x-claims limited Company Information
Company Number
05804245
Next Accounts
Jun 2026
Shareholders
lorraine peta stratton williams
howard paul williams
Group Structure
View All
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Registered Address
suite 3, 157 station road east, oxted, RH8 0QE
Website
https://www.x-claims.comx-claims limited Estimated Valuation
Pomanda estimates the enterprise value of X-CLAIMS LIMITED at £910.9k based on a Turnover of £706k and 1.29x industry multiple (adjusted for size and gross margin).
x-claims limited Estimated Valuation
Pomanda estimates the enterprise value of X-CLAIMS LIMITED at £0 based on an EBITDA of £-113.8k and a 4.45x industry multiple (adjusted for size and gross margin).
x-claims limited Estimated Valuation
Pomanda estimates the enterprise value of X-CLAIMS LIMITED at £1.3m based on Net Assets of £958.8k and 1.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
X-claims Limited Overview
X-claims Limited is a live company located in oxted, RH8 0QE with a Companies House number of 05804245. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in May 2006, it's largest shareholder is lorraine peta stratton williams with a 50% stake. X-claims Limited is a established, small sized company, Pomanda has estimated its turnover at £706k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
X-claims Limited Health Check
Pomanda's financial health check has awarded X-Claims Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs


3 Strong

3 Regular

3 Weak

Size
annual sales of £706k, make it smaller than the average company (£5.8m)
- X-claims Limited
£5.8m - Industry AVG

Growth
3 year (CAGR) sales growth of 54%, show it is growing at a faster rate (7.6%)
- X-claims Limited
7.6% - Industry AVG

Production
with a gross margin of 53.1%, this company has a comparable cost of product (53.1%)
- X-claims Limited
53.1% - Industry AVG

Profitability
an operating margin of -16.9% make it less profitable than the average company (9.1%)
- X-claims Limited
9.1% - Industry AVG

Employees
with 3 employees, this is below the industry average (12)
3 - X-claims Limited
12 - Industry AVG

Pay Structure
on an average salary of £84.5k, the company has an equivalent pay structure (£84.5k)
- X-claims Limited
£84.5k - Industry AVG

Efficiency
resulting in sales per employee of £235.3k, this is equally as efficient (£235.3k)
- X-claims Limited
£235.3k - Industry AVG

Debtor Days
There is insufficient data available for this Key Performance Indicator!
- X-claims Limited
- - Industry AVG

Creditor Days
There is insufficient data available for this Key Performance Indicator!
- X-claims Limited
- - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- X-claims Limited
- - Industry AVG

Cash Balance
has cash to cover current liabilities for 2608 weeks, this is more cash available to meet short term requirements (29 weeks)
2608 weeks - X-claims Limited
29 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 2%, this is a lower level of debt than the average (70.5%)
2% - X-claims Limited
70.5% - Industry AVG
X-CLAIMS LIMITED financials

X-Claims Limited's latest turnover from September 2024 is estimated at £706 thousand and the company has net assets of £958.8 thousand. According to their latest financial statements, X-Claims Limited has 3 employees and maintains cash reserves of £977.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||||
Other Income Or Grants | ||||||||||||||||
Cost Of Sales | ||||||||||||||||
Gross Profit | ||||||||||||||||
Admin Expenses | ||||||||||||||||
Operating Profit | ||||||||||||||||
Interest Payable | ||||||||||||||||
Interest Receivable | ||||||||||||||||
Pre-Tax Profit | ||||||||||||||||
Tax | ||||||||||||||||
Profit After Tax | ||||||||||||||||
Dividends Paid | ||||||||||||||||
Retained Profit | ||||||||||||||||
Employee Costs | ||||||||||||||||
Number Of Employees | 3 | 1 | 1 | 1 | 1 | 1 | 1 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,043 | 6,672 | 14,581 | 19,667 | 15,004 | 13,936 | 17,982 | 13,817 | 5,733 | 5,286 | 8,257 | 3,194 | 1,671 | 1,225 | 621 | 566 |
Intangible Assets | ||||||||||||||||
Investments & Other | ||||||||||||||||
Debtors (Due After 1 year) | ||||||||||||||||
Total Fixed Assets | 1,043 | 6,672 | 14,581 | 19,667 | 15,004 | 13,936 | 17,982 | 13,817 | 5,733 | 5,286 | 8,257 | 3,194 | 1,671 | 1,225 | 621 | 566 |
Stock & work in progress | ||||||||||||||||
Trade Debtors | 7,037 | 20,886 | 4,577 | 3,000 | 500 | 1,636 | 1,655 | 8,599 | ||||||||
Group Debtors | ||||||||||||||||
Misc Debtors | 576 | 103 | 30,203 | |||||||||||||
Cash | 977,460 | 1,037,779 | 1,069,456 | 1,232,303 | 1,265,253 | 1,165,812 | 789,041 | 529,525 | 186,295 | 46,687 | 38,237 | 16,181 | 22,725 | 38,811 | 73,986 | 38,570 |
misc current assets | ||||||||||||||||
total current assets | 977,460 | 1,038,355 | 1,069,456 | 1,232,303 | 1,265,253 | 1,165,915 | 796,078 | 550,411 | 216,498 | 51,264 | 41,237 | 16,181 | 23,225 | 40,447 | 75,641 | 47,169 |
total assets | 978,503 | 1,045,027 | 1,084,037 | 1,251,970 | 1,280,257 | 1,179,851 | 814,060 | 564,228 | 222,231 | 56,550 | 49,494 | 19,375 | 24,896 | 41,672 | 76,262 | 47,735 |
Bank overdraft | ||||||||||||||||
Bank loan | ||||||||||||||||
Trade Creditors | 26,541 | 33,851 | 8,386 | 8,937 | 6,726 | 29,092 | 6,990 | |||||||||
Group/Directors Accounts | ||||||||||||||||
other short term finances | ||||||||||||||||
hp & lease commitments | ||||||||||||||||
other current liabilities | 19,484 | 15,524 | 14,868 | 93,646 | 153,876 | 178,655 | 131,832 | 138,306 | 81,225 | |||||||
total current liabilities | 19,484 | 15,524 | 14,868 | 93,646 | 153,876 | 178,655 | 131,832 | 138,306 | 81,225 | 26,541 | 33,851 | 8,386 | 8,937 | 6,726 | 29,092 | 6,990 |
loans | ||||||||||||||||
hp & lease commitments | ||||||||||||||||
Accruals and Deferred Income | ||||||||||||||||
other liabilities | ||||||||||||||||
provisions | 261 | 1,668 | 2,770 | 3,737 | 2,851 | 2,369 | 3,057 | |||||||||
total long term liabilities | 261 | 1,668 | 2,770 | 3,737 | 2,851 | 2,369 | 3,057 | |||||||||
total liabilities | 19,745 | 17,192 | 17,638 | 97,383 | 156,727 | 181,024 | 134,889 | 138,306 | 81,225 | 26,541 | 33,851 | 8,386 | 8,937 | 6,726 | 29,092 | 6,990 |
net assets | 958,758 | 1,027,835 | 1,066,399 | 1,154,587 | 1,123,530 | 998,827 | 679,171 | 425,922 | 141,006 | 30,009 | 15,643 | 10,989 | 15,959 | 34,946 | 47,170 | 40,745 |
total shareholders funds | 958,758 | 1,027,835 | 1,066,399 | 1,154,587 | 1,123,530 | 998,827 | 679,171 | 425,922 | 141,006 | 30,009 | 15,643 | 10,989 | 15,959 | 34,946 | 47,170 | 40,745 |
Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||
Operating Profit | ||||||||||||||||
Depreciation | 5,629 | 7,909 | 9,257 | 13,684 | 8,047 | 9,442 | 8,602 | 5,940 | 5,139 | 4,996 | 4,713 | 2,127 | 769 | 350 | 1,246 | 1,087 |
Amortisation | ||||||||||||||||
Tax | ||||||||||||||||
Stock | ||||||||||||||||
Debtors | -576 | 576 | -103 | -6,934 | -13,849 | -9,317 | 25,626 | 1,577 | 3,000 | -500 | -1,136 | -19 | -6,944 | 8,599 | ||
Creditors | -26,541 | -7,310 | 25,465 | -551 | 2,211 | -22,366 | 22,102 | 6,990 | ||||||||
Accruals and Deferred Income | 3,960 | 656 | -78,778 | -60,230 | -24,779 | 46,823 | -6,474 | 57,081 | 81,225 | |||||||
Deferred Taxes & Provisions | -1,407 | -1,102 | -967 | 886 | 482 | -688 | 3,057 | |||||||||
Cash flow from operations | ||||||||||||||||
Investing Activities | ||||||||||||||||
capital expenditure | ||||||||||||||||
Change in Investments | ||||||||||||||||
cash flow from investments | ||||||||||||||||
Financing Activities | ||||||||||||||||
Bank loans | ||||||||||||||||
Group/Directors Accounts | ||||||||||||||||
Other Short Term Loans | ||||||||||||||||
Long term loans | ||||||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||||
other long term liabilities | ||||||||||||||||
share issue | ||||||||||||||||
interest | ||||||||||||||||
cash flow from financing | ||||||||||||||||
cash and cash equivalents | ||||||||||||||||
cash | -60,319 | -31,677 | -162,847 | -32,950 | 99,441 | 376,771 | 259,516 | 343,230 | 139,608 | 8,450 | 22,056 | -6,544 | -16,086 | -35,175 | 35,416 | 38,570 |
overdraft | ||||||||||||||||
change in cash | -60,319 | -31,677 | -162,847 | -32,950 | 99,441 | 376,771 | 259,516 | 343,230 | 139,608 | 8,450 | 22,056 | -6,544 | -16,086 | -35,175 | 35,416 | 38,570 |
x-claims limited Credit Report and Business Information
X-claims Limited Competitor Analysis

Perform a competitor analysis for x-claims limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in RH8 area or any other competitors across 12 key performance metrics.
x-claims limited Ownership
X-CLAIMS LIMITED group structure
X-Claims Limited has no subsidiary companies.
Ultimate parent company
X-CLAIMS LIMITED
05804245
x-claims limited directors
X-Claims Limited currently has 2 directors. The longest serving directors include Mrs Lorraine Williams (May 2006) and Mrs Sophie Haydon (Jun 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Lorraine Williams | 76 years | May 2006 | - | Director | |
Mrs Sophie Haydon | United Kingdom | 40 years | Jun 2023 | - | Director |
P&L
September 2024turnover
706k
+243%
operating profit
-119.5k
0%
gross margin
53.1%
-7.14%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2024net assets
958.8k
-0.07%
total assets
978.5k
-0.06%
cash
977.5k
-0.06%
net assets
Total assets minus all liabilities
x-claims limited company details
company number
05804245
Type
Private limited with Share Capital
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
May 2006
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2024
previous names
N/A
accountant
-
auditor
-
address
suite 3, 157 station road east, oxted, RH8 0QE
Bank
THE ROYAL BANK OF SCOTLAND PLC
Legal Advisor
-
x-claims limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to x-claims limited.
x-claims limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for X-CLAIMS LIMITED. This can take several minutes, an email will notify you when this has completed.
x-claims limited Companies House Filings - See Documents
date | description | view/download |
---|