annington rentals (no. 6) limited

annington rentals (no. 6) limited Company Information

Share ANNINGTON RENTALS (NO. 6) LIMITED
Live 
EstablishedSmallDeclining

Company Number

05809949

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Directors

Stephen Leung

Ian Rylatt

View All

Shareholders

annington rentals (holdings) ltd

Group Structure

View All

Contact

Registered Address

hays lane house 1 hays lane, london, SE1 2HB

annington rentals (no. 6) limited Estimated Valuation

£16.2m

Pomanda estimates the enterprise value of ANNINGTON RENTALS (NO. 6) LIMITED at £16.2m based on a Turnover of £4m and 4.05x industry multiple (adjusted for size and gross margin).

annington rentals (no. 6) limited Estimated Valuation

£19.5m

Pomanda estimates the enterprise value of ANNINGTON RENTALS (NO. 6) LIMITED at £19.5m based on an EBITDA of £2.4m and a 8x industry multiple (adjusted for size and gross margin).

annington rentals (no. 6) limited Estimated Valuation

£119.3m

Pomanda estimates the enterprise value of ANNINGTON RENTALS (NO. 6) LIMITED at £119.3m based on Net Assets of £69.8m and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Annington Rentals (no. 6) Limited Overview

Annington Rentals (no. 6) Limited is a live company located in london, SE1 2HB with a Companies House number of 05809949. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2006, it's largest shareholder is annington rentals (holdings) ltd with a 100% stake. Annington Rentals (no. 6) Limited is a established, small sized company, Pomanda has estimated its turnover at £4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Annington Rentals (no. 6) Limited Health Check

Pomanda's financial health check has awarded Annington Rentals (No. 6) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

1 Weak

size

Size

annual sales of £4m, make it larger than the average company (£917k)

£4m - Annington Rentals (no. 6) Limited

£917k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (4.9%)

-15% - Annington Rentals (no. 6) Limited

4.9% - Industry AVG

production

Production

with a gross margin of 82.9%, this company has a comparable cost of product (75.3%)

82.9% - Annington Rentals (no. 6) Limited

75.3% - Industry AVG

profitability

Profitability

an operating margin of 60.9% make it more profitable than the average company (29.8%)

60.9% - Annington Rentals (no. 6) Limited

29.8% - Industry AVG

employees

Employees

with 23 employees, this is above the industry average (4)

23 - Annington Rentals (no. 6) Limited

4 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Annington Rentals (no. 6) Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £173.8k, this is equally as efficient (£177.5k)

£173.8k - Annington Rentals (no. 6) Limited

£177.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (31 days)

3 days - Annington Rentals (no. 6) Limited

31 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Annington Rentals (no. 6) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Annington Rentals (no. 6) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is average cash available to meet short term requirements (12 weeks)

10 weeks - Annington Rentals (no. 6) Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.2%, this is a lower level of debt than the average (63.6%)

0.2% - Annington Rentals (no. 6) Limited

63.6% - Industry AVG

ANNINGTON RENTALS (NO. 6) LIMITED financials

EXPORTms excel logo

Annington Rentals (No. 6) Limited's latest turnover from March 2024 is £4 million and the company has net assets of £69.8 million. According to their latest financial statements, we estimate that Annington Rentals (No. 6) Limited has 23 employees and maintains cash reserves of £35.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover3,998,4456,554,4786,415,6546,625,4357,753,5967,949,8548,007,4908,753,3808,695,4828,925,2349,082,3199,085,3779,199,0448,797,3886,842,916
Other Income Or Grants000000000000000
Cost Of Sales685,164889,417940,5081,034,7671,211,426976,7311,103,205810,474796,490789,908751,475755,873652,9151,555,412659,008
Gross Profit3,313,2815,665,0615,475,1465,590,6686,542,1706,973,1236,904,2857,942,9067,898,9928,135,3268,330,8448,329,5048,546,1297,241,9766,183,908
Admin Expenses876,952-1,113,121-12,077,810-271,2335,449,6983,145,168-1,616,828-6,463,017-9,278,122000-1,606,881-2,888,9985,521,017
Operating Profit2,436,3296,778,18217,552,9565,861,9011,092,4723,827,9558,521,11314,405,92317,177,1148,135,3268,330,8448,329,50410,153,01010,130,974662,891
Interest Payable567,5621,597,6922,242,4552,964,6946,693,0907,587,7897,564,2278,102,5308,570,7178,757,0107,890,9807,236,8647,451,2047,665,25010,473,108
Interest Receivable00000000001,273,28611,208734,0741,385,93017,750
Pre-Tax Profit1,868,7675,180,49015,310,5012,897,207-5,600,618-3,759,834956,8866,303,3938,606,3971,933,5301,574,0311,103,8481,828,999962,656-4,271,450
Tax0000-1,347,178259,21692,915941,215-1,866,067-218,20000000
Profit After Tax1,868,7675,180,49015,310,5012,897,207-6,947,796-3,500,6181,049,8017,244,6086,740,3301,715,3301,574,0311,103,8481,828,999962,656-4,271,450
Dividends Paid000000000000000
Retained Profit1,868,7675,180,49015,310,5012,897,207-6,947,796-3,500,6181,049,8017,244,6086,740,3301,715,3301,574,0311,103,8481,828,999962,656-4,271,450
Employee Costs000000000000000
Number Of Employees233945515657647261585961636148
EBITDA*2,436,3296,778,18217,552,9565,861,9011,092,4723,827,9558,521,11314,405,92317,177,1148,135,3268,330,8448,329,50410,153,01010,130,974662,891

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other9,898,35188,739,606106,052,544108,361,083117,981,000140,559,000152,650,330151,472,610157,556,830150,907,540151,626,580143,538,800143,325,200140,391,400113,841,400
Debtors (Due After 1 year)000001,347,1781,087,962995,04753,832000000
Total Fixed Assets9,898,35188,739,606106,052,544108,361,083117,981,000141,906,178153,738,292152,467,657157,610,662150,907,540151,626,580143,538,800143,325,200140,391,400113,841,400
Stock & work in progress000000000000000
Trade Debtors39,49024,05114,74559,571122,8041,2892,655321,2410000000
Group Debtors51,673,89100000000000000
Misc Debtors7,296650,78585,53246,71297,233111,0472,9424,0067,5711,940,40621,15613,99815,32264,563348,694
Cash35,56627,86612,31142,18944,58238,393058,45742,0198,93320,495197,6192,171,9762,111,3341,784,034
misc current assets8,271,6561,669,1692,179,2575,353,8297,651,000565,000460,000558,5000000000
total current assets60,027,8992,371,8712,291,8455,502,3017,915,619715,729465,597942,20449,5901,949,33941,651211,6172,187,2982,175,8972,132,728
total assets69,926,25091,111,477108,344,389113,863,384125,896,619142,621,907154,203,889153,409,861157,660,252152,856,879151,668,231143,750,417145,512,498142,567,297115,974,128
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 047,34863,65897,529149,64651,458168,07219,77821,82623,11425,27324,32419,90424,019332
Group/Directors Accounts023,039,86445,451,98566,328,40181,227,52189,412,542000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities170,585137,367122,33841,54720,7521,711,4113,91210,96316,17323,637120701,489727,104668,111642,858
total current liabilities170,58523,224,57945,637,98166,467,47781,397,91991,175,411171,98430,74137,99946,75125,393725,813747,008692,130643,190
loans00000099,084,79199,481,807110,969,548112,897,753115,583,892116,178,148117,760,250118,919,674151,963,110
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000002,064,0513,540,2834,253,3355,627,270
provisions000000000000000
total long term liabilities00000099,084,79199,481,807110,969,548112,897,753115,583,892118,242,199121,300,533123,173,009157,590,380
total liabilities170,58523,224,57945,637,98166,467,47781,397,91991,175,41199,256,77599,512,548111,007,547112,944,504115,609,285118,968,012122,047,541123,865,139158,233,570
net assets69,755,66567,886,89862,706,40847,395,90744,498,70051,446,49654,947,11453,897,31346,652,70539,912,37536,058,94624,782,40523,464,95718,702,158-42,259,442
total shareholders funds69,755,66567,886,89862,706,40847,395,90744,498,70051,446,49654,947,11453,897,31346,652,70539,912,37536,058,94624,782,40523,464,95718,702,158-42,259,442
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit2,436,3296,778,18217,552,9565,861,9011,092,4723,827,9558,521,11314,405,92317,177,1148,135,3268,330,8448,329,50410,153,01010,130,974662,891
Depreciation000000000000000
Amortisation000000000000000
Tax0000-1,347,178259,21692,915941,215-1,866,067-218,20000000
Stock000000000000000
Debtors51,045,841574,559-6,006-113,754-1,239,477365,955-226,7351,258,891-1,879,0031,919,2507,158-1,324-49,241-284,131348,694
Creditors-47,348-16,310-33,871-52,11798,188-116,614148,294-2,048-1,288-2,1599494,420-4,11523,687332
Accruals and Deferred Income33,21815,02980,79120,795-1,690,6591,707,499-7,051-5,210-7,46423,517-701,369-25,61558,99325,253642,858
Deferred Taxes & Provisions000000000000000
Cash flow from operations-48,623,6426,202,34217,605,8825,944,333-607,7005,312,1018,982,00614,080,98917,181,2986,019,2347,623,2668,309,63310,257,12910,464,045957,387
Investing Activities
capital expenditure000000000000000
Change in Investments-78,841,255-17,312,938-2,308,539-9,619,917-22,578,000-12,091,3301,177,720-6,084,2206,649,290-719,0408,087,780213,6002,933,80026,550,000113,841,400
cash flow from investments78,841,25517,312,9382,308,5399,619,91722,578,00012,091,330-1,177,7206,084,220-6,649,290719,040-8,087,780-213,600-2,933,800-26,550,000-113,841,400
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-23,039,864-22,412,121-20,876,416-14,899,120-8,185,02189,412,542000000000
Other Short Term Loans 000000000000000
Long term loans00000-99,084,791-397,016-11,487,741-1,928,205-2,686,139-594,256-1,582,102-1,159,424-33,043,436151,963,110
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000000-2,064,051-1,476,232-713,052-1,373,9355,627,270
share issue0000000002,138,0999,702,510213,6002,933,80059,998,944-37,987,992
interest-567,562-1,597,692-2,242,455-2,964,694-6,693,090-7,587,789-7,564,227-8,102,530-8,570,717-8,757,010-6,617,694-7,225,656-6,717,130-6,279,320-10,455,358
cash flow from financing-23,607,426-24,009,813-23,118,871-17,863,814-14,878,111-17,260,038-7,961,243-19,590,271-10,498,922-9,305,050426,509-10,070,390-5,655,80619,302,253109,147,030
cash and cash equivalents
cash7,70015,555-29,878-2,3936,18938,393-58,45716,43833,086-11,562-177,124-1,974,35760,642327,3001,784,034
overdraft000000000000000
change in cash7,70015,555-29,878-2,3936,18938,393-58,45716,43833,086-11,562-177,124-1,974,35760,642327,3001,784,034

annington rentals (no. 6) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for annington rentals (no. 6) limited. Get real-time insights into annington rentals (no. 6) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Annington Rentals (no. 6) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for annington rentals (no. 6) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SE1 area or any other competitors across 12 key performance metrics.

annington rentals (no. 6) limited Ownership

ANNINGTON RENTALS (NO. 6) LIMITED group structure

Annington Rentals (No. 6) Limited has no subsidiary companies.

Ultimate parent company

TERRA FIRMA HOLDINGS LTD

#0076722

2 parents

ANNINGTON RENTALS (NO. 6) LIMITED

05809949

ANNINGTON RENTALS (NO. 6) LIMITED Shareholders

annington rentals (holdings) ltd 100%

annington rentals (no. 6) limited directors

Annington Rentals (No. 6) Limited currently has 3 directors. The longest serving directors include Mr Stephen Leung (Apr 2021) and Mr Ian Rylatt (May 2021).

officercountryagestartendrole
Mr Stephen LeungUnited Kingdom57 years Apr 2021- Director
Mr Ian Rylatt59 years May 2021- Director
Mr David Tudor-MorganUnited Kingdom48 years May 2023- Director

P&L

March 2024

turnover

4m

-39%

operating profit

2.4m

-64%

gross margin

82.9%

-4.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

69.8m

+0.03%

total assets

69.9m

-0.23%

cash

35.6k

+0.28%

net assets

Total assets minus all liabilities

annington rentals (no. 6) limited company details

company number

05809949

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2006

age

19

incorporated

UK

ultimate parent company

TERRA FIRMA HOLDINGS LTD

accounts

Full Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

DELOITTE LLP

address

hays lane house 1 hays lane, london, SE1 2HB

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

annington rentals (no. 6) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to annington rentals (no. 6) limited. Currently there are 1 open charges and 8 have been satisfied in the past.

annington rentals (no. 6) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ANNINGTON RENTALS (NO. 6) LIMITED. This can take several minutes, an email will notify you when this has completed.

annington rentals (no. 6) limited Companies House Filings - See Documents

datedescriptionview/download