tp icap finance plc

Live EstablishedMicro

tp icap finance plc Company Information

Share TP ICAP FINANCE PLC

Company Number

05807599

Shareholders

tp icap group plc

Group Structure

View All

Industry

Activities of financial services holding companies

 

Registered Address

135 bishopsgate, london, EC2M 3TP

tp icap finance plc Estimated Valuation

£0

Pomanda estimates the enterprise value of TP ICAP FINANCE PLC at £0 based on a Turnover of £-13m and 0.82x industry multiple (adjusted for size and gross margin).

tp icap finance plc Estimated Valuation

£0

Pomanda estimates the enterprise value of TP ICAP FINANCE PLC at £0 based on an EBITDA of £-20m and a 3.04x industry multiple (adjusted for size and gross margin).

tp icap finance plc Estimated Valuation

£268.1m

Pomanda estimates the enterprise value of TP ICAP FINANCE PLC at £268.1m based on Net Assets of £161m and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tp Icap Finance Plc Overview

Tp Icap Finance Plc is a live company located in london, EC2M 3TP with a Companies House number of 05807599. It operates in the activities of financial services holding companies sector, SIC Code 64205. Founded in May 2006, it's largest shareholder is tp icap group plc with a 100% stake. Tp Icap Finance Plc is a established, micro sized company, Pomanda has estimated its turnover at £-13m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tp Icap Finance Plc Health Check

Pomanda's financial health check has awarded Tp Icap Finance Plc a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £-13m, make it smaller than the average company (£11.7m)

£-13m - Tp Icap Finance Plc

£11.7m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Tp Icap Finance Plc

- - Industry AVG

production

Production

with a gross margin of 78.9%, this company has a comparable cost of product (78.9%)

78.9% - Tp Icap Finance Plc

78.9% - Industry AVG

profitability

Profitability

an operating margin of 153.9% make it more profitable than the average company (9.5%)

153.9% - Tp Icap Finance Plc

9.5% - Industry AVG

employees

Employees

with -60 employees, this is below the industry average (65)

-60 - Tp Icap Finance Plc

65 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Tp Icap Finance Plc

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £216.7k, this is equally as efficient (£212k)

£216.7k - Tp Icap Finance Plc

£212k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Tp Icap Finance Plc

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Tp Icap Finance Plc

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tp Icap Finance Plc

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is less cash available to meet short term requirements (27 weeks)

14 weeks - Tp Icap Finance Plc

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.4%, this is a higher level of debt than the average (54.1%)

84.4% - Tp Icap Finance Plc

54.1% - Industry AVG

TP ICAP FINANCE PLC financials

EXPORTms excel logo

Tp Icap Finance Plc's latest turnover from December 2023 is -£13 million and the company has net assets of £161 million. According to their latest financial statements, we estimate that Tp Icap Finance Plc has no employee and maintains cash reserves of £36 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover-13,000,00043,000,0001,833,000,0001,763,000,0001,757,000,000892,000,000796,000,000703,500,000803,700,000850,800,000910,200,000908,500,000947,700,000
Other Income Or Grants
Cost Of Sales-2,740,2959,103,821486,116,020478,289,548475,708,414212,278,358181,965,386168,573,705227,284,203264,181,254325,022,685349,588,553
Gross Profit-10,259,70533,896,1791,346,883,9801,284,710,4521,281,291,586679,721,642614,034,614534,926,295576,415,797586,618,746585,177,316558,911,447
Admin Expenses9,740,295-6,103,82117,000,00034,000,0001,204,883,9801,191,710,4521,179,291,586606,721,642492,134,614487,326,295476,215,797610,518,746454,877,316406,511,447-170,800,000
Operating Profit-20,000,00040,000,000-17,000,000-34,000,000142,000,00093,000,000102,000,00073,000,000121,900,00047,600,000100,200,000-23,900,000130,300,000152,400,000170,800,000
Interest Payable44,000,00039,000,00059,000,00046,000,00055,000,00036,000,00036,000,00021,000,00020,300,00017,700,00019,500,00017,700,00025,100,00022,400,00024,200,000
Interest Receivable71,000,00042,000,00028,000,0001,000,0006,000,0005,000,0006,000,0005,000,0004,100,0003,600,0003,700,0003,500,00012,800,0001,900,0003,400,000
Pre-Tax Profit7,000,00043,000,00068,000,00044,000,00093,000,00062,000,00072,000,00057,000,000105,700,00033,500,00084,400,000-38,100,000120,400,000142,800,000158,300,000
Tax-9,000,0006,000,00012,000,000-40,000,000-39,000,0003,000,000-17,000,000-25,000,000-10,400,000-20,000,000-24,000,000-30,300,000-33,700,000-46,900,000
Profit After Tax7,000,00034,000,00074,000,00056,000,00053,000,00023,000,00075,000,00040,000,00080,700,00023,100,00064,400,000-62,100,00090,100,000109,100,000111,400,000
Dividends Paid2,437,000,00094,000,00094,000,00094,000,00058,000,00041,000,00041,400,00036,900,00036,700,00036,600,00033,900,00032,700,00027,800,000
Retained Profit7,000,00034,000,000-2,363,000,000-38,000,000-27,000,000-74,000,00029,000,0002,000,00036,300,000-16,100,00028,900,000-97,800,00055,500,00075,800,00083,000,000
Employee Costs1,154,000,0001,125,000,0001,153,000,000589,000,000546,400,000491,600,000532,100,000584,200,000626,400,000605,800,000617,900,000
Number Of Employees-60203114,8584,8345,1282,7042,6942,5362,6032,6452,5502,4612,445
EBITDA*-20,000,00040,000,000-17,000,00085,000,000269,000,000132,000,000183,000,00091,000,000136,900,00061,200,000112,100,000-12,100,000139,100,000161,800,000179,000,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets14,000,0003,240,000,000298,000,000252,000,000211,000,000284,000,000132,500,000104,000,00091,900,00080,200,00073,300,00068,600,00047,600,000
Intangible Assets1,572,000,0001,663,000,0001,711,000,0001,785,000,000379,500,000356,700,000297,400,000300,100,000414,900,000388,600,000380,900,000
Investments & Other12,000,00015,000,00014,000,0003,240,000,000106,000,000103,000,00095,000,000103,000,0006,000,00010,200,0005,700,0006,200,00010,800,0004,100,000
Debtors (Due After 1 year)29,000,000
Total Fixed Assets12,000,00015,000,00014,000,0003,240,000,0001,870,000,0001,915,000,0001,922,000,0002,069,000,000512,000,000460,700,000389,300,000380,300,000488,200,000457,200,000428,500,000
Stock & work in progress
Trade Debtors301,000,000293,000,000267,000,000248,000,00094,200,00087,800,00070,200,00069,400,0005,178,100,0004,117,700,0005,765,000,000
Group Debtors977,000,000923,000,000932,000,00016,000,0003,000,0004,000,0004,000,000700,000500,000400,000400,000100,000600,000
Misc Debtors7,000,0002,000,0001,000,0002,000,00049,066,000,00022,505,000,00034,419,000,00022,906,000,0002,544,300,0003,173,600,0005,749,600,0005,803,700,00077,700,00068,600,000
Cash36,000,0002,000,0007,000,0006,000,000676,000,000667,000,000622,000,000696,000,000358,900,000287,100,000251,600,000281,500,000342,000,000390,100,000366,100,000
misc current assets3,000,000148,000,000133,000,000139,000,00090,000,00020,300,00010,700,00031,200,00030,300,00030,800,00035,600,00030,100,000
total current assets1,020,000,000927,000,000961,000,00052,000,00050,195,000,00023,598,000,00035,451,000,00023,944,000,0003,018,400,0003,559,700,0006,103,000,0006,185,300,0005,628,700,0004,612,600,0006,161,200,000
total assets1,032,000,000942,000,000975,000,0003,292,000,00052,065,000,00025,513,000,00037,373,000,00026,013,000,0003,530,400,0004,020,400,0006,492,300,0006,565,600,0006,116,900,0005,069,800,0006,589,700,000
Bank overdraft30,200,000
Bank loan59,000,00039,000,000467,000,00030,000,00030,000,000
Trade Creditors 25,000,00019,000,00034,347,000,00023,242,000,0004,400,0005,400,0007,600,0007,400,0005,107,200,0004,044,000,0005,825,500,000
Group/Directors Accounts37,000,00030,000,000
other short term finances43,000,0008,000,00034,000,000159,000,00012,000,000143,500,0008,500,00010,000,000
hp & lease commitments23,000,000100,000100,000
other current liabilities47,000,0002,000,00046,000,000405,000,00049,326,000,00022,787,000,000422,000,00062,000,0002,698,300,0003,282,700,0005,826,200,0005,901,400,000240,200,000226,200,00038,200,000
total current liabilities127,000,00040,000,000105,000,000444,000,00049,408,000,00022,965,000,00034,781,000,00023,771,000,0002,846,200,0003,288,100,0005,842,300,0005,918,800,0005,377,500,0004,300,300,0005,893,900,000
loans744,000,000743,000,0001,484,000,0001,358,000,000912,000,000996,000,0001,154,000,000160,000,000158,600,000439,400,000438,200,000491,600,000476,000,000655,600,000714,000,000
hp & lease commitments117,000,000200,000
Accruals and Deferred Income123,000,00021,000,00010,000,0003,000,000
other liabilities21,000,00064,000,00047,000,00022,200,00015,300,000300,0008,900,0006,500,0009,100,000
provisions222,000,00066,000,000270,000,000444,000,00082,000,00067,600,00044,400,00040,200,00041,000,00046,800,00034,400,000
total long term liabilities744,000,000743,000,000742,000,000679,000,000927,000,000718,000,000759,000,000323,000,000142,500,000268,800,000251,600,000274,800,000263,900,000357,700,000383,300,000
total liabilities871,000,000783,000,000847,000,0001,123,000,00050,335,000,00023,683,000,00035,540,000,00024,094,000,0002,988,700,0003,556,900,0006,093,900,0006,193,600,0005,641,400,0004,658,000,0006,277,200,000
net assets161,000,000159,000,000128,000,0002,169,000,0001,712,000,0001,814,000,0001,820,000,0001,898,000,000540,000,000461,900,000396,300,000369,500,000472,400,000409,000,000310,300,000
total shareholders funds161,000,000159,000,000128,000,0002,169,000,0001,712,000,0001,814,000,0001,820,000,0001,898,000,000540,000,000461,900,000396,300,000369,500,000472,400,000409,000,000310,300,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-20,000,00040,000,000-17,000,000-34,000,000142,000,00093,000,000102,000,00073,000,000121,900,00047,600,000100,200,000-23,900,000130,300,000152,400,000170,800,000
Depreciation37,000,00034,000,00013,000,00012,000,0008,000,0007,700,0006,500,0005,500,0005,500,0005,500,0006,400,0006,100,000
Amortisation82,000,00093,000,00026,000,00069,000,00010,000,0007,300,0007,100,0006,400,0006,300,0003,300,0003,000,0002,100,000
Tax-9,000,0006,000,00012,000,000-40,000,000-39,000,0003,000,000-17,000,000-25,000,000-10,400,000-20,000,000-24,000,000-30,300,000-33,700,000-46,900,000
Stock
Debtors59,000,000-8,000,000915,000,000-49,381,000,00026,601,000,000-11,892,000,00011,532,000,00020,518,800,000-622,700,000-2,558,300,000-53,300,000617,600,0001,069,000,000-1,578,100,0005,765,000,000
Creditors-25,000,0006,000,000-34,328,000,00011,105,000,00023,237,600,000-1,000,000-2,200,000200,000-5,099,800,0001,063,200,000-1,781,500,0005,825,500,000
Accruals and Deferred Income45,000,000-44,000,000-359,000,000-48,921,000,00026,416,000,00022,488,000,000339,000,000-2,615,300,000-584,400,000-2,553,500,000-65,200,0005,658,200,00017,000,000188,000,00038,200,000
Deferred Taxes & Provisions-222,000,000156,000,000-204,000,000-174,000,000362,000,00014,400,00023,200,0004,200,000-800,000-5,800,00012,400,00034,400,000
Cash flow from operations-34,000,000-5,000,000-1,285,000,000310,000,000206,000,000-59,000,000-76,000,000539,500,000163,600,00076,600,00084,600,000-96,100,000114,200,000125,100,000265,200,000
Investing Activities
capital expenditure14,000,0003,226,000,000-1,489,000,000-82,000,000-32,000,00066,000,000-1,575,000,000-66,300,000-85,000,000-20,900,00096,100,000-39,800,000-38,100,000-436,700,000
Change in Investments-3,000,0001,000,000-3,226,000,0003,134,000,0003,000,0008,000,000-8,000,00097,000,000-4,200,0004,500,000-500,000-4,600,0006,700,0004,100,000
cash flow from investments3,000,00013,000,0006,452,000,000-4,623,000,000-85,000,000-40,000,00074,000,000-1,672,000,000-62,100,000-89,500,000-20,400,000100,700,000-46,500,000-42,200,000-436,700,000
Financing Activities
Bank loans-59,000,00020,000,00039,000,000-467,000,000467,000,000-30,000,00030,000,000
Group/Directors Accounts7,000,00030,000,000
Other Short Term Loans 35,000,0008,000,000-34,000,000-125,000,000147,000,00012,000,000-143,500,000143,500,000-8,500,000-1,500,00010,000,000
Long term loans1,000,000-741,000,000126,000,000446,000,000-84,000,000-158,000,000994,000,0001,400,000-280,800,0001,200,000-53,400,00015,600,000-179,600,000-58,400,000714,000,000
Hire Purchase and Lease Commitments-140,000,000140,000,000-100,000-200,000300,000
other long term liabilities-21,000,000-43,000,00017,000,00047,000,000-22,200,0006,900,00015,000,000-8,600,0008,900,000-6,500,000-2,600,0009,100,000
share issue-5,000,000-3,000,000322,000,000495,000,000-75,000,00068,000,000-107,000,0001,356,000,00041,800,00081,700,000-2,100,000-5,100,0007,900,00022,900,000227,300,000
interest27,000,0003,000,000-31,000,000-45,000,000-49,000,000-31,000,000-30,000,000-16,000,000-16,200,000-14,100,000-15,800,000-14,200,000-12,300,000-20,500,000-20,800,000
cash flow from financing65,000,000-762,000,000437,000,000740,000,000-236,000,00043,000,000449,000,0001,642,700,000-104,800,00075,300,000-81,400,000-14,900,000-190,700,000-28,300,000929,600,000
cash and cash equivalents
cash34,000,000-5,000,0001,000,000-670,000,0009,000,00045,000,000-74,000,000337,100,00071,800,00035,500,000-29,900,000-60,500,000-48,100,00024,000,000366,100,000
overdraft-30,200,00030,200,000
change in cash34,000,000-5,000,0001,000,000-670,000,0009,000,00045,000,000-74,000,000337,100,00071,800,00035,500,000-29,900,000-60,500,000-48,100,00054,200,000335,900,000

tp icap finance plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tp icap finance plc. Get real-time insights into tp icap finance plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tp Icap Finance Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tp icap finance plc by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in EC2M area or any other competitors across 12 key performance metrics.

tp icap finance plc Ownership

TP ICAP FINANCE PLC group structure

Tp Icap Finance Plc has 6 subsidiary companies.

TP ICAP FINANCE PLC Shareholders

tp icap group plc 100%

tp icap finance plc directors

Tp Icap Finance Plc currently has 3 directors. The longest serving directors include Mr Nicolas Breteau (Jul 2018) and Mr Robin Stewart (Jul 2018).

officercountryagestartendrole
Mr Nicolas BreteauEngland56 years Jul 2018- Director
Mr Robin StewartEngland57 years Jul 2018- Director
Mr Philip PriceEngland59 years Sep 2018- Director

P&L

December 2023

turnover

-13m

-130%

operating profit

-20m

-150%

gross margin

79%

+0.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

161m

+0.01%

total assets

1b

+0.1%

cash

36m

+17%

net assets

Total assets minus all liabilities

tp icap finance plc company details

company number

05807599

Type

Public limited with Share Capital

industry

64205 - Activities of financial services holding companies

incorporation date

May 2006

age

19

incorporated

UK

ultimate parent company

TP ICAP GROUP PLC

accounts

Full Accounts

last accounts submitted

December 2023

previous names

tp icap limited (October 2021)

tp icap plc (March 2021)

See more

accountant

-

auditor

DELOITTE LLP

address

135 bishopsgate, london, EC2M 3TP

Bank

HBOS PLC

Legal Advisor

-

tp icap finance plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tp icap finance plc.

tp icap finance plc Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TP ICAP FINANCE PLC. This can take several minutes, an email will notify you when this has completed.

tp icap finance plc Companies House Filings - See Documents

datedescriptionview/download