hammer head hygiene limited

Live EstablishedSmallDeclining

hammer head hygiene limited Company Information

Share HAMMER HEAD HYGIENE LIMITED

Company Number

05814491

Shareholders

alison suzanne roads

martin john roads

Group Structure

View All

Industry

Building and industrial cleaning activities (other than window cleaning, specialised cleaning and furnace and chimney cleaning services) n.e.c.

 +3

Registered Address

craigard church hill, camberley, surrey, GU15 2HA

hammer head hygiene limited Estimated Valuation

£585.9k

Pomanda estimates the enterprise value of HAMMER HEAD HYGIENE LIMITED at £585.9k based on a Turnover of £909.1k and 0.64x industry multiple (adjusted for size and gross margin).

hammer head hygiene limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HAMMER HEAD HYGIENE LIMITED at £0 based on an EBITDA of £-78.7k and a 4.01x industry multiple (adjusted for size and gross margin).

hammer head hygiene limited Estimated Valuation

£619.6k

Pomanda estimates the enterprise value of HAMMER HEAD HYGIENE LIMITED at £619.6k based on Net Assets of £237.8k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hammer Head Hygiene Limited Overview

Hammer Head Hygiene Limited is a live company located in surrey, GU15 2HA with a Companies House number of 05814491. It operates in the collection of non-hazardous waste sector, SIC Code 38110. Founded in May 2006, it's largest shareholder is alison suzanne roads with a 50% stake. Hammer Head Hygiene Limited is a established, small sized company, Pomanda has estimated its turnover at £909.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hammer Head Hygiene Limited Health Check

Pomanda's financial health check has awarded Hammer Head Hygiene Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £909.1k, make it smaller than the average company (£3.7m)

£909.1k - Hammer Head Hygiene Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (10.1%)

-28% - Hammer Head Hygiene Limited

10.1% - Industry AVG

production

Production

with a gross margin of 29.9%, this company has a comparable cost of product (29.9%)

29.9% - Hammer Head Hygiene Limited

29.9% - Industry AVG

profitability

Profitability

an operating margin of -9.4% make it less profitable than the average company (4.5%)

-9.4% - Hammer Head Hygiene Limited

4.5% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (21)

6 - Hammer Head Hygiene Limited

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £20k, the company has an equivalent pay structure (£20k)

£20k - Hammer Head Hygiene Limited

£20k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £151.5k, this is more efficient (£67.8k)

£151.5k - Hammer Head Hygiene Limited

£67.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 82 days, this is later than average (49 days)

82 days - Hammer Head Hygiene Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is slower than average (19 days)

22 days - Hammer Head Hygiene Limited

19 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hammer Head Hygiene Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 42 weeks, this is more cash available to meet short term requirements (20 weeks)

42 weeks - Hammer Head Hygiene Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.3%, this is a lower level of debt than the average (66.2%)

27.3% - Hammer Head Hygiene Limited

66.2% - Industry AVG

HAMMER HEAD HYGIENE LIMITED financials

EXPORTms excel logo

Hammer Head Hygiene Limited's latest turnover from March 2024 is estimated at £909.1 thousand and the company has net assets of £237.8 thousand. According to their latest financial statements, Hammer Head Hygiene Limited has 6 employees and maintains cash reserves of £73 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover909,0511,401,4001,603,1802,457,3942,958,6355,120,0552,638,9031,847,7871,916,205594,107620,345829,022716,550441,479262,939
Other Income Or Grants000000000000000
Cost Of Sales637,425981,7061,103,5161,684,7012,061,6283,631,6951,735,5111,221,6581,286,554406,335406,360532,162462,430286,472166,397
Gross Profit271,626419,694499,664772,692897,0071,488,360903,392626,129629,651187,772213,985296,860254,120155,00796,542
Admin Expenses356,767493,413692,379827,5381,102,071997,877811,071367,422430,709186,485220,238294,294249,655154,74993,416
Operating Profit-85,141-73,719-192,715-54,846-205,064490,48392,321258,707198,9421,287-6,2532,5664,4652583,126
Interest Payable000000000000000
Interest Receivable3,0552,6958621101097136202651231314453102560
Pre-Tax Profit-82,086-71,024-191,853-54,736-204,955491,19692,941258,973199,0651,418-6,2092,6204,5683143,126
Tax00000-93,327-17,659-51,794-39,813-2980-629-1,188-88-875
Profit After Tax-82,086-71,024-191,853-54,736-204,955397,86975,282207,178159,2521,120-6,2091,9913,3802262,251
Dividends Paid000000000000000
Retained Profit-82,086-71,024-191,853-54,736-204,955397,86975,282207,178159,2521,120-6,2091,9913,3802262,251
Employee Costs120,092168,448173,988171,027171,983177,993164,545149,707164,798362,925407,295574,472503,004330,364190,488
Number Of Employees68888887717192622149
EBITDA*-78,708-65,799-182,659-41,576-195,572505,019102,427272,214205,5669,9823,2287,74716,22514,01811,732

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets21,34024,80130,98339,78821,66443,58356,73366,49419,72026,06234,56919,44222,05328,2409,000
Intangible Assets00000000000004,50013,529
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets21,34024,80130,98339,78821,66443,58356,73366,49419,72026,06234,56919,44222,05332,74022,529
Stock & work in progress000000000000000
Trade Debtors205,380426,277466,803674,548904,4701,493,990788,206456,977457,89356,30369,676100,83683,52543,25827,254
Group Debtors000000000000000
Misc Debtors27,4065,7573,86630,8551,8032963285538,036000000
Cash72,98643,39583,413146,41074,244142,87947,384200,61611,58637,65814,7482,73718,61122,2360
misc current assets000000000000000
total current assets305,772475,429554,082851,813980,5171,637,165835,918658,146477,51593,96184,424103,573102,13665,49427,254
total assets327,112500,230585,065891,6011,002,1811,680,748892,651724,640497,235120,023118,993123,015124,18998,23449,783
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 38,91721,55627,414103,92533,202280,414133,85479,660130,91799,29894,283109,600108,50682,28147,432
Group/Directors Accounts00001,1865,7273972469,474000000
other short term finances000000000000000
hp & lease commitments000005,7205,7205,7205,105000000
other current liabilities50,409157,891165,504202,358326,757525,413279,872234,850176,866000000
total current liabilities89,326179,447192,918306,283361,145817,274419,843320,476322,36299,29894,283109,600108,50682,28147,432
loans000000000000000
hp & lease commitments0000017,37823,09828,81712,76217,86622,9715,4679,72613,3760
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions09111,2512,5693,5513,6565,1396,0580000000
total long term liabilities09111,2512,5693,55121,03428,23734,87512,76217,86622,9715,4679,72613,3760
total liabilities89,326180,358194,169308,852364,696838,308448,080355,351335,124117,164117,254115,067118,23295,65747,432
net assets237,786319,872390,896582,749637,485842,440444,571369,289162,1112,8591,7397,9485,9572,5772,351
total shareholders funds237,786319,872390,896582,749637,485842,440444,571369,289162,1112,8591,7397,9485,9572,5772,351
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-85,141-73,719-192,715-54,846-205,064490,48392,321258,707198,9421,287-6,2532,5664,4652583,126
Depreciation6,4337,92010,05613,2709,49214,53610,10613,5076,6248,6959,4815,1817,2609,2604,106
Amortisation0000000000004,5004,5004,500
Tax00000-93,327-17,659-51,794-39,813-2980-629-1,188-88-875
Stock000000000000000
Debtors-199,248-38,635-234,734-200,870-588,013705,752331,004-8,399409,626-13,373-31,16017,31140,26716,00427,254
Creditors17,361-5,858-76,51170,723-247,212146,56054,194-51,25731,6195,015-15,3171,09426,22534,84947,432
Accruals and Deferred Income-107,482-7,613-36,854-124,399-198,656245,54145,02257,984176,866000000
Deferred Taxes & Provisions-911-340-1,318-982-105-1,483-9196,0580000000
Cash flow from operations29,508-40,975-62,608104,636-53,53296,558-147,939241,604-35,38828,07219,071-9,09999532,77531,035
Investing Activities
capital expenditure-2,972-1,738-1,251-31,39412,427-1,386-345-60,281-282-188-24,608-2,570-1,073-23,971-31,135
Change in Investments000000000000000
cash flow from investments-2,972-1,738-1,251-31,39412,427-1,386-345-60,281-282-188-24,608-2,570-1,073-23,971-31,135
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000-1,186-4,5415,330151-9,2289,474000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments0000-23,098-5,720-5,71916,6701-5,10517,504-4,259-3,65013,3760
other long term liabilities000000000000000
share issue00000000000000100
interest3,0552,6958621101097136202651231314453102560
cash flow from financing3,0552,695862-1,076-27,530323-4,9487,7079,598-4,97417,548-4,206-3,54813,432100
cash and cash equivalents
cash29,591-40,018-62,99772,166-68,63595,495-153,232189,030-26,07222,91012,011-15,874-3,62522,2360
overdraft000000000000000
change in cash29,591-40,018-62,99772,166-68,63595,495-153,232189,030-26,07222,91012,011-15,874-3,62522,2360

hammer head hygiene limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hammer head hygiene limited. Get real-time insights into hammer head hygiene limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hammer Head Hygiene Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hammer head hygiene limited by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other small companies, companies in GU15 area or any other competitors across 12 key performance metrics.

hammer head hygiene limited Ownership

HAMMER HEAD HYGIENE LIMITED group structure

Hammer Head Hygiene Limited has no subsidiary companies.

Ultimate parent company

HAMMER HEAD HYGIENE LIMITED

05814491

HAMMER HEAD HYGIENE LIMITED Shareholders

alison suzanne roads 50%
martin john roads 50%

hammer head hygiene limited directors

Hammer Head Hygiene Limited currently has 2 directors. The longest serving directors include Ms Alison Roads (May 2006) and Mr Martin Roads (May 2006).

officercountryagestartendrole
Ms Alison Roads60 years May 2006- Director
Mr Martin Roads68 years May 2006- Director

P&L

March 2024

turnover

909.1k

-35%

operating profit

-85.1k

0%

gross margin

29.9%

-0.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

237.8k

-0.26%

total assets

327.1k

-0.35%

cash

73k

+0.68%

net assets

Total assets minus all liabilities

hammer head hygiene limited company details

company number

05814491

Type

Private limited with Share Capital

industry

81229 - Building and industrial cleaning activities (other than window cleaning, specialised cleaning and furnace and chimney cleaning services) n.e.c.

38110 - Collection of non-hazardous waste

81210 - General cleaning of buildings

incorporation date

May 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

craigard church hill, camberley, surrey, GU15 2HA

Bank

-

Legal Advisor

-

hammer head hygiene limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hammer head hygiene limited.

hammer head hygiene limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HAMMER HEAD HYGIENE LIMITED. This can take several minutes, an email will notify you when this has completed.

hammer head hygiene limited Companies House Filings - See Documents

datedescriptionview/download