Purple 10 Property Limited

POWER SEARCH PRICING

SOLUTIONS

purple 10 property limited Company Information

Live

EstablishedMicroHealthy

Company Number

05812668

Website

Registered Address

unit 2 dunheved court, pennygillam way, launceston, cornwall, PL15 7ED

Industry

Renting and operating of Housing Association real estate

Telephone

Next Accounts Due

September 2025

Group Structure

View All

Directors

Andrew Carter18 Years

Crispen Rosevear18 Years

Shareholders

mr crispen rosevear 50%

mr andrew carter 50%

purple 10 property limited Estimated Valuation

£153k

Pomanda estimates the enterprise value of PURPLE 10 PROPERTY LIMITED at £153k based on a Turnover of £66.1k and 2.31x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Purple 10 Property Limited is a live company located in launceston, PL15 7ED with a Companies House number of 05812668. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in May 2006, it's largest shareholder is mr crispen rosevear with a 50% stake. Purple 10 Property Limited is a established, micro sized company, Pomanda has estimated its turnover at £66.1k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Purple 10 Property Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

2 Regular

4 Weak

Size

annual sales of £66.1k, make it smaller than the average company (£1.6m)

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (2.5%)

EXPORT

Purple 10 Property Limited's latest turnover from December 2023 is estimated at £66.1 thousand and the company has net assets of £56 thousand. According to their latest financial statements, we estimate that Purple 10 Property Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	66,147	68,680	44,572	51,001	49,418	40,849	37,462	36,880	135,389	138,054	146,960	103,128	84,119	73,171	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	55,497	56,856	33,495	38,250	38,846	32,216	28,353	27,582	112,839	111,894	115,061	80,556	63,541	56,947	0
Gross Profit	10,650	11,823	11,077	12,751	10,571	8,632	9,109	9,298	22,549	26,160	31,899	22,572	20,578	16,225	0
Admin Expenses	-5,245	3,900	5,963	7,729	5,629	3,906	4,552	4,985	18,323	21,764	27,180	17,712	15,438	3,348	7,817
Operating Profit	15,895	7,923	5,114	5,022	4,942	4,726	4,557	4,313	4,226	4,396	4,719	4,860	5,140	12,877	-7,817
Interest Payable	0	0	0	0	0	0	0	0	89	399	834	1,136	1,393	1,723	943
Interest Receivable	0	0	0	0	0	0	0	1	4	4	3	9	21	70	56
Pre-Tax Profit	15,895	7,923	5,114	5,022	4,942	4,726	4,557	4,314	4,140	4,000	3,888	3,733	3,769	11,224	-8,704
Tax	-3,974	-1,505	-972	-954	-939	-898	-866	-863	-828	-840	-894	-896	-980	-3,143	0
Profit After Tax	11,921	6,418	4,142	4,068	4,003	3,828	3,691	3,451	3,312	3,160	2,994	2,837	2,789	8,081	-8,704
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	11,921	6,418	4,142	4,068	4,003	3,828	3,691	3,451	3,312	3,160	2,994	2,837	2,789	8,081	-8,704
Employee Costs	35,778	34,315	34,124	31,815	29,814	29,422	26,521	26,695	27,993	27,163	25,941	25,775	22,500	25,243	0
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0
EBITDA*	15,895	7,923	5,114	5,022	4,942	4,726	4,557	4,313	4,226	4,396	4,719	4,860	5,140	12,877	-7,817

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	154,782	154,782	154,782	154,782	154,782	154,782	154,482	154,482	154,482	154,482	154,482	154,482	154,482	154,482	154,482
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	154,782	154,782	154,782	154,782	154,782	154,782	154,482	154,482	154,482	154,482	154,482	154,482	154,482	154,482	154,482
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	603	2,479	122	1,216	662	47	287	209	0	0	0	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	666	745	690	546	2,910	5,665	22,328
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	603	2,479	122	1,216	662	47	287	209	666	745	690	546	2,910	5,665	22,328
total assets	155,385	157,261	154,904	155,998	155,444	154,829	154,769	154,691	155,148	155,227	155,172	155,028	157,392	160,147	176,810
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	99,394	113,191	117,252	122,488	126,002	129,390	126,634	123,579	121,052	118,253	115,388	112,469	112,843	113,206	132,957
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	99,394	113,191	117,252	122,488	126,002	129,390	126,634	123,579	121,052	118,253	115,388	112,469	112,843	113,206	132,957
loans	0	0	0	0	0	0	0	0	0	2,748	9,534	16,127	18,833	24,014	29,007
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	6,524	13,192	19,625	23,067	22,251	21,427	23,548	23,548	23,548
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	6,524	13,192	19,625	25,815	31,785	37,554	42,381	47,562	52,555
total liabilities	99,394	113,191	117,252	122,488	126,002	129,390	133,158	136,771	140,677	144,068	147,173	150,023	155,224	160,768	185,512
net assets	55,991	44,070	37,652	33,510	29,442	25,439	21,611	17,920	14,471	11,159	7,999	5,005	2,168	-621	-8,702
total shareholders funds	55,991	44,070	37,652	33,510	29,442	25,439	21,611	17,920	14,471	11,159	7,999	5,005	2,168	-621	-8,702

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	15,895	7,923	5,114	5,022	4,942	4,726	4,557	4,313	4,226	4,396	4,719	4,860	5,140	12,877	-7,817
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-3,974	-1,505	-972	-954	-939	-898	-866	-863	-828	-840	-894	-896	-980	-3,143	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-1,876	2,357	-1,094	554	615	-240	78	209	0	0	0	0	0	0	0
Creditors	-13,797	-4,061	-5,236	-3,514	-3,388	2,756	3,055	2,527	2,799	2,865	2,919	-374	-363	-19,751	132,957
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	0	0	6,824	6,668	5,768	6,197	6,421	6,744	3,590	3,797	-10,017	125,140
Investing Activities
capital expenditure	0	0	0	0	0	-300	0	0	0	0	0	0	0	0	-154,482
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	-300	0	0	0	0	0	0	0	0	-154,482
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	-2,748	-6,786	-6,593	-2,706	-5,181	-4,993	29,007
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	-6,524	-6,668	-6,433	-3,442	816	824	-2,121	0	0	23,548
share issue	0	0	0	0	0	0	0	-2	0	0	0	0	0	0	2
interest	0	0	0	0	0	0	0	1	-85	-395	-831	-1,127	-1,372	-1,653	-887
cash flow from financing	0	0	0	0	0	-6,524	-6,668	-6,434	-6,275	-6,365	-6,600	-5,954	-6,553	-6,646	51,670
cash and cash equivalents
cash	0	0	0	0	0	0	0	-666	-79	55	144	-2,364	-2,755	-16,663	22,328
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-666	-79	55	144	-2,364	-2,755	-16,663	22,328

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for purple 10 property limited. Get real-time insights into purple 10 property limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for purple 10 property limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in PL15 area or any other competitors across 12 key performance metrics.

PURPLE 10 PROPERTY LIMITED group structure

Purple 10 Property Limited has no subsidiary companies.

Ultimate parent company

PURPLE 10 PROPERTY LIMITED

05812668

PURPLE 10 PROPERTY LIMITED Shareholders

mr crispen rosevear	50%
mr andrew carter	50%

Purple 10 Property Limited currently has 2 directors. The longest serving directors include Mr Andrew Carter (May 2006) and Mr Crispen Rosevear (May 2006).

officer	country	age	start	end	role
Mr Andrew Carter		51 years	May 2006	-	Director
Mr Crispen Rosevear		58 years	May 2006	-	Director

P&L

December 2023

turnover

66.1k

-4%

operating profit

15.9k

gross margin

16.2%

-6.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

56k

+0.27%

total assets

155.4k

-0.01%

cash

net assets

Total assets minus all liabilities

Similar Companies

fine consult limited

4.5

manorborder limited

p & m property development limited

courtgem limited

bluevale estates limited

2.5

company number

05812668

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

incorporation date

May 2006

ultimate parent company

None

previous names

N/A

address

unit 2 dunheved court, pennygillam way, launceston, cornwall, PL15 7ED

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to purple 10 property limited. Currently there are 0 open charges and 1 have been satisfied in the past.

purple 10 property limited Company Information

purple 10 property limited Estimated Valuation

purple 10 property limited Estimated Valuation

purple 10 property limited Estimated Valuation

Purple 10 Property Limited Overview

Purple 10 Property Limited Health Check

PURPLE 10 PROPERTY LIMITED financials

purple 10 property limited Credit Report and Business Information

Purple 10 Property Limited Competitor Analysis

purple 10 property limited Ownership

purple 10 property limited directors

purple 10 property limited company details

purple 10 property limited Charges & Mortgages

purple 10 property limited Companies House Filings - See Documents