alexander lawson jacobs limited
alexander lawson jacobs limited Company Information
Company Number
05814561
Next Accounts
Feb 2025
Shareholders
begbies traynor limited
Group Structure
View All
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Registered Address
340 deansgate, manchester, M3 4LY
Website
aljuk.comalexander lawson jacobs limited Estimated Valuation
Pomanda estimates the enterprise value of ALEXANDER LAWSON JACOBS LIMITED at £5.5m based on a Turnover of £3.1m and 1.78x industry multiple (adjusted for size and gross margin).
alexander lawson jacobs limited Estimated Valuation
Pomanda estimates the enterprise value of ALEXANDER LAWSON JACOBS LIMITED at £6.1m based on an EBITDA of £994.9k and a 6.14x industry multiple (adjusted for size and gross margin).
alexander lawson jacobs limited Estimated Valuation
Pomanda estimates the enterprise value of ALEXANDER LAWSON JACOBS LIMITED at £1.8m based on Net Assets of £1.4m and 1.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Alexander Lawson Jacobs Limited Overview
Alexander Lawson Jacobs Limited is a dissolved company that was located in manchester, M3 4LY with a Companies House number of 05814561. It operated in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in May 2006, it's largest shareholder was begbies traynor limited with a 100% stake. The last turnover for Alexander Lawson Jacobs Limited was estimated at £3.1m.
Upgrade for unlimited company reports & a free credit check
Alexander Lawson Jacobs Limited Health Check
Pomanda's financial health check has awarded Alexander Lawson Jacobs Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs
7 Strong
3 Regular
2 Weak
Size
annual sales of £3.1m, make it in line with the average company (£3.6m)
£3.1m - Alexander Lawson Jacobs Limited
£3.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (5.9%)
- Alexander Lawson Jacobs Limited
5.9% - Industry AVG
Production
with a gross margin of 86.3%, this company has a lower cost of product (58.8%)
86.3% - Alexander Lawson Jacobs Limited
58.8% - Industry AVG
Profitability
an operating margin of 32.1% make it more profitable than the average company (10.2%)
32.1% - Alexander Lawson Jacobs Limited
10.2% - Industry AVG
Employees
with 16 employees, this is above the industry average (12)
- Alexander Lawson Jacobs Limited
12 - Industry AVG
Pay Structure
on an average salary of £73.8k, the company has an equivalent pay structure (£68.8k)
- Alexander Lawson Jacobs Limited
£68.8k - Industry AVG
Efficiency
resulting in sales per employee of £192.6k, this is equally as efficient (£196.4k)
- Alexander Lawson Jacobs Limited
£196.4k - Industry AVG
Debtor Days
it gets paid by customers after 11 days, this is earlier than average (37 days)
11 days - Alexander Lawson Jacobs Limited
37 days - Industry AVG
Creditor Days
its suppliers are paid after 9 days, this is quicker than average (47 days)
9 days - Alexander Lawson Jacobs Limited
47 days - Industry AVG
Stock Days
it holds stock equivalent to 238 days, this is more than average (35 days)
238 days - Alexander Lawson Jacobs Limited
35 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 106 weeks, this is more cash available to meet short term requirements (31 weeks)
106 weeks - Alexander Lawson Jacobs Limited
31 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19.9%, this is a lower level of debt than the average (67%)
19.9% - Alexander Lawson Jacobs Limited
67% - Industry AVG
ALEXANDER LAWSON JACOBS LIMITED financials
Alexander Lawson Jacobs Limited's latest turnover from June 2019 is £3.1 million and the company has net assets of £1.4 million. According to their latest financial statements, we estimate that Alexander Lawson Jacobs Limited has 16 employees and maintains cash reserves of £701.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 3,081,889 | |||||||||
| Other Income Or Grants | 0 | |||||||||
| Cost Of Sales | 420,960 | |||||||||
| Gross Profit | 2,660,929 | |||||||||
| Admin Expenses | 1,671,280 | |||||||||
| Operating Profit | 989,649 | |||||||||
| Interest Payable | 0 | |||||||||
| Interest Receivable | 9 | |||||||||
| Pre-Tax Profit | 989,658 | |||||||||
| Tax | -187,211 | |||||||||
| Profit After Tax | 802,447 | |||||||||
| Dividends Paid | 0 | |||||||||
| Retained Profit | 802,447 | |||||||||
| Employee Costs | 1,180,383 | |||||||||
| Number Of Employees | ||||||||||
| EBITDA* | 994,884 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 29,668 | 28,342 | 29,093 | 32,343 | 39,943 | 45,506 | 55,751 | 65,521 | 75,394 | 87,359 |
| Intangible Assets | 0 | 1 | 16,363 | 90,522 | 164,681 | 238,840 | 312,999 | 387,158 | 461,317 | 480,942 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 273,285 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 29,668 | 28,343 | 45,456 | 122,865 | 477,909 | 284,346 | 368,750 | 452,679 | 536,711 | 568,301 |
| Stock & work in progress | 275,000 | 262,460 | 256,380 | 251,160 | 225,600 | 176,500 | 223,180 | 175,200 | 217,560 | 196,700 |
| Trade Debtors | 94,721 | 113,060 | 366,009 | 333,322 | 0 | 35,400 | 253,994 | 293,835 | 223,690 | 109,414 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 614,468 | 0 | 0 | 0 | 0 | 275,062 | 0 | 0 | 0 | 0 |
| Cash | 701,424 | 515,507 | 184,797 | 352 | 178 | 339 | 392 | 23,854 | 21,952 | 35,729 |
| misc current assets | 0 | 0 | 40,734 | 16,702 | 0 | 0 | 14,051 | 17,255 | 9,527 | 10,692 |
| total current assets | 1,685,613 | 891,027 | 847,920 | 601,536 | 225,778 | 487,301 | 491,617 | 510,144 | 472,729 | 352,535 |
| total assets | 1,715,281 | 919,370 | 893,376 | 724,401 | 703,687 | 771,647 | 860,367 | 962,823 | 1,009,440 | 920,836 |
| Bank overdraft | 0 | 0 | 0 | 0 | 86,728 | 23,907 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 11,520 | 335,445 | 543,755 | 248,864 | 83,204 | 124,884 | 314,164 | 341,731 | 382,784 | 358,319 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 330,239 | 0 | 0 | 0 | 147,852 | 135,902 | 0 | 0 | 0 | 0 |
| total current liabilities | 341,759 | 335,445 | 543,755 | 248,864 | 317,784 | 284,693 | 314,164 | 341,731 | 382,784 | 358,319 |
| loans | 0 | 0 | 0 | 111,816 | 75,476 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 4,585 | 0 | 0 | 4,685 | 4,837 | 4,747 | 0 |
| other liabilities | 0 | 12,850 | 3,663 | 0 | 0 | 160,811 | 159,383 | 149,339 | 195,125 | 150,066 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 12,850 | 3,663 | 116,401 | 75,476 | 160,811 | 164,068 | 154,176 | 199,872 | 150,066 |
| total liabilities | 341,759 | 348,295 | 547,418 | 365,265 | 393,260 | 445,504 | 478,232 | 495,907 | 582,656 | 508,385 |
| net assets | 1,373,522 | 571,075 | 345,958 | 359,136 | 310,427 | 326,143 | 382,135 | 466,916 | 426,784 | 412,451 |
| total shareholders funds | 1,373,522 | 571,075 | 345,958 | 359,136 | 310,427 | 326,143 | 382,135 | 466,916 | 426,784 | 412,451 |
| Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | 989,649 | |||||||||
| Depreciation | 5,235 | 5,003 | 5,134 | 9,953 | 10,489 | 10,781 | 11,838 | 12,813 | 13,805 | 15,167 |
| Amortisation | 0 | 16,362 | 74,159 | 74,159 | 74,159 | 74,159 | 74,159 | 74,159 | 74,159 | 68,706 |
| Tax | -187,211 | |||||||||
| Stock | 12,540 | 6,080 | 5,220 | 25,560 | 49,100 | -46,680 | 47,980 | -42,360 | 20,860 | 196,700 |
| Debtors | 596,129 | -252,949 | 32,687 | 60,037 | -37,177 | 56,468 | -39,841 | 70,145 | 114,276 | 109,414 |
| Creditors | -323,925 | -208,310 | 294,891 | 165,660 | -41,680 | -189,280 | -27,567 | -41,053 | 24,465 | 358,319 |
| Accruals and Deferred Income | 330,239 | 0 | -4,585 | -143,267 | 11,950 | 131,217 | -152 | 90 | 4,747 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 205,318 | |||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | -111,816 | 36,340 | 75,476 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -12,850 | 9,187 | 3,663 | 0 | -160,811 | 1,428 | 10,044 | -45,786 | 45,059 | 150,066 |
| share issue | ||||||||||
| interest | 9 | |||||||||
| cash flow from financing | -12,841 | |||||||||
| cash and cash equivalents | ||||||||||
| cash | 185,917 | 330,710 | 184,445 | 174 | -161 | -53 | -23,462 | 1,902 | -13,777 | 35,729 |
| overdraft | 0 | 0 | 0 | -86,728 | 62,821 | 23,907 | 0 | 0 | 0 | 0 |
| change in cash | 185,917 | 330,710 | 184,445 | 86,902 | -62,982 | -23,960 | -23,462 | 1,902 | -13,777 | 35,729 |
alexander lawson jacobs limited Credit Report and Business Information
Alexander Lawson Jacobs Limited Competitor Analysis
Perform a competitor analysis for alexander lawson jacobs limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in M 3 area or any other competitors across 12 key performance metrics.
alexander lawson jacobs limited Ownership
ALEXANDER LAWSON JACOBS LIMITED group structure
Alexander Lawson Jacobs Limited has no subsidiary companies.
Ultimate parent company
2 parents
ALEXANDER LAWSON JACOBS LIMITED
05814561
alexander lawson jacobs limited directors
Alexander Lawson Jacobs Limited currently has 3 directors. The longest serving directors include Mr Richard Traynor (Oct 2019) and Mr Richard Traynor (Oct 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Richard Traynor | 65 years | Oct 2019 | - | Director | |
| Mr Richard Traynor | 65 years | Oct 2019 | - | Director | |
| Mr Edward Taylor | England | 54 years | Oct 2019 | - | Director |
P&L
June 2019turnover
3.1m
0%
operating profit
989.6k
0%
gross margin
86.4%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2019net assets
1.4m
+1.41%
total assets
1.7m
+0.87%
cash
701.4k
+0.36%
net assets
Total assets minus all liabilities
alexander lawson jacobs limited company details
company number
05814561
Type
Private limited with Share Capital
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
May 2006
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2019
previous names
N/A
accountant
ALPHA OMEGA GROUP LIMITED
auditor
-
address
340 deansgate, manchester, M3 4LY
Bank
-
Legal Advisor
-
alexander lawson jacobs limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to alexander lawson jacobs limited. Currently there are 0 open charges and 1 have been satisfied in the past.
alexander lawson jacobs limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ALEXANDER LAWSON JACOBS LIMITED. This can take several minutes, an email will notify you when this has completed.
alexander lawson jacobs limited Companies House Filings - See Documents
| date | description | view/download |
|---|
