purple 10 property limited Company Information
Company Number
05812668
Website
-Registered Address
unit 2 dunheved court, pennygillam way, launceston, cornwall, PL15 7ED
Industry
Renting and operating of Housing Association real estate
Telephone
-
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
mr crispen rosevear 50%
mr andrew carter 50%
purple 10 property limited Estimated Valuation
Pomanda estimates the enterprise value of PURPLE 10 PROPERTY LIMITED at £153k based on a Turnover of £66.1k and 2.31x industry multiple (adjusted for size and gross margin).
purple 10 property limited Estimated Valuation
Pomanda estimates the enterprise value of PURPLE 10 PROPERTY LIMITED at £76.7k based on an EBITDA of £15.9k and a 4.82x industry multiple (adjusted for size and gross margin).
purple 10 property limited Estimated Valuation
Pomanda estimates the enterprise value of PURPLE 10 PROPERTY LIMITED at £97.3k based on Net Assets of £56k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Purple 10 Property Limited Overview
Purple 10 Property Limited is a live company located in launceston, PL15 7ED with a Companies House number of 05812668. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in May 2006, it's largest shareholder is mr crispen rosevear with a 50% stake. Purple 10 Property Limited is a established, micro sized company, Pomanda has estimated its turnover at £66.1k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Purple 10 Property Limited Health Check
Pomanda's financial health check has awarded Purple 10 Property Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £66.1k, make it smaller than the average company (£1.6m)
- Purple 10 Property Limited
£1.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (2.5%)
- Purple 10 Property Limited
2.5% - Industry AVG
Production
with a gross margin of 16.1%, this company has a higher cost of product (57%)
- Purple 10 Property Limited
57% - Industry AVG
Profitability
an operating margin of 24% make it more profitable than the average company (14.1%)
- Purple 10 Property Limited
14.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
- Purple 10 Property Limited
7 - Industry AVG
Pay Structure
on an average salary of £35.8k, the company has an equivalent pay structure (£35.8k)
- Purple 10 Property Limited
£35.8k - Industry AVG
Efficiency
resulting in sales per employee of £66.1k, this is less efficient (£163.2k)
- Purple 10 Property Limited
£163.2k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (18 days)
- Purple 10 Property Limited
18 days - Industry AVG
Creditor Days
its suppliers are paid after 653 days, this is slower than average (26 days)
- Purple 10 Property Limited
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Purple 10 Property Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Purple 10 Property Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 64%, this is a similar level of debt than the average (61.6%)
64% - Purple 10 Property Limited
61.6% - Industry AVG
PURPLE 10 PROPERTY LIMITED financials
Purple 10 Property Limited's latest turnover from December 2023 is estimated at £66.1 thousand and the company has net assets of £56 thousand. According to their latest financial statements, we estimate that Purple 10 Property Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 154,782 | 154,782 | 154,782 | 154,782 | 154,782 | 154,782 | 154,482 | 154,482 | 154,482 | 154,482 | 154,482 | 154,482 | 154,482 | 154,482 | 154,482 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 154,782 | 154,782 | 154,782 | 154,782 | 154,782 | 154,782 | 154,482 | 154,482 | 154,482 | 154,482 | 154,482 | 154,482 | 154,482 | 154,482 | 154,482 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 603 | 2,479 | 122 | 1,216 | 662 | 47 | 287 | 209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 666 | 745 | 690 | 546 | 2,910 | 5,665 | 22,328 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 603 | 2,479 | 122 | 1,216 | 662 | 47 | 287 | 209 | 666 | 745 | 690 | 546 | 2,910 | 5,665 | 22,328 |
total assets | 155,385 | 157,261 | 154,904 | 155,998 | 155,444 | 154,829 | 154,769 | 154,691 | 155,148 | 155,227 | 155,172 | 155,028 | 157,392 | 160,147 | 176,810 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 99,394 | 113,191 | 117,252 | 122,488 | 126,002 | 129,390 | 126,634 | 123,579 | 121,052 | 118,253 | 115,388 | 112,469 | 112,843 | 113,206 | 132,957 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 99,394 | 113,191 | 117,252 | 122,488 | 126,002 | 129,390 | 126,634 | 123,579 | 121,052 | 118,253 | 115,388 | 112,469 | 112,843 | 113,206 | 132,957 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,748 | 9,534 | 16,127 | 18,833 | 24,014 | 29,007 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 6,524 | 13,192 | 19,625 | 23,067 | 22,251 | 21,427 | 23,548 | 23,548 | 23,548 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 6,524 | 13,192 | 19,625 | 25,815 | 31,785 | 37,554 | 42,381 | 47,562 | 52,555 |
total liabilities | 99,394 | 113,191 | 117,252 | 122,488 | 126,002 | 129,390 | 133,158 | 136,771 | 140,677 | 144,068 | 147,173 | 150,023 | 155,224 | 160,768 | 185,512 |
net assets | 55,991 | 44,070 | 37,652 | 33,510 | 29,442 | 25,439 | 21,611 | 17,920 | 14,471 | 11,159 | 7,999 | 5,005 | 2,168 | -621 | -8,702 |
total shareholders funds | 55,991 | 44,070 | 37,652 | 33,510 | 29,442 | 25,439 | 21,611 | 17,920 | 14,471 | 11,159 | 7,999 | 5,005 | 2,168 | -621 | -8,702 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -1,876 | 2,357 | -1,094 | 554 | 615 | -240 | 78 | 209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Creditors | -13,797 | -4,061 | -5,236 | -3,514 | -3,388 | 2,756 | 3,055 | 2,527 | 2,799 | 2,865 | 2,919 | -374 | -363 | -19,751 | 132,957 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,748 | -6,786 | -6,593 | -2,706 | -5,181 | -4,993 | 29,007 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | -6,524 | -6,668 | -6,433 | -3,442 | 816 | 824 | -2,121 | 0 | 0 | 23,548 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -666 | -79 | 55 | 144 | -2,364 | -2,755 | -16,663 | 22,328 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -666 | -79 | 55 | 144 | -2,364 | -2,755 | -16,663 | 22,328 |
purple 10 property limited Credit Report and Business Information
Purple 10 Property Limited Competitor Analysis
Perform a competitor analysis for purple 10 property limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in PL15 area or any other competitors across 12 key performance metrics.
purple 10 property limited Ownership
PURPLE 10 PROPERTY LIMITED group structure
Purple 10 Property Limited has no subsidiary companies.
Ultimate parent company
PURPLE 10 PROPERTY LIMITED
05812668
purple 10 property limited directors
Purple 10 Property Limited currently has 2 directors. The longest serving directors include Mr Andrew Carter (May 2006) and Mr Crispen Rosevear (May 2006).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Carter | 51 years | May 2006 | - | Director | |
Mr Crispen Rosevear | 58 years | May 2006 | - | Director |
P&L
December 2023turnover
66.1k
-4%
operating profit
15.9k
0%
gross margin
16.2%
-6.48%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
56k
+0.27%
total assets
155.4k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
purple 10 property limited company details
company number
05812668
Type
Private limited with Share Capital
industry
68201 - Renting and operating of Housing Association real estate
incorporation date
May 2006
age
18
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
unit 2 dunheved court, pennygillam way, launceston, cornwall, PL15 7ED
Bank
-
Legal Advisor
-
purple 10 property limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to purple 10 property limited. Currently there are 0 open charges and 1 have been satisfied in the past.
purple 10 property limited Companies House Filings - See Documents
date | description | view/download |
---|