castlegate (tutbury) limited Company Information
Company Number
05814324
Next Accounts
Dec 2025
Shareholders
robert tunley
donald chapman
View AllGroup Structure
View All
Industry
Management of real estate on a fee or contract basis
Registered Address
25 church street, ashbourne, derbyshire, DE6 1AE
Website
-castlegate (tutbury) limited Estimated Valuation
Pomanda estimates the enterprise value of CASTLEGATE (TUTBURY) LIMITED at £101.5k based on a Turnover of £65.2k and 1.56x industry multiple (adjusted for size and gross margin).
castlegate (tutbury) limited Estimated Valuation
Pomanda estimates the enterprise value of CASTLEGATE (TUTBURY) LIMITED at £13.6k based on an EBITDA of £3.3k and a 4.1x industry multiple (adjusted for size and gross margin).
castlegate (tutbury) limited Estimated Valuation
Pomanda estimates the enterprise value of CASTLEGATE (TUTBURY) LIMITED at £65.2k based on Net Assets of £35.9k and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Castlegate (tutbury) Limited Overview
Castlegate (tutbury) Limited is a live company located in derbyshire, DE6 1AE with a Companies House number of 05814324. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in May 2006, it's largest shareholder is robert tunley with a 7.4% stake. Castlegate (tutbury) Limited is a established, micro sized company, Pomanda has estimated its turnover at £65.2k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Castlegate (tutbury) Limited Health Check
Pomanda's financial health check has awarded Castlegate (Tutbury) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs


2 Strong

1 Regular

7 Weak

Size
annual sales of £65.2k, make it smaller than the average company (£413.5k)
- Castlegate (tutbury) Limited
£413.5k - Industry AVG

Growth
3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (6.1%)
- Castlegate (tutbury) Limited
6.1% - Industry AVG

Production
with a gross margin of 15.4%, this company has a higher cost of product (58%)
- Castlegate (tutbury) Limited
58% - Industry AVG

Profitability
an operating margin of 5.1% make it less profitable than the average company (7.7%)
- Castlegate (tutbury) Limited
7.7% - Industry AVG

Employees
with 3 employees, this is below the industry average (6)
3 - Castlegate (tutbury) Limited
6 - Industry AVG

Pay Structure
on an average salary of £40k, the company has an equivalent pay structure (£40k)
- Castlegate (tutbury) Limited
£40k - Industry AVG

Efficiency
resulting in sales per employee of £21.7k, this is less efficient (£101.5k)
- Castlegate (tutbury) Limited
£101.5k - Industry AVG

Debtor Days
it gets paid by customers after 87 days, this is later than average (45 days)
- Castlegate (tutbury) Limited
45 days - Industry AVG

Creditor Days
its suppliers are paid after 17 days, this is quicker than average (30 days)
- Castlegate (tutbury) Limited
30 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Castlegate (tutbury) Limited
- - Industry AVG

Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Castlegate (tutbury) Limited
- - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 6.9%, this is a lower level of debt than the average (59.9%)
6.9% - Castlegate (tutbury) Limited
59.9% - Industry AVG
CASTLEGATE (TUTBURY) LIMITED financials

Castlegate (Tutbury) Limited's latest turnover from March 2024 is estimated at £65.2 thousand and the company has net assets of £35.9 thousand. According to their latest financial statements, Castlegate (Tutbury) Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 3 | 3 | 3 | ||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 22,325 | 24,145 | 14,979 | 15,504 | 16,122 | 16,849 | 17,705 | 18,712 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | |
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 22,325 | 24,145 | 14,979 | 15,504 | 16,122 | 16,849 | 17,705 | 18,712 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | |
Stock & work in progress | |||||||||||||||
Trade Debtors | 15,638 | 13,754 | 21,624 | 22,457 | 40,886 | 13,823 | 8,580 | 9,132 | 668 | 497 | 379 | 372 | 1,110 | 25 | |
Group Debtors | |||||||||||||||
Misc Debtors | 535 | 487 | 569 | 553 | 538 | ||||||||||
Cash | 6,885 | 4,723 | 4,667 | 2,591 | 1,758 | 4,368 | 3,079 | ||||||||
misc current assets | 529 | 483 | 516 | ||||||||||||
total current assets | 16,173 | 14,241 | 22,193 | 23,010 | 41,424 | 14,352 | 9,063 | 9,648 | 7,553 | 5,220 | 5,046 | 2,963 | 2,868 | 4,393 | 3,079 |
total assets | 38,498 | 38,386 | 37,172 | 38,514 | 57,546 | 31,201 | 26,768 | 28,360 | 19,553 | 17,220 | 17,046 | 14,963 | 14,868 | 16,393 | 3,079 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 2,638 | 5,013 | 3,907 | 3,608 | 21,892 | 2,580 | 2,091 | 2,877 | 2,692 | 814 | 2,975 | 840 | 668 | 3,816 | 2,982 |
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | |||||||||||||||
total current liabilities | 2,638 | 5,013 | 3,907 | 3,608 | 21,892 | 2,580 | 2,091 | 2,877 | 2,692 | 814 | 2,975 | 840 | 668 | 3,816 | 2,982 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | |||||||||||||||
total liabilities | 2,638 | 5,013 | 3,907 | 3,608 | 21,892 | 2,580 | 2,091 | 2,877 | 2,692 | 814 | 2,975 | 840 | 668 | 3,816 | 2,982 |
net assets | 35,860 | 33,373 | 33,265 | 34,906 | 35,654 | 28,621 | 24,677 | 25,483 | 16,861 | 16,406 | 14,071 | 14,123 | 14,200 | 12,577 | 97 |
total shareholders funds | 35,860 | 33,373 | 33,265 | 34,906 | 35,654 | 28,621 | 24,677 | 25,483 | 16,861 | 16,406 | 14,071 | 14,123 | 14,200 | 12,577 | 97 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | 1,932 | -7,952 | -817 | -18,414 | 27,601 | 5,243 | -552 | 8,464 | 171 | 118 | 7 | -738 | 1,085 | 25 | |
Creditors | -2,375 | 1,106 | 299 | -18,284 | 19,312 | 489 | -786 | 185 | 1,878 | -2,161 | 2,135 | 172 | -3,148 | 834 | 2,982 |
Accruals and Deferred Income | |||||||||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -6,885 | 2,162 | 56 | 2,076 | 833 | -2,610 | 1,289 | 3,079 | |||||||
overdraft | |||||||||||||||
change in cash | -6,885 | 2,162 | 56 | 2,076 | 833 | -2,610 | 1,289 | 3,079 |
castlegate (tutbury) limited Credit Report and Business Information
Castlegate (tutbury) Limited Competitor Analysis

Perform a competitor analysis for castlegate (tutbury) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in DE6 area or any other competitors across 12 key performance metrics.
castlegate (tutbury) limited Ownership
CASTLEGATE (TUTBURY) LIMITED group structure
Castlegate (Tutbury) Limited has no subsidiary companies.
Ultimate parent company
CASTLEGATE (TUTBURY) LIMITED
05814324
castlegate (tutbury) limited directors
Castlegate (Tutbury) Limited currently has 3 directors. The longest serving directors include Mr William Auden (Jun 2009) and Mr David Nally (Jan 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr William Auden | 65 years | Jun 2009 | - | Director | |
Mr David Nally | United Kingdom | 62 years | Jan 2020 | - | Director |
Mrs Elaine Ayling | England | 62 years | Nov 2022 | - | Director |
P&L
March 2024turnover
65.2k
+14%
operating profit
3.3k
0%
gross margin
15.4%
-8.51%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
35.9k
+0.07%
total assets
38.5k
0%
cash
0
0%
net assets
Total assets minus all liabilities
castlegate (tutbury) limited company details
company number
05814324
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
May 2006
age
19
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
25 church street, ashbourne, derbyshire, DE6 1AE
Bank
-
Legal Advisor
-
castlegate (tutbury) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to castlegate (tutbury) limited.
castlegate (tutbury) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CASTLEGATE (TUTBURY) LIMITED. This can take several minutes, an email will notify you when this has completed.
castlegate (tutbury) limited Companies House Filings - See Documents
date | description | view/download |
---|