617,498712,217656,837417,905409,156249,091179,253208,412175,455143,757113,149
Number Of Employees141415251821201313867654
EBITDA*-30,912352,821229,663245,998417,164191,349131,535151,161309,01590,370107,449182,58160,70773,239167,355

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010
Tangible Assets558,898526,483321,799384,134252,077289,750304,027282,854250,530262,517234,365151,668182,89984,80692,963
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets558,898526,483321,799384,134252,077289,750304,027282,854250,530262,517234,365151,668182,89984,80692,963
Stock & work in progress000000000000000
Trade Debtors431,794504,4731,108,540932,406660,413616,433521,575421,736391,387288,286239,800273,674189,219156,402107,274
Group Debtors000000000000000
Misc Debtors000000000000000
Cash396,203954,21491,678127,253411,104173,693102,533165,035219,82370,22350,55840,14538,28451,62962,538
misc current assets000000000000000
total current assets827,9971,458,6871,200,2181,059,6591,071,517790,126624,108586,771611,210358,509290,358313,819227,503208,031169,812
total assets1,386,8951,985,1701,522,0171,443,7931,323,5941,079,876928,135869,625861,740621,026524,723465,487410,402292,837262,775
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 173,396630,566395,417331,833351,170347,158278,005293,678312,216230,891165,216201,751218,019137,788150,713
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities173,396630,566395,417331,833351,170347,158278,005293,678312,216230,891165,216201,751218,019137,788150,713
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities010,23238,584115,71271,93695,15287,45540,31165,78985,01367,86419,12146,84516,0048,547
provisions112,13693,57840,42248,90348,90356,06258,77656,73851,29653,69342,74719,16521,89815,37113,330
total long term liabilities112,136103,81079,006164,615120,839151,214146,23197,049117,085138,706110,61138,28668,74331,37521,877
total liabilities285,532734,376474,423496,448472,009498,372424,236390,727429,301369,597275,827240,037286,762169,163172,590
net assets1,101,3631,250,7941,047,594947,345851,585581,504503,899478,898432,439251,429248,896225,450123,640123,67490,185
total shareholders funds1,101,3631,250,7941,047,594947,345851,585581,504503,899478,898432,439251,429248,896225,450123,640123,67490,185
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010
Operating Activities
Operating Profit-184,879244,786122,396117,953333,14194,77330,19756,876225,5372,86429,328132,025-25944,970125,098
Depreciation153,967108,035107,267128,04584,02396,576101,33894,28583,47887,50678,12150,55660,96628,26942,257
Amortisation000000000000000
Tax0-67,733-23,515-22,462-63,352-18,204-5,864-10,898-45,252-633-6,206-30,4110-11,766-35,071
Stock000000000000000
Debtors-72,679-604,067176,134271,99343,98094,85899,83930,349103,10148,486-33,87484,45532,81749,128107,274
Creditors-457,170235,14963,584-19,3374,01269,153-15,673-18,53881,32565,675-36,535-16,26880,231-12,925150,713
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions18,55853,156-8,4810-7,159-2,7142,0385,442-2,39710,94623,582-2,7336,5272,04113,330
Cash flow from operations-396,8451,177,46085,117-67,794306,685144,72612,19796,818239,590117,872122,16448,714114,6481,461189,053
Investing Activities
capital expenditure-186,382-312,719-44,932-260,102-46,350-82,299-122,511-126,609-71,491-115,658-160,818-19,325-159,059-20,112-135,220
Change in Investments000000000000000
cash flow from investments-186,382-312,719-44,932-260,102-46,350-82,299-122,511-126,609-71,491-115,658-160,818-19,325-159,059-20,112-135,220
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-10,232-28,352-77,12843,776-23,2167,69747,144-25,478-19,22417,14948,743-27,72430,8417,4578,547
share issue0000000000980002
interest35,44826,1471,3682692921,036669481725302227196225285156
cash flow from financing25,216-2,205-75,76044,045-22,9248,73347,813-24,997-18,49917,45149,068-27,52831,0667,7428,705
cash and cash equivalents
cash-558,011862,536-35,575-283,851237,41171,160-62,502-54,788149,60019,66510,4131,861-13,345-10,90962,538
overdraft000000000000000
change in cash-558,011862,536-35,575-283,851237,41171,160-62,502-54,788149,60019,66510,4131,861-13,345-10,90962,538

guinan girl's logistics limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for guinan girl's logistics limited. Get real-time insights into guinan girl's logistics limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Guinan Girl's Logistics Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for guinan girl's logistics limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in B79 area or any other competitors across 12 key performance metrics.

guinan girl's logistics limited Ownership

GUINAN GIRL'S LOGISTICS LIMITED group structure

Guinan Girl'S Logistics Limited has no subsidiary companies.

Ultimate parent company

GUINAN GIRL'S LOGISTICS LIMITED

05786055

GUINAN GIRL'S LOGISTICS LIMITED Shareholders

sarah guinan 50%
paul guinan 50%

guinan girl's logistics limited directors

Guinan Girl'S Logistics Limited currently has 2 directors. The longest serving directors include Mr Paul Guinan (Apr 2006) and Mrs Sarah Guinan (Jan 2011).

officercountryagestartendrole
Mr Paul GuinanEngland60 years Apr 2006- Director
Mrs Sarah GuinanEngland48 years Jan 2011- Director

P&L

July 2024

turnover

1.7m

-38%

operating profit

-184.9k

0%

gross margin

14.8%

+1.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

1.1m

-0.12%

total assets

1.4m

-0.3%

cash

396.2k

-0.58%

net assets

Total assets minus all liabilities

guinan girl's logistics limited company details

company number

05786055

Type

Private limited with Share Capital

industry

49410 - Freight transport by road

incorporation date

April 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

July 2024

previous names

N/A

accountant

-

auditor

-

address

102/105 lichfield street, tamworth, staffordshire, B79 7QB

Bank

-

Legal Advisor

-

guinan girl's logistics limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to guinan girl's logistics limited.

guinan girl's logistics limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GUINAN GIRL'S LOGISTICS LIMITED. This can take several minutes, an email will notify you when this has completed.

guinan girl's logistics limited Companies House Filings - See Documents

datedescriptionview/download