craigielea consulting limited Company Information
Company Number
05795148
Next Accounts
Dec 2025
Shareholders
deborah webb
stephen webb
Group Structure
View All
Industry
Repair of other equipment
+2Registered Address
t-shanti, portishead quays marina, newfoun, bristol, somerset, BS20 7DF
Website
geas.co.ukcraigielea consulting limited Estimated Valuation
Pomanda estimates the enterprise value of CRAIGIELEA CONSULTING LIMITED at £86k based on a Turnover of £170.9k and 0.5x industry multiple (adjusted for size and gross margin).
craigielea consulting limited Estimated Valuation
Pomanda estimates the enterprise value of CRAIGIELEA CONSULTING LIMITED at £0 based on an EBITDA of £-18.2k and a 3.86x industry multiple (adjusted for size and gross margin).
craigielea consulting limited Estimated Valuation
Pomanda estimates the enterprise value of CRAIGIELEA CONSULTING LIMITED at £0 based on Net Assets of £-22.4k and 2.59x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Craigielea Consulting Limited Overview
Craigielea Consulting Limited is a live company located in bristol, BS20 7DF with a Companies House number of 05795148. It operates in the repair of other equipment sector, SIC Code 33190. Founded in April 2006, it's largest shareholder is deborah webb with a 50% stake. Craigielea Consulting Limited is a established, micro sized company, Pomanda has estimated its turnover at £170.9k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Craigielea Consulting Limited Health Check
Pomanda's financial health check has awarded Craigielea Consulting Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
1 Strong
![positive_score](/assets/images/scoreRate1.png)
3 Regular
![positive_score](/assets/images/scoreRate0.png)
6 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £170.9k, make it smaller than the average company (£5.6m)
- Craigielea Consulting Limited
£5.6m - Industry AVG
![growth](/assets/images/scoreRate1.png)
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (8.2%)
- Craigielea Consulting Limited
8.2% - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 22%, this company has a higher cost of product (34.3%)
- Craigielea Consulting Limited
34.3% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of -10.6% make it less profitable than the average company (6.2%)
- Craigielea Consulting Limited
6.2% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 2 employees, this is below the industry average (25)
2 - Craigielea Consulting Limited
25 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £50.1k, the company has an equivalent pay structure (£50.1k)
- Craigielea Consulting Limited
£50.1k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £85.5k, this is less efficient (£217.8k)
- Craigielea Consulting Limited
£217.8k - Industry AVG
![debtordays](/assets/images/scoreRate1.png)
Debtor Days
it gets paid by customers after 45 days, this is near the average (56 days)
- Craigielea Consulting Limited
56 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 145 days, this is slower than average (28 days)
- Craigielea Consulting Limited
28 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Craigielea Consulting Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate-1.png)
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Craigielea Consulting Limited
- - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 159%, this is a higher level of debt than the average (55.5%)
159% - Craigielea Consulting Limited
55.5% - Industry AVG
CRAIGIELEA CONSULTING LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Craigielea Consulting Limited's latest turnover from March 2024 is estimated at £171 thousand and the company has net assets of -£22.4 thousand. According to their latest financial statements, Craigielea Consulting Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 147,270 | 175,657 | 133,021 | ||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 16,444 | 19,302 | 22,160 | 25,020 | 14,584 | 0 | 25,000 | 53,750 | 80,625 | 100,737 | 127,951 | 5,165 | 7,379 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150,000 | 175,000 | 200,000 | 225,000 |
Investments & Other | 4 | 4 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 16,448 | 19,306 | 22,162 | 25,022 | 14,586 | 1 | 25,001 | 53,751 | 80,626 | 100,738 | 127,951 | 155,165 | 182,379 | 200,000 | 225,000 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 596 | 596 | 616 | 442 |
Trade Debtors | 21,523 | 30,270 | 29,874 | 19,940 | 14,052 | 30,627 | 94,015 | 23,530 | 40,775 | 37,610 | 82,134 | 28,390 | 24,285 | 30,893 | 21,435 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,809 | 8,338 | 14,319 | 14,228 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 21,523 | 30,270 | 29,874 | 19,940 | 14,052 | 30,627 | 94,015 | 23,530 | 40,775 | 37,610 | 82,134 | 38,795 | 33,219 | 45,828 | 36,105 |
total assets | 37,971 | 49,576 | 52,036 | 44,962 | 28,638 | 30,628 | 119,016 | 77,281 | 121,401 | 138,348 | 210,085 | 193,960 | 215,598 | 245,828 | 261,105 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 53,317 | 40,357 | 60,054 | 53,819 | 64,122 | 149,878 | 171,476 | 113,142 | 145,774 | 145,751 | 56,861 | 71,146 | 11,955 | 108,347 | 125,112 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 53,317 | 40,357 | 60,054 | 53,819 | 64,122 | 149,878 | 171,476 | 113,142 | 145,774 | 145,751 | 56,861 | 71,146 | 11,955 | 108,347 | 125,112 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 7,042 | 13,431 | 19,244 | 25,209 | 0 | 0 | 11,223 | 33,308 | 55,393 | 77,477 | 230,911 | 222,646 | 269,393 | 167,475 | 175,000 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 7,042 | 13,431 | 19,244 | 25,209 | 0 | 0 | 11,223 | 33,308 | 55,393 | 77,477 | 230,911 | 222,646 | 269,393 | 167,475 | 175,000 |
total liabilities | 60,359 | 53,788 | 79,298 | 79,028 | 64,122 | 149,878 | 182,699 | 146,450 | 201,167 | 223,228 | 287,772 | 293,792 | 281,348 | 275,822 | 300,112 |
net assets | -22,388 | -4,212 | -27,262 | -34,066 | -35,484 | -119,250 | -63,683 | -69,169 | -79,766 | -84,880 | -77,687 | -99,832 | -65,750 | -29,994 | -39,007 |
total shareholders funds | -22,388 | -4,212 | -27,262 | -34,066 | -35,484 | -119,250 | -63,683 | -69,169 | -79,766 | -84,880 | -77,687 | -99,832 | -65,750 | -29,994 | -39,007 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 2,214 | 1,475 | 0 | 0 | |||||||||||
Amortisation | 25,000 | 25,000 | 25,000 | 25,000 | |||||||||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -596 | 0 | -20 | 174 | 442 |
Debtors | -8,747 | 396 | 9,934 | 5,888 | -16,575 | -63,388 | 70,485 | -17,245 | 3,165 | -44,524 | 53,744 | 4,105 | -6,608 | 9,458 | 21,435 |
Creditors | 12,960 | -19,697 | 6,235 | -10,303 | -85,756 | -21,598 | 58,334 | -32,632 | 23 | 88,890 | -14,285 | 59,191 | -96,392 | -16,765 | 125,112 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -6,389 | -5,813 | -5,965 | 25,209 | 0 | -11,223 | -22,085 | -22,085 | -22,084 | -153,434 | 8,265 | -46,747 | 101,918 | -7,525 | 175,000 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,809 | 1,471 | -5,981 | 91 | 14,228 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,809 | 1,471 | -5,981 | 91 | 14,228 |
craigielea consulting limited Credit Report and Business Information
Craigielea Consulting Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for craigielea consulting limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in BS20 area or any other competitors across 12 key performance metrics.
craigielea consulting limited Ownership
CRAIGIELEA CONSULTING LIMITED group structure
Craigielea Consulting Limited has no subsidiary companies.
Ultimate parent company
CRAIGIELEA CONSULTING LIMITED
05795148
craigielea consulting limited directors
Craigielea Consulting Limited currently has 2 directors. The longest serving directors include Mr Stephen Webb (May 2008) and Mrs Deborah Webb (Apr 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Stephen Webb | United Kingdom | 70 years | May 2008 | - | Director |
Mrs Deborah Webb | 65 years | Apr 2017 | - | Director |
P&L
March 2024turnover
170.9k
+6%
operating profit
-18.2k
0%
gross margin
22.1%
-0.22%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-22.4k
+4.32%
total assets
38k
-0.23%
cash
0
0%
net assets
Total assets minus all liabilities
craigielea consulting limited company details
company number
05795148
Type
Private limited with Share Capital
industry
71200 - Technical testing and analysis
33190 - Repair of other equipment
46180 - Agents specialised in the sale of other particular products
incorporation date
April 2006
age
19
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
t-shanti, portishead quays marina, newfoun, bristol, somerset, BS20 7DF
Bank
-
Legal Advisor
-
craigielea consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to craigielea consulting limited. Currently there are 1 open charges and 0 have been satisfied in the past.
craigielea consulting limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CRAIGIELEA CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.
craigielea consulting limited Companies House Filings - See Documents
date | description | view/download |
---|