tryonic limited

Live EstablishedSmallRapid

tryonic limited Company Information

Share TRYONIC LIMITED

Company Number

05803848

Directors

Simon Hall

Shareholders

bg secretary services limited

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

315 regents park road, finchley central, london, N3 1DP

tryonic limited Estimated Valuation

£387.7k

Pomanda estimates the enterprise value of TRYONIC LIMITED at £387.7k based on a Turnover of £823.3k and 0.47x industry multiple (adjusted for size and gross margin).

tryonic limited Estimated Valuation

£41.7k

Pomanda estimates the enterprise value of TRYONIC LIMITED at £41.7k based on an EBITDA of £12.3k and a 3.38x industry multiple (adjusted for size and gross margin).

tryonic limited Estimated Valuation

£124.3k

Pomanda estimates the enterprise value of TRYONIC LIMITED at £124.3k based on Net Assets of £54.2k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tryonic Limited Overview

Tryonic Limited is a live company located in london, N3 1DP with a Companies House number of 05803848. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in May 2006, it's largest shareholder is bg secretary services limited with a 100% stake. Tryonic Limited is a established, small sized company, Pomanda has estimated its turnover at £823.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tryonic Limited Health Check

Pomanda's financial health check has awarded Tryonic Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £823.3k, make it smaller than the average company (£1.8m)

£823.3k - Tryonic Limited

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 127%, show it is growing at a faster rate (6.1%)

127% - Tryonic Limited

6.1% - Industry AVG

production

Production

with a gross margin of 24.1%, this company has a higher cost of product (45.2%)

24.1% - Tryonic Limited

45.2% - Industry AVG

profitability

Profitability

an operating margin of 1.5% make it less profitable than the average company (5.9%)

1.5% - Tryonic Limited

5.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (18)

1 - Tryonic Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.4k, the company has an equivalent pay structure (£49.4k)

£49.4k - Tryonic Limited

£49.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £823.3k, this is more efficient (£117.4k)

£823.3k - Tryonic Limited

£117.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 158 days, this is later than average (57 days)

158 days - Tryonic Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 199 days, this is slower than average (33 days)

199 days - Tryonic Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tryonic Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tryonic Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.3%, this is a higher level of debt than the average (52.2%)

86.3% - Tryonic Limited

52.2% - Industry AVG

TRYONIC LIMITED financials

EXPORTms excel logo

Tryonic Limited's latest turnover from August 2023 is estimated at £823.3 thousand and the company has net assets of £54.2 thousand. According to their latest financial statements, Tryonic Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014May 2013May 2012May 2011May 2010
Turnover823,253689,906379,20270,11035,20913,42611,3329,57818,61921,70226,53892,32139,629235,200
Other Income Or Grants
Cost Of Sales624,823528,027292,23852,34726,12210,0328,3227,00113,57715,92219,23765,23928,588164,940
Gross Profit198,430161,88086,96417,7639,0873,3943,0102,5775,0435,7807,30127,08311,04270,260
Admin Expenses186,111149,3649,35221,43815,57610,6403,3775,922-28,15024,189-32,84450,65519,61284,612
Operating Profit12,31912,51677,612-3,675-6,489-7,246-367-3,34533,193-18,40940,145-23,572-8,570-14,352
Interest Payable
Interest Receivable1611322452131716
Pre-Tax Profit12,31912,51677,612-3,675-6,489-7,246-366-3,33933,204-18,37740,390-23,359-8,553-14,336
Tax-3,080-2,378-14,746-6,641-9,290
Profit After Tax9,23910,13862,866-3,675-6,489-7,246-366-3,33926,563-18,37731,100-23,359-8,553-14,336
Dividends Paid
Retained Profit9,23910,13862,866-3,675-6,489-7,246-366-3,33926,563-18,37731,100-23,359-8,553-14,336
Employee Costs49,35146,47044,87943,57144,54843,75842,50742,73743,38541,96340,38039,45538,53374,829
Number Of Employees11111111111112
EBITDA*12,31912,51677,612-3,675-6,489-7,246-367-3,34533,193-18,40940,145-23,572-8,570-14,352

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014May 2013May 2012May 2011May 2010
Tangible Assets37,75041,94546,606
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets37,75041,94546,606
Stock & work in progress464
Trade Debtors357,205306,546159,261649181,3478153,0972202,0202,27459,728
Group Debtors
Misc Debtors
Cash4564,1605112,86185,168416,566
misc current assets
total current assets357,205306,546159,261649181,3471,2717,25727114,88187,44250566,294
total assets394,955348,491205,867649181,3471,2717,25727114,88187,44250566,294
Bank overdraft
Bank loan
Trade Creditors 340,789303,564171,07828,07725,05117,93112,01411,57114,21833,79530,028133,68923,39380,629
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities340,789303,564171,07828,07725,05117,93112,01411,57114,21833,79530,028133,68923,39380,629
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities340,789303,564171,07828,07725,05117,93112,01411,57114,21833,79530,028133,68923,39380,629
net assets54,16644,92734,789-28,077-24,402-17,913-10,667-10,300-6,961-33,524-15,147-46,247-22,888-14,335
total shareholders funds54,16644,92734,789-28,077-24,402-17,913-10,667-10,300-6,961-33,524-15,147-46,247-22,888-14,335
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit12,31912,51677,612-3,675-6,489-7,246-367-3,34533,193-18,40940,145-23,572-8,570-14,352
Depreciation
Amortisation
Tax-3,080-2,378-14,746-6,641-9,290
Stock-464464
Debtors50,659147,285159,261-649631-1,329532-2,2822,877-1,800-2542,274-59,72859,728
Creditors37,225132,486143,0013,0267,1205,917443-2,647-19,5773,767-103,661110,296-57,23680,629
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-4,195-4,66146,606-456-3,7104,098-12,842-72,55284,914-6,5426,549
Investing Activities
capital expenditure4,1954,661-46,606
Change in Investments
cash flow from investments4,1954,661-46,606
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest1611322452131716
cash flow from financing611322452131717
cash and cash equivalents
cash-456-3,7044,109-12,810-72,30785,127-6,5256,566
overdraft
change in cash-456-3,7044,109-12,810-72,30785,127-6,5256,566

tryonic limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tryonic limited. Get real-time insights into tryonic limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tryonic Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tryonic limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in N 3 area or any other competitors across 12 key performance metrics.

tryonic limited Ownership

TRYONIC LIMITED group structure

Tryonic Limited has no subsidiary companies.

Ultimate parent company

TRYONIC LIMITED

05803848

TRYONIC LIMITED Shareholders

bg secretary services limited 100%

tryonic limited directors

Tryonic Limited currently has 1 director, Mr Simon Hall serving since Apr 2015.

officercountryagestartendrole
Mr Simon HallEngland54 years Apr 2015- Director

P&L

August 2023

turnover

823.3k

+19%

operating profit

12.3k

0%

gross margin

24.2%

+2.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

54.2k

+0.21%

total assets

395k

+0.13%

cash

0

0%

net assets

Total assets minus all liabilities

tryonic limited company details

company number

05803848

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

May 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

315 regents park road, finchley central, london, N3 1DP

Bank

-

Legal Advisor

-

tryonic limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tryonic limited.

tryonic limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TRYONIC LIMITED. This can take several minutes, an email will notify you when this has completed.

tryonic limited Companies House Filings - See Documents

datedescriptionview/download