asbci

asbci Company Information

Share ASBCI
Live 
EstablishedMicroHigh

Company Number

05798152

Industry

Other business support service activities n.e.c.

 

Shareholders

-

Group Structure

View All

Contact

Registered Address

croft myl lg1 croft myl, west parade, halifax, west yorkshire, HX1 2EQ

asbci Estimated Valuation

£133.7k

Pomanda estimates the enterprise value of ASBCI at £133.7k based on a Turnover of £247.7k and 0.54x industry multiple (adjusted for size and gross margin).

asbci Estimated Valuation

£0

Pomanda estimates the enterprise value of ASBCI at £0 based on an EBITDA of £-9.6k and a 3.84x industry multiple (adjusted for size and gross margin).

asbci Estimated Valuation

£222.9k

Pomanda estimates the enterprise value of ASBCI at £222.9k based on Net Assets of £94.2k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Asbci Overview

Asbci is a live company located in halifax, HX1 2EQ with a Companies House number of 05798152. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2006, it's largest shareholder is unknown. Asbci is a established, micro sized company, Pomanda has estimated its turnover at £247.7k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Asbci Health Check

Pomanda's financial health check has awarded Asbci a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £247.7k, make it smaller than the average company (£4.8m)

£247.7k - Asbci

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (6.7%)

20% - Asbci

6.7% - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - Asbci

38.2% - Industry AVG

profitability

Profitability

an operating margin of -4.1% make it less profitable than the average company (5.7%)

-4.1% - Asbci

5.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (27)

3 - Asbci

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £54k, the company has an equivalent pay structure (£54k)

£54k - Asbci

£54k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £82.6k, this is less efficient (£171.5k)

£82.6k - Asbci

£171.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 44 days, this is near the average (41 days)

44 days - Asbci

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (32 days)

2 days - Asbci

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (33 days)

1 days - Asbci

33 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 136 weeks, this is more cash available to meet short term requirements (22 weeks)

136 weeks - Asbci

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26.7%, this is a lower level of debt than the average (62.4%)

26.7% - Asbci

62.4% - Industry AVG

ASBCI financials

EXPORTms excel logo

Asbci's latest turnover from December 2023 is estimated at £247.7 thousand and the company has net assets of £94.2 thousand. According to their latest financial statements, Asbci has 3 employees and maintains cash reserves of £90.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover247,681229,335175,944144,991110,306131,467124,670139,910173,471174,204212,982196,633127,706126,596112,597
Other Income Or Grants000000000000000
Cost Of Sales153,118141,320110,14491,13968,97682,53177,76386,698110,294112,371138,503125,87579,99677,4190
Gross Profit94,56388,01565,80053,85241,33048,93646,90753,21363,17761,83374,47970,75847,71049,1770
Admin Expenses104,71386,16373,30154,4703,64433,94348,75657,36353,68655,11569,89957,38931,01224,758-8,302
Operating Profit-10,1501,852-7,501-61837,68614,993-1,849-4,1509,4916,7184,58013,36916,69824,4198,302
Interest Payable000000000000000
Interest Receivable5,1883,75226810672863437919538736035531725017769
Pre-Tax Profit-4,9625,604-7,233-51238,41415,627-1,470-3,9559,8787,0784,93513,68616,94924,5968,371
Tax0-1,06500-7,299-2,96900-1,975-1,486-1,135-3,285-4,407-6,887-2,344
Profit After Tax-4,9624,539-7,233-51231,11512,658-1,470-3,9557,9025,5923,80010,40112,54217,7096,027
Dividends Paid000000000000000
Retained Profit-4,9624,539-7,233-51231,11512,658-1,470-3,9557,9025,5923,80010,40112,54217,7096,027
Employee Costs161,861154,062146,58492,85791,94088,59883,96365,78860,73683,11282,11580,12039,58838,4670
Number Of Employees333222223222110
EBITDA*-9,5792,614-6,53258238,55615,153-1,635-3,8669,8717,2254,93713,84517,33425,1388,938

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets5,6732,2853,0473,6004,8004806408541,1381,5181,0721,4291,9052,1571,907
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)00000000013,31213,95812,0059,71900
Total Fixed Assets5,6732,2853,0473,6004,8004806408541,13814,83015,03013,43411,6242,1571,907
Stock & work in progress6706706706707221,8009851,9703,9401,250750750750750750
Trade Debtors30,00328,58216,14618,9577,28414,36414,21616,46111,378000013,23910,794
Group Debtors000000000000000
Misc Debtors1,9432,3722,23587230,0271,3961,2311,0680000000
Cash90,161107,493106,885107,793103,23590,80478,25373,18882,79571,83172,32569,71756,91143,19327,654
misc current assets000000000000000
total current assets122,777139,117125,936128,292141,268108,36494,68592,68798,11373,08173,07570,46757,66157,18239,198
total assets128,450141,402128,983131,892146,068108,84495,32593,54199,25187,91188,10583,90169,28559,33941,105
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 8763401921606741,7602103,4533,81731,84037,62637,22233,00735,60335,078
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities33,42141,94734,21529,92343,07335,87836,56730,07031,461000000
total current liabilities34,29742,28734,40730,08343,74737,63836,77733,52335,27831,84037,62637,22233,00735,60335,078
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities34,29742,28734,40730,08343,74737,63836,77733,52335,27831,84037,62637,22233,00735,60335,078
net assets94,15399,11594,576101,809102,32171,20658,54860,01863,97356,07150,47946,67936,27823,7366,027
total shareholders funds94,15399,11594,576101,809102,32171,20658,54860,01863,97356,07150,47946,67936,27823,7366,027
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-10,1501,852-7,501-61837,68614,993-1,849-4,1509,4916,7184,58013,36916,69824,4198,302
Depreciation5717629691,200870160214284380507357476636719636
Amortisation000000000000000
Tax0-1,06500-7,299-2,96900-1,975-1,486-1,135-3,285-4,407-6,887-2,344
Stock000-52-1,078815-985-1,9702,6905000000750
Debtors99212,573-1,448-17,48221,551313-2,0826,151-1,934-6461,9532,286-3,5202,44510,794
Creditors53614832-514-1,0861,550-3,243-364-28,023-5,7864044,215-2,59652535,078
Accruals and Deferred Income-8,5267,7324,292-13,1507,195-6896,497-1,39131,461000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-18,561-3,144-7604,45216,89311,9174,686-9,80210,578992,25312,48913,85116,33130,128
Investing Activities
capital expenditure-3,9590-4160-5,1900000-95300-384-969-2,543
Change in Investments000000000000000
cash flow from investments-3,9590-4160-5,1900000-95300-384-969-2,543
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000000
interest5,1883,75226810672863437919538736035531725017769
cash flow from financing5,1883,75226810672863437919538736035531725017769
cash and cash equivalents
cash-17,332608-9084,55812,43112,5515,065-9,60710,964-4942,60812,80613,71815,53927,654
overdraft000000000000000
change in cash-17,332608-9084,55812,43112,5515,065-9,60710,964-4942,60812,80613,71815,53927,654

asbci Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for asbci. Get real-time insights into asbci's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Asbci Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for asbci by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in HX1 area or any other competitors across 12 key performance metrics.

asbci Ownership

ASBCI group structure

Asbci has no subsidiary companies.

Ultimate parent company

ASBCI

05798152

ASBCI Shareholders

--

asbci directors

Asbci currently has 14 directors. The longest serving directors include Mr Jonathan Wilson (Sep 2007) and Dr Alistair Knox (Jun 2008).

officercountryagestartendrole
Mr Jonathan WilsonUnited Kingdom50 years Sep 2007- Director
Dr Alistair KnoxUnited Kingdom76 years Jun 2008- Director
Mrs Diane WaterhouseUnited Kingdom69 years Mar 2013- Director
Dr Julie KingUnited Kingdom61 years Apr 2013- Director
Mr Nicholas Worsnop55 years Nov 2014- Director
Ms Margaret WilcockUnited Kingdom63 years Dec 2014- Director
Ms Jane PritchardUnited Kingdom54 years Mar 2015- Director
Mr Ian MorrisUnited Kingdom69 years Mar 2016- Director
Mr Garry KnoxUnited Kingdom54 years Jun 2016- Director
Mr Paschal LittleUnited Kingdom61 years Mar 2018- Director

P&L

December 2023

turnover

247.7k

+8%

operating profit

-10.2k

0%

gross margin

38.2%

-0.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

94.2k

-0.05%

total assets

128.5k

-0.09%

cash

90.2k

-0.16%

net assets

Total assets minus all liabilities

asbci company details

company number

05798152

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

croft myl lg1 croft myl, west parade, halifax, west yorkshire, HX1 2EQ

Bank

-

Legal Advisor

-

asbci Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to asbci.

asbci Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASBCI. This can take several minutes, an email will notify you when this has completed.

asbci Companies House Filings - See Documents

datedescriptionview/download