craigielea consulting limited

Live EstablishedMicroHealthy

craigielea consulting limited Company Information

Share CRAIGIELEA CONSULTING LIMITED

Company Number

05795148

Shareholders

deborah webb

stephen webb

Group Structure

View All

Industry

Repair of other equipment

 +2

Registered Address

t-shanti, portishead quays marina, newfoun, bristol, somerset, BS20 7DF

Website

geas.co.uk

craigielea consulting limited Estimated Valuation

£86k

Pomanda estimates the enterprise value of CRAIGIELEA CONSULTING LIMITED at £86k based on a Turnover of £170.9k and 0.5x industry multiple (adjusted for size and gross margin).

craigielea consulting limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CRAIGIELEA CONSULTING LIMITED at £0 based on an EBITDA of £-18.2k and a 3.86x industry multiple (adjusted for size and gross margin).

craigielea consulting limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CRAIGIELEA CONSULTING LIMITED at £0 based on Net Assets of £-22.4k and 2.59x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Craigielea Consulting Limited Overview

Craigielea Consulting Limited is a live company located in bristol, BS20 7DF with a Companies House number of 05795148. It operates in the repair of other equipment sector, SIC Code 33190. Founded in April 2006, it's largest shareholder is deborah webb with a 50% stake. Craigielea Consulting Limited is a established, micro sized company, Pomanda has estimated its turnover at £170.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Craigielea Consulting Limited Health Check

Pomanda's financial health check has awarded Craigielea Consulting Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £170.9k, make it smaller than the average company (£5.6m)

£170.9k - Craigielea Consulting Limited

£5.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (8.2%)

7% - Craigielea Consulting Limited

8.2% - Industry AVG

production

Production

with a gross margin of 22%, this company has a higher cost of product (34.3%)

22% - Craigielea Consulting Limited

34.3% - Industry AVG

profitability

Profitability

an operating margin of -10.6% make it less profitable than the average company (6.2%)

-10.6% - Craigielea Consulting Limited

6.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (25)

2 - Craigielea Consulting Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.1k, the company has an equivalent pay structure (£50.1k)

£50.1k - Craigielea Consulting Limited

£50.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £85.5k, this is less efficient (£217.8k)

£85.5k - Craigielea Consulting Limited

£217.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is near the average (56 days)

45 days - Craigielea Consulting Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 145 days, this is slower than average (28 days)

145 days - Craigielea Consulting Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Craigielea Consulting Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Craigielea Consulting Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 159%, this is a higher level of debt than the average (55.5%)

159% - Craigielea Consulting Limited

55.5% - Industry AVG

CRAIGIELEA CONSULTING LIMITED financials

EXPORTms excel logo

Craigielea Consulting Limited's latest turnover from March 2024 is estimated at £171 thousand and the company has net assets of -£22.4 thousand. According to their latest financial statements, Craigielea Consulting Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover170,950161,659171,885138,165134,764223,762440,440171,345254,385237,721305,760120,468147,270175,657133,021
Other Income Or Grants000000000000000
Cost Of Sales133,330126,006134,564107,974103,988171,973340,625129,726188,340176,211220,98086,967108,516127,57696,470
Gross Profit37,62035,65237,32130,19130,77551,78999,81541,61966,04561,51184,78033,50138,75448,08136,551
Admin Expenses55,7967,19528,92128,440-72,640107,35693,04228,37159,65468,70456,04367,62874,56735,63475,595
Operating Profit-18,17628,4578,4001,751103,415-55,5676,77313,2486,391-7,19328,737-34,127-35,81312,447-39,044
Interest Payable000000000000000
Interest Receivable00000000002545577136
Pre-Tax Profit-18,17628,4578,4001,751103,415-55,5676,77313,2486,391-7,19328,761-34,082-35,75612,518-39,008
Tax0-5,407-1,596-333-19,6490-1,287-2,649-1,2780-6,61500-3,5050
Profit After Tax-18,17623,0506,8041,41883,766-55,5675,48610,5985,113-7,19322,146-34,082-35,7569,013-39,008
Dividends Paid000000000000000
Retained Profit-18,17623,0506,8041,41883,766-55,5675,48610,5985,113-7,19322,146-34,082-35,7569,013-39,008
Employee Costs100,24293,03288,90682,66182,87784,898121,68739,59178,65478,47375,28937,44737,27735,73135,070
Number Of Employees222222312221111
EBITDA*-18,17628,4578,4001,751103,415-55,5676,77313,2486,391-7,19328,737-6,913-9,33837,447-14,044

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets16,44419,30222,16025,02014,584025,00053,75080,625100,737127,9515,1657,37900
Intangible Assets00000000000150,000175,000200,000225,000
Investments & Other442221111100000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets16,44819,30622,16225,02214,586125,00153,75180,626100,738127,951155,165182,379200,000225,000
Stock & work in progress00000000000596596616442
Trade Debtors21,52330,27029,87419,94014,05230,62794,01523,53040,77537,61082,13428,39024,28530,89321,435
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000000009,8098,33814,31914,228
misc current assets000000000000000
total current assets21,52330,27029,87419,94014,05230,62794,01523,53040,77537,61082,13438,79533,21945,82836,105
total assets37,97149,57652,03644,96228,63830,628119,01677,281121,401138,348210,085193,960215,598245,828261,105
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 53,31740,35760,05453,81964,122149,878171,476113,142145,774145,75156,86171,14611,955108,347125,112
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities53,31740,35760,05453,81964,122149,878171,476113,142145,774145,75156,86171,14611,955108,347125,112
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities7,04213,43119,24425,2090011,22333,30855,39377,477230,911222,646269,393167,475175,000
provisions000000000000000
total long term liabilities7,04213,43119,24425,2090011,22333,30855,39377,477230,911222,646269,393167,475175,000
total liabilities60,35953,78879,29879,02864,122149,878182,699146,450201,167223,228287,772293,792281,348275,822300,112
net assets-22,388-4,212-27,262-34,066-35,484-119,250-63,683-69,169-79,766-84,880-77,687-99,832-65,750-29,994-39,007
total shareholders funds-22,388-4,212-27,262-34,066-35,484-119,250-63,683-69,169-79,766-84,880-77,687-99,832-65,750-29,994-39,007
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-18,17628,4578,4001,751103,415-55,5676,77313,2486,391-7,19328,737-34,127-35,81312,447-39,044
Depreciation000000000002,2141,47500
Amortisation0000000000025,00025,00025,00025,000
Tax0-5,407-1,596-333-19,6490-1,287-2,649-1,2780-6,61500-3,5050
Stock0000000000-5960-20174442
Debtors-8,7473969,9345,888-16,575-63,38870,485-17,2453,165-44,52453,7444,105-6,6089,45821,435
Creditors12,960-19,6976,235-10,303-85,756-21,59858,334-32,6322388,890-14,28559,191-96,392-16,765125,112
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations3,5312,9573,105-14,77314,585-13,777-6,665-4,7881,971126,221-45,31148,173-99,1027,54589,191
Investing Activities
capital expenditure2,8582,8582,860-10,436-14,58425,00028,75026,87520,11227,21427,2140-8,8540-250,000
Change in Investments020010000100000
cash flow from investments2,8582,8562,860-10,436-14,58525,00028,75026,87520,11227,21327,2140-8,8540-250,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-6,389-5,813-5,96525,2090-11,223-22,085-22,085-22,084-153,4348,265-46,747101,918-7,525175,000
share issue0000000-110-10001
interest00000000002545577136
cash flow from financing-6,389-5,813-5,96525,2090-11,223-22,085-22,086-22,083-153,4348,289-46,702101,975-7,454175,037
cash and cash equivalents
cash0000000000-9,8091,471-5,9819114,228
overdraft000000000000000
change in cash0000000000-9,8091,471-5,9819114,228

craigielea consulting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for craigielea consulting limited. Get real-time insights into craigielea consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Craigielea Consulting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for craigielea consulting limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in BS20 area or any other competitors across 12 key performance metrics.

craigielea consulting limited Ownership

CRAIGIELEA CONSULTING LIMITED group structure

Craigielea Consulting Limited has no subsidiary companies.

Ultimate parent company

CRAIGIELEA CONSULTING LIMITED

05795148

CRAIGIELEA CONSULTING LIMITED Shareholders

deborah webb 50%
stephen webb 50%

craigielea consulting limited directors

Craigielea Consulting Limited currently has 2 directors. The longest serving directors include Mr Stephen Webb (May 2008) and Mrs Deborah Webb (Apr 2017).

officercountryagestartendrole
Mr Stephen WebbUnited Kingdom70 years May 2008- Director
Mrs Deborah Webb65 years Apr 2017- Director

P&L

March 2024

turnover

170.9k

+6%

operating profit

-18.2k

0%

gross margin

22.1%

-0.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-22.4k

+4.32%

total assets

38k

-0.23%

cash

0

0%

net assets

Total assets minus all liabilities

craigielea consulting limited company details

company number

05795148

Type

Private limited with Share Capital

industry

71200 - Technical testing and analysis

33190 - Repair of other equipment

46180 - Agents specialised in the sale of other particular products

incorporation date

April 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

t-shanti, portishead quays marina, newfoun, bristol, somerset, BS20 7DF

Bank

-

Legal Advisor

-

craigielea consulting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to craigielea consulting limited. Currently there are 1 open charges and 0 have been satisfied in the past.

craigielea consulting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CRAIGIELEA CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.

craigielea consulting limited Companies House Filings - See Documents

datedescriptionview/download