asbci Company Information
Company Number
05798152
Next Accounts
Sep 2025
Industry
Other business support service activities n.e.c.
Shareholders
-
Group Structure
View All
Contact
Registered Address
croft myl lg1 croft myl, west parade, halifax, west yorkshire, HX1 2EQ
Website
www.asbci.co.ukasbci Estimated Valuation
Pomanda estimates the enterprise value of ASBCI at £133.7k based on a Turnover of £247.7k and 0.54x industry multiple (adjusted for size and gross margin).
asbci Estimated Valuation
Pomanda estimates the enterprise value of ASBCI at £0 based on an EBITDA of £-9.6k and a 3.84x industry multiple (adjusted for size and gross margin).
asbci Estimated Valuation
Pomanda estimates the enterprise value of ASBCI at £222.9k based on Net Assets of £94.2k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Asbci Overview
Asbci is a live company located in halifax, HX1 2EQ with a Companies House number of 05798152. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2006, it's largest shareholder is unknown. Asbci is a established, micro sized company, Pomanda has estimated its turnover at £247.7k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Asbci Health Check
Pomanda's financial health check has awarded Asbci a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
5 Weak
Size
annual sales of £247.7k, make it smaller than the average company (£4.8m)
- Asbci
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (6.7%)
- Asbci
6.7% - Industry AVG
Production
with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)
- Asbci
38.2% - Industry AVG
Profitability
an operating margin of -4.1% make it less profitable than the average company (5.7%)
- Asbci
5.7% - Industry AVG
Employees
with 3 employees, this is below the industry average (27)
3 - Asbci
27 - Industry AVG
Pay Structure
on an average salary of £54k, the company has an equivalent pay structure (£54k)
- Asbci
£54k - Industry AVG
Efficiency
resulting in sales per employee of £82.6k, this is less efficient (£171.5k)
- Asbci
£171.5k - Industry AVG
Debtor Days
it gets paid by customers after 44 days, this is near the average (41 days)
- Asbci
41 days - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (32 days)
- Asbci
32 days - Industry AVG
Stock Days
it holds stock equivalent to 1 days, this is less than average (33 days)
- Asbci
33 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 136 weeks, this is more cash available to meet short term requirements (22 weeks)
136 weeks - Asbci
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 26.7%, this is a lower level of debt than the average (62.4%)
26.7% - Asbci
62.4% - Industry AVG
ASBCI financials
Asbci's latest turnover from December 2023 is estimated at £247.7 thousand and the company has net assets of £94.2 thousand. According to their latest financial statements, Asbci has 3 employees and maintains cash reserves of £90.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 127,706 | 126,596 | 112,597 | ||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | 65,788 | 60,736 | |||||||||||||
Number Of Employees | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 5,673 | 2,285 | 3,047 | 3,600 | 4,800 | 480 | 640 | 854 | 1,138 | 1,518 | 1,072 | 1,429 | 1,905 | 2,157 | 1,907 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,312 | 13,958 | 12,005 | 9,719 | 0 | 0 |
Total Fixed Assets | 5,673 | 2,285 | 3,047 | 3,600 | 4,800 | 480 | 640 | 854 | 1,138 | 14,830 | 15,030 | 13,434 | 11,624 | 2,157 | 1,907 |
Stock & work in progress | 670 | 670 | 670 | 670 | 722 | 1,800 | 985 | 1,970 | 3,940 | 1,250 | 750 | 750 | 750 | 750 | 750 |
Trade Debtors | 30,003 | 28,582 | 16,146 | 18,957 | 7,284 | 14,364 | 14,216 | 16,461 | 11,378 | 0 | 0 | 0 | 0 | 13,239 | 10,794 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,943 | 2,372 | 2,235 | 872 | 30,027 | 1,396 | 1,231 | 1,068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 90,161 | 107,493 | 106,885 | 107,793 | 103,235 | 90,804 | 78,253 | 73,188 | 82,795 | 71,831 | 72,325 | 69,717 | 56,911 | 43,193 | 27,654 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 122,777 | 139,117 | 125,936 | 128,292 | 141,268 | 108,364 | 94,685 | 92,687 | 98,113 | 73,081 | 73,075 | 70,467 | 57,661 | 57,182 | 39,198 |
total assets | 128,450 | 141,402 | 128,983 | 131,892 | 146,068 | 108,844 | 95,325 | 93,541 | 99,251 | 87,911 | 88,105 | 83,901 | 69,285 | 59,339 | 41,105 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 876 | 340 | 192 | 160 | 674 | 1,760 | 210 | 3,453 | 3,817 | 31,840 | 37,626 | 37,222 | 33,007 | 35,603 | 35,078 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 33,421 | 41,947 | 34,215 | 29,923 | 43,073 | 35,878 | 36,567 | 30,070 | 31,461 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 34,297 | 42,287 | 34,407 | 30,083 | 43,747 | 37,638 | 36,777 | 33,523 | 35,278 | 31,840 | 37,626 | 37,222 | 33,007 | 35,603 | 35,078 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 34,297 | 42,287 | 34,407 | 30,083 | 43,747 | 37,638 | 36,777 | 33,523 | 35,278 | 31,840 | 37,626 | 37,222 | 33,007 | 35,603 | 35,078 |
net assets | 94,153 | 99,115 | 94,576 | 101,809 | 102,321 | 71,206 | 58,548 | 60,018 | 63,973 | 56,071 | 50,479 | 46,679 | 36,278 | 23,736 | 6,027 |
total shareholders funds | 94,153 | 99,115 | 94,576 | 101,809 | 102,321 | 71,206 | 58,548 | 60,018 | 63,973 | 56,071 | 50,479 | 46,679 | 36,278 | 23,736 | 6,027 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 571 | 762 | 969 | 1,200 | 870 | 160 | 214 | 284 | 380 | 507 | 357 | 476 | 636 | 719 | 636 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | -52 | -1,078 | 815 | -985 | -1,970 | 2,690 | 500 | 0 | 0 | 0 | 0 | 750 |
Debtors | 992 | 12,573 | -1,448 | -17,482 | 21,551 | 313 | -2,082 | 6,151 | -1,934 | -646 | 1,953 | 2,286 | -3,520 | 2,445 | 10,794 |
Creditors | 536 | 148 | 32 | -514 | -1,086 | 1,550 | -3,243 | -364 | -28,023 | -5,786 | 404 | 4,215 | -2,596 | 525 | 35,078 |
Accruals and Deferred Income | -8,526 | 7,732 | 4,292 | -13,150 | 7,195 | -689 | 6,497 | -1,391 | 31,461 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -17,332 | 608 | -908 | 4,558 | 12,431 | 12,551 | 5,065 | -9,607 | 10,964 | -494 | 2,608 | 12,806 | 13,718 | 15,539 | 27,654 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -17,332 | 608 | -908 | 4,558 | 12,431 | 12,551 | 5,065 | -9,607 | 10,964 | -494 | 2,608 | 12,806 | 13,718 | 15,539 | 27,654 |
asbci Credit Report and Business Information
Asbci Competitor Analysis
Perform a competitor analysis for asbci by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in HX1 area or any other competitors across 12 key performance metrics.
asbci Ownership
ASBCI group structure
Asbci has no subsidiary companies.
Ultimate parent company
ASBCI
05798152
asbci directors
Asbci currently has 14 directors. The longest serving directors include Mr Jonathan Wilson (Sep 2007) and Dr Alistair Knox (Jun 2008).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jonathan Wilson | United Kingdom | 50 years | Sep 2007 | - | Director |
Dr Alistair Knox | United Kingdom | 76 years | Jun 2008 | - | Director |
Mrs Diane Waterhouse | United Kingdom | 69 years | Mar 2013 | - | Director |
Dr Julie King | United Kingdom | 61 years | Apr 2013 | - | Director |
Mr Nicholas Worsnop | 55 years | Nov 2014 | - | Director | |
Ms Margaret Wilcock | United Kingdom | 63 years | Dec 2014 | - | Director |
Ms Jane Pritchard | United Kingdom | 54 years | Mar 2015 | - | Director |
Mr Ian Morris | United Kingdom | 69 years | Mar 2016 | - | Director |
Mr Garry Knox | United Kingdom | 54 years | Jun 2016 | - | Director |
Mr Paschal Little | United Kingdom | 61 years | Mar 2018 | - | Director |
P&L
December 2023turnover
247.7k
+8%
operating profit
-10.2k
0%
gross margin
38.2%
-0.52%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
94.2k
-0.05%
total assets
128.5k
-0.09%
cash
90.2k
-0.16%
net assets
Total assets minus all liabilities
asbci company details
company number
05798152
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
82990 - Other business support service activities n.e.c.
incorporation date
April 2006
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
croft myl lg1 croft myl, west parade, halifax, west yorkshire, HX1 2EQ
Bank
-
Legal Advisor
-
asbci Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to asbci.
asbci Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ASBCI. This can take several minutes, an email will notify you when this has completed.
asbci Companies House Filings - See Documents
date | description | view/download |
---|