1 the avenue investments limited

Live EstablishedSmallDeclining

1 the avenue investments limited Company Information

Share 1 THE AVENUE INVESTMENTS LIMITED

Company Number

05813927

Shareholders

capital debt holdco limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

c/o allied london, suite 1,, bonded warehouse, manchester, greater manchester, M3 4AP

1 the avenue investments limited Estimated Valuation

£9m

Pomanda estimates the enterprise value of 1 THE AVENUE INVESTMENTS LIMITED at £9m based on a Turnover of £3.6m and 2.52x industry multiple (adjusted for size and gross margin).

1 the avenue investments limited Estimated Valuation

£187.9k

Pomanda estimates the enterprise value of 1 THE AVENUE INVESTMENTS LIMITED at £187.9k based on an EBITDA of £38.1k and a 4.93x industry multiple (adjusted for size and gross margin).

1 the avenue investments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of 1 THE AVENUE INVESTMENTS LIMITED at £0 based on Net Assets of £-13.4m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

1 The Avenue Investments Limited Overview

1 The Avenue Investments Limited is a live company located in manchester, M3 4AP with a Companies House number of 05813927. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2006, it's largest shareholder is capital debt holdco limited with a 100% stake. 1 The Avenue Investments Limited is a established, small sized company, Pomanda has estimated its turnover at £3.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

1 The Avenue Investments Limited Health Check

Pomanda's financial health check has awarded 1 The Avenue Investments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £3.6m, make it larger than the average company (£1.1m)

£3.6m - 1 The Avenue Investments Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (3.6%)

-2% - 1 The Avenue Investments Limited

3.6% - Industry AVG

production

Production

with a gross margin of 26.9%, this company has a higher cost of product (71%)

26.9% - 1 The Avenue Investments Limited

71% - Industry AVG

profitability

Profitability

an operating margin of 1.1% make it less profitable than the average company (21.6%)

1.1% - 1 The Avenue Investments Limited

21.6% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - 1 The Avenue Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - 1 The Avenue Investments Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £896.2k, this is more efficient (£202.7k)

£896.2k - 1 The Avenue Investments Limited

£202.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (33 days)

4 days - 1 The Avenue Investments Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1867 days, this is slower than average (34 days)

1867 days - 1 The Avenue Investments Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 1 The Avenue Investments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - 1 The Avenue Investments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33631.2%, this is a higher level of debt than the average (71.6%)

33631.2% - 1 The Avenue Investments Limited

71.6% - Industry AVG

1 THE AVENUE INVESTMENTS LIMITED financials

EXPORTms excel logo

1 The Avenue Investments Limited's latest turnover from December 2023 is estimated at £3.6 million and the company has net assets of -£13.4 million. According to their latest financial statements, 1 The Avenue Investments Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover3,584,8357,173,4886,928,4133,764,0015,061,4964,243,0203,600,9331,0001,000
Other Income Or Grants
Cost Of Sales2,620,0965,405,7915,265,1752,848,0253,817,2843,169,7022,618,237742
Gross Profit964,7401,767,6961,663,237915,9761,244,2131,073,318982,697258
Admin Expenses926,6521,767,6961,663,237915,9761,244,2131,080,660949,3822,49928242,548531,513-742-970
Operating Profit38,088-7,34233,315-2,499-282-42,548-531,5131,000970
Interest Payable1,284,0841,320,859
Interest Receivable1,117584,3397831,3248,497410
Pre-Tax Profit38,088-7,34233,3151,117-2,4414,339501-41,224-523,016-2,495,681-1,329,146
Tax-9,522-6,330
Profit After Tax28,566-7,34226,9851,117-2,4414,339501-41,224-523,016-2,495,681-1,329,146
Dividends Paid
Retained Profit28,566-7,34226,9851,117-2,4414,339501-41,224-523,016-2,495,681-1,329,146
Employee Costs132,491125,706120,754113,718116,775112,036107,01623,83224,095
Number Of Employees44444444411111
EBITDA*38,088-7,34233,315-2,499-282-42,548-531,5131,000970

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other11,863,591
Debtors (Due After 1 year)
Total Fixed Assets11,863,591
Stock & work in progress
Trade Debtors39,88032,366154,561154,561161,9035,4835,483243,793270,784269,460
Group Debtors454,500
Misc Debtors129,436211,276186,207669,361552,268674,4372,568,850236,420
Cash82,635
misc current assets
total current assets39,88032,366154,561154,561161,903134,919671,259430,000669,361823,052943,8972,568,850319,055
total assets39,88032,366154,561154,561161,903134,919671,259430,000669,361823,052943,8972,568,85012,182,646
Bank overdraft
Bank loan
Trade Creditors 13,407,43813,400,79113,400,79113,433,15713,555,35213,555,35213,555,3521,449
Group/Directors Accounts13,555,35214,092,80913,849,10914,092,80914,245,55214,326,62215,428,5594,118,157
other short term finances
hp & lease commitments
other current liabilities353,393
total current liabilities13,407,43813,400,79113,400,79113,433,15713,555,35213,555,35213,555,35213,555,35214,092,80913,849,10914,092,80914,247,00114,326,62215,428,5594,471,550
loans18,075,124
hp & lease commitments
Accruals and Deferred Income4,667
other liabilities
provisions
total long term liabilities4,66718,075,124
total liabilities13,412,10513,400,79113,400,79113,433,15713,555,35213,555,35213,555,35213,555,35214,092,80913,849,10914,092,80914,247,00114,326,62215,428,55922,546,674
net assets-13,372,225-13,400,791-13,400,791-13,400,791-13,400,791-13,400,791-13,393,449-13,420,433-13,421,550-13,419,109-13,423,448-13,423,949-13,382,725-12,859,709-10,364,028
total shareholders funds-13,372,225-13,400,791-13,400,791-13,400,791-13,400,791-13,400,791-13,393,449-13,420,433-13,421,550-13,419,109-13,423,448-13,423,949-13,382,725-12,859,709-10,364,028
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit38,088-7,34233,315-2,499-282-42,548-531,5131,000970
Depreciation
Amortisation
Tax-9,522-6,330
Stock
Debtors39,880-32,366-122,195-7,34226,984-536,340241,259-239,361-153,691-120,845-1,624,9532,332,430236,420
Creditors6,647-32,366-122,19513,555,352-1,4491,449
Accruals and Deferred Income4,667-353,393353,393
Deferred Taxes & Provisions
Cash flow from operations13,555,353536,340-243,758239,361151,96079,7461,093,440-2,684,823117,943
Investing Activities
capital expenditure
Change in Investments-11,863,59111,863,591
cash flow from investments11,863,591-11,863,591
Financing Activities
Bank loans
Group/Directors Accounts-13,555,352-537,457243,700-243,700-152,743-81,070-1,101,93711,310,4024,118,157
Other Short Term Loans
Long term loans-18,075,12418,075,124
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1-9,034,882
interest1,117584,3397831,3248,497-1,284,084-1,320,449
cash flow from financing-13,555,353-536,340243,758-239,361-151,960-79,746-1,093,440-8,048,80611,837,950
cash and cash equivalents
cash-82,63582,635
overdraft
change in cash-82,63582,635

1 the avenue investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 1 the avenue investments limited. Get real-time insights into 1 the avenue investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

1 The Avenue Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 1 the avenue investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in M 3 area or any other competitors across 12 key performance metrics.

1 the avenue investments limited Ownership

1 THE AVENUE INVESTMENTS LIMITED group structure

1 The Avenue Investments Limited has no subsidiary companies.

Ultimate parent company

CAPITAL HOLDCO LTD

#0068012

2 parents

1 THE AVENUE INVESTMENTS LIMITED

05813927

1 THE AVENUE INVESTMENTS LIMITED Shareholders

capital debt holdco limited 100%

1 the avenue investments limited directors

1 The Avenue Investments Limited currently has 4 directors. The longest serving directors include Mr Frederick Graham-Watson (May 2006) and Mr Michael Ingall (May 2006).

officercountryagestartendrole
Mr Frederick Graham-Watson67 years May 2006- Director
Mr Michael IngallEngland65 years May 2006- Director
Mr Jonathan RaineUnited Kingdom44 years Mar 2018- Director
Mr Suresh GorasiaUnited Kingdom51 years Mar 2018- Director

P&L

December 2023

turnover

3.6m

-50%

operating profit

38.1k

0%

gross margin

27%

+9.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-13.4m

0%

total assets

39.9k

0%

cash

0

0%

net assets

Total assets minus all liabilities

1 the avenue investments limited company details

company number

05813927

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2006

age

19

incorporated

UK

ultimate parent company

CAPITAL HOLDCO LTD

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

2 spinningfields square investments limited (May 2008)

accountant

-

auditor

-

address

c/o allied london, suite 1,, bonded warehouse, manchester, greater manchester, M3 4AP

Bank

-

Legal Advisor

-

1 the avenue investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to 1 the avenue investments limited. Currently there are 0 open charges and 1 have been satisfied in the past.

1 the avenue investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 1 THE AVENUE INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

1 the avenue investments limited Companies House Filings - See Documents

datedescriptionview/download