Wpm Education Limited

POWER SEARCH PRICING

SOLUTIONS

wpm education limited Company Information

Live

EstablishedSmallDeclining

Company Number

05811211

Website

www.wpmeducation.com

Registered Address

6th floor 9 appold street, london, EC2A 2AP

Industry

Business and domestic software development

Telephone

03442641580

Next Accounts Due

September 2024

Group Structure

View All

Directors

Peter Butterfield2 Years

Robert Orgel2 Years

View All

Shareholders

flywire payments limited 100%

wpm education limited Estimated Valuation

£0 - £3m

The estimated valuation range for wpm education limited, derived from financial data as of December 2022 and the most recent industry multiples, is between £0 to £3m

Get a detailed valuation report, edit figures and unlock valuation multiples.

Wpm Education Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Wpm Education Limited is a live company located in london, EC2A 2AP with a Companies House number of 05811211. It operates in the business and domestic software development sector, SIC Code 62012. Founded in May 2006, it's largest shareholder is flywire payments limited with a 100% stake. Wpm Education Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Wpm Education Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

2 Strong

3 Regular

6 Weak

Size

annual sales of £1.2m, make it smaller than the average company (£3.6m)

Growth

3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (7.7%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for wpm education limited. Get real-time insights into wpm education limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for wpm education limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

WPM EDUCATION LIMITED group structure

Wpm Education Limited has no subsidiary companies.

Ultimate parent company

FLYWIRE CORP

#0074396

WPM GROUP LIMITED

05237838

2 parents

WPM EDUCATION LIMITED

05811211

WPM EDUCATION LIMITED Shareholders

flywire payments limited

100%

Wpm Education Limited currently has 5 directors. The longest serving directors include Mr Peter Butterfield (Dec 2021) and Mr Robert Orgel (Dec 2021).

officer	country	age	start	end	role
Mr Peter Butterfield	United States	59 years	Dec 2021	-	Director
Mr Robert Orgel	United States	55 years	Dec 2021	-	Director
Mr Robert Orgel	United States	55 years	Dec 2021	-	Director
Mr Peter Butterfield	United States	59 years	Dec 2021	-	Director
Mr Peter Butterfield	United States	59 years	Dec 2021	-	Director

EXPORT

Wpm Education Limited's latest turnover from December 2022 is estimated at £1.2 million and the company has net assets of -£1.9 million. According to their latest financial statements, Wpm Education Limited has 2 employees and maintains cash reserves of £1.5 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	1,207,775	1,495,998	2,485,420	1,560,359	2,869,029	2,549,575	4,403,841	3,454,289	10,389,286	14,724,648	10,113,436	7,295,269	4,320,857	4,052,256
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	333,089	386,563	662,743	396,286	701,347	640,509	1,128,896	820,610	2,416,094	3,556,509	2,340,726	1,644,674	911,017	1,040,130
Gross Profit	874,685	1,109,434	1,822,677	1,164,073	2,167,683	1,909,066	3,274,945	2,633,678	7,973,192	11,168,139	7,772,710	5,650,595	3,409,840	3,012,125
Admin Expenses	347,461	3,139,272	4,988,932	1,127,461	2,354,773	1,413,621	1,895,307	1,286,753	9,025,612	10,383,028	7,217,893	5,347,869	3,258,858	2,885,267
Operating Profit	527,224	-2,029,838	-3,166,255	36,612	-187,090	495,445	1,379,638	1,346,925	-1,052,420	785,111	554,817	302,726	150,982	126,858
Interest Payable	0	0	4,368	8,728	4,857	46	44	23	0	0	0	0	0	0
Interest Receivable	40,472	1,615	266	2	408	517	178	98	207	218	33	189	174	7
Pre-Tax Profit	567,696	-2,028,223	-3,170,356	27,886	-191,539	495,916	1,379,771	1,347,000	-1,052,213	785,329	554,850	302,915	151,156	126,865
Tax	-107,862	0	0	-5,298	0	-94,224	-275,954	-269,400	0	-180,626	-133,164	-78,758	-42,324	-35,522
Profit After Tax	459,834	-2,028,223	-3,170,356	22,588	-191,539	401,692	1,103,817	1,077,600	-1,052,213	604,703	421,686	224,157	108,832	91,343
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	459,834	-2,028,223	-3,170,356	22,588	-191,539	401,692	1,103,817	1,077,600	-1,052,213	604,703	421,686	224,157	108,832	91,343
Employee Costs	135,027	126,424	1,448,083	920,627	1,635,573	1,290,850	1,186,277	1,828,094	5,149,379	7,449,597	5,176,779	3,755,772	2,138,855	2,070,101
Number Of Employees	2	2	24	16	27	22	21	34	96	137	99	72	42	42
EBITDA*	531,829	-2,029,620	-2,559,840	58,067	1,094,958	511,380	1,397,485	1,364,125	456,464	785,997	555,704	303,613	150,982	126,858

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	32,378	3,752	0	606,415	607,573	233,877	165,867	179,822	61,067	0	886	1,773	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	32,378	3,752	0	606,415	607,573	233,877	165,867	179,822	61,067	0	886	1,773	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	348,970	438,601	501,305	317,062	606,108	556,206	1,139,873	600,906	1,941,074	2,598,599	1,793,474	1,309,141	770,962	688,625
Group Debtors	0	0	0	2,520,269	0	0	0	0	0	0	0	0	0	0
Misc Debtors	308,540	120,159	0	63,875	2,509,996	2,580,957	2,571,542	2,378,280	0	0	0	0	0	0
Cash	1,548,194	764,481	527,843	0	4,800	104,007	102,937	39,165	0	82,773	4,323	8,914	66,637	2,850
misc current assets	0	0	0	0	0	1,750	0	0	0	0	0	0	0	0
total current assets	2,205,704	1,323,241	1,029,148	2,901,206	3,120,904	3,242,920	3,814,352	3,018,351	1,941,074	2,681,372	1,797,797	1,318,055	837,599	691,475
total assets	2,238,082	1,326,993	1,029,148	3,507,621	3,728,477	3,476,797	3,980,219	3,198,173	2,002,141	2,681,372	1,798,683	1,319,828	837,599	691,475
Bank overdraft	0	0	0	142,957	143,201	711	711	711	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	35,972	18,882	8,745	370,465	585,785	233,616	1,248,539	1,492,867	1,603,632	1,230,650	952,664	895,495	637,423	600,131
Group/Directors Accounts	1,092,852	383,911	479,911	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	3,049,829	3,332,700	920,769	181,532	209,412	260,852	151,043	228,486	0	0	0	0	0	0
total current liabilities	4,178,653	3,735,493	1,409,425	694,954	938,398	495,179	1,400,293	1,722,064	1,603,632	1,230,650	952,664	895,495	637,423	600,131
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	8,095	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	8,095	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	4,186,748	3,735,493	1,409,425	694,954	938,398	495,179	1,400,293	1,722,064	1,603,632	1,230,650	952,664	895,495	637,423	600,131
net assets	-1,948,666	-2,408,500	-380,277	2,812,667	2,790,079	2,981,618	2,579,926	1,476,109	398,509	1,450,722	846,019	424,333	200,176	91,344
total shareholders funds	-1,948,666	-2,408,500	-380,277	2,812,667	2,790,079	2,981,618	2,579,926	1,476,109	398,509	1,450,722	846,019	424,333	200,176	91,344

	Dec 2022	Dec 2021	Dec 2020	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	527,224	-2,029,838	-3,166,255	36,612	-187,090	495,445	1,379,638	1,346,925	-1,052,420	785,111	554,817	302,726	150,982	126,858
Depreciation	4,605	218	606,415	21,455	22,048	15,935	17,847	17,200	8,884	886	887	887	0	0
Amortisation	0	0	0	0	1,260,000	0	0	0	1,500,000	0	0	0	0	0
Tax	-107,862	0	0	-5,298	0	-94,224	-275,954	-269,400	0	-180,626	-133,164	-78,758	-42,324	-35,522
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	98,750	57,455	-2,614,799	-214,898	-21,059	-574,252	732,229	1,038,112	-657,525	805,125	484,333	538,179	82,337	688,625
Creditors	17,090	10,137	-577,040	-215,320	352,169	-1,014,923	-244,328	-110,765	372,982	277,986	57,169	258,072	37,292	600,131
Accruals and Deferred Income	-282,871	2,411,931	711,357	-27,880	-51,440	109,809	-77,443	228,486	0	0	0	0	0	0
Deferred Taxes & Provisions	8,095	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	67,531	334,993	189,276	24,467	1,416,746	86,294	67,531	174,334	1,486,971	78,232	-4,624	-55,252	63,613	2,842
Investing Activities
capital expenditure	-33,231	-3,970	1,158	-20,297	-1,655,744	-83,945	-3,892	-135,955	-1,569,951	0	0	-2,660	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-33,231	-3,970	1,158	-20,297	-1,655,744	-83,945	-3,892	-135,955	-1,569,951	0	0	-2,660	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	708,941	-96,000	479,911	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	1
interest	40,472	1,615	-4,102	-8,726	-4,449	471	134	75	207	218	33	189	174	7
cash flow from financing	749,413	-94,385	475,809	-8,726	-4,449	471	134	75	207	218	33	189	174	8
cash and cash equivalents
cash	783,713	236,638	523,043	-4,800	-99,207	1,070	63,772	39,165	-82,773	78,450	-4,591	-57,723	63,787	2,850
overdraft	0	0	-143,201	-244	142,490	0	0	711	0	0	0	0	0	0
change in cash	783,713	236,638	666,244	-4,556	-241,697	1,070	63,772	38,454	-82,773	78,450	-4,591	-57,723	63,787	2,850

P&L

December 2022

turnover

1.2m

-19%

operating profit

527.2k

gross margin

72.5%

-2.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

-1.9m

-0.19%

total assets

2.2m

+0.69%

cash

1.5m

+1.03%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

oneflow systems limited

sirenum limited

illio uk limited

home connections lettings limited

a cloud guru ltd

4.5

company number

05811211

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

May 2006

age

accounts

Small Company

ultimate parent company

FLYWIRE CORP

previous names

web page marketing education limited (January 2008)

incorporated

address

6th floor 9 appold street, london, EC2A 2AP

last accounts submitted

December 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to wpm education limited. Currently there are 1 open charges and 1 have been satisfied in the past.

wpm education limited Company Information

wpm education limited Estimated Valuation

wpm education limited Estimated Valuation

wpm education limited Estimated Valuation

Wpm Education Limited AI Business Plan

Wpm Education Limited Overview

Wpm Education Limited Health Check

wpm education limited Credit Report and Business Information

Wpm Education Limited Competitor Analysis

wpm education limited Ownership

wpm education limited directors

WPM EDUCATION LIMITED financials

wpm education limited company details

wpm education limited Charges & Mortgages

wpm education limited Companies House Filings - See Documents