direct fleet insurance services ltd

Live EstablishedLargeRapid

direct fleet insurance services ltd Company Information

Share DIRECT FLEET INSURANCE SERVICES LTD

Company Number

05816268

Shareholders

andrew john l'estrange wallace

martin john dunkerley

Group Structure

View All

Industry

Activities of insurance agents and brokers

 

Registered Address

the long barn the long barn, priory lane, burford, oxfordshire, OX18 4SG

direct fleet insurance services ltd Estimated Valuation

£66.9m

Pomanda estimates the enterprise value of DIRECT FLEET INSURANCE SERVICES LTD at £66.9m based on a Turnover of £36.1m and 1.85x industry multiple (adjusted for size and gross margin).

direct fleet insurance services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DIRECT FLEET INSURANCE SERVICES LTD at £0 based on an EBITDA of £-133.4k and a 10.99x industry multiple (adjusted for size and gross margin).

direct fleet insurance services ltd Estimated Valuation

£243.5k

Pomanda estimates the enterprise value of DIRECT FLEET INSURANCE SERVICES LTD at £243.5k based on Net Assets of £130.7k and 1.86x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Direct Fleet Insurance Services Ltd Overview

Direct Fleet Insurance Services Ltd is a live company located in burford, OX18 4SG with a Companies House number of 05816268. It operates in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in May 2006, it's largest shareholder is andrew john l'estrange wallace with a 80% stake. Direct Fleet Insurance Services Ltd is a established, large sized company, Pomanda has estimated its turnover at £36.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Direct Fleet Insurance Services Ltd Health Check

Pomanda's financial health check has awarded Direct Fleet Insurance Services Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £36.1m, make it larger than the average company (£2.9m)

£36.1m - Direct Fleet Insurance Services Ltd

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 362%, show it is growing at a faster rate (6.7%)

362% - Direct Fleet Insurance Services Ltd

6.7% - Industry AVG

production

Production

with a gross margin of 94.2%, this company has a comparable cost of product (94.2%)

94.2% - Direct Fleet Insurance Services Ltd

94.2% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (19.4%)

-0.4% - Direct Fleet Insurance Services Ltd

19.4% - Industry AVG

employees

Employees

with 285 employees, this is above the industry average (18)

285 - Direct Fleet Insurance Services Ltd

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £336.8, the company has a lower pay structure (£52.6k)

£336.8 - Direct Fleet Insurance Services Ltd

£52.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £126.6k, this is equally as efficient (£126.9k)

£126.6k - Direct Fleet Insurance Services Ltd

£126.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 90 days, this is later than average (73 days)

90 days - Direct Fleet Insurance Services Ltd

73 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1950 days, this is slower than average (149 days)

1950 days - Direct Fleet Insurance Services Ltd

149 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Direct Fleet Insurance Services Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (33 weeks)

11 weeks - Direct Fleet Insurance Services Ltd

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.9%, this is a higher level of debt than the average (58%)

98.9% - Direct Fleet Insurance Services Ltd

58% - Industry AVG

DIRECT FLEET INSURANCE SERVICES LTD financials

EXPORTms excel logo

Direct Fleet Insurance Services Ltd's latest turnover from December 2023 is estimated at £36.1 million and the company has net assets of £130.7 thousand. According to their latest financial statements, we estimate that Direct Fleet Insurance Services Ltd has 285 employees and maintains cash reserves of £2.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010May 2010
Turnover36,091,269205,179285,811365,882527,551631,531702,6051,041,0911,169,4261,021,3801,151,928944,613505,932168,9701,936,217
Other Income Or Grants000000000000000
Cost Of Sales2,086,6483595,8778,77915,16645,36454,41897,956107,36267,16064,88849,91343,9960489,350
Gross Profit34,004,621204,820279,934357,103512,385586,167648,187943,1351,062,064954,2201,087,040894,700461,936168,9701,446,867
Admin Expenses34,142,142220,486277,979344,212507,086559,116693,863849,303978,4061,161,224860,843693,181446,474160,6021,640,447
Operating Profit-137,521-15,6661,95512,8915,29927,051-45,67693,83283,658-207,004226,197201,51915,4628,368-193,580
Interest Payable011638794954974,1751,785000000
Interest Receivable111,03300000000200008
Pre-Tax Profit-26,488-15,7821,91712,8125,25026,997-45,77389,65781,873-207,002224,520201,51915,5416,376-193,572
Tax0671-671-2,192-1,802-4,42041,951-20,134-17,4820-43,1573,000-3,00000
Profit After Tax-26,488-15,1111,24610,6203,44822,577-3,82269,52364,391-207,002181,363204,51912,5416,376-193,572
Dividends Paid000000000000000
Retained Profit-26,488-15,1111,24610,6203,44822,577-3,82269,52364,391-207,002181,363204,51912,5416,376-193,572
Employee Costs96,000125,326159,141178,168260,245312,725373,610562,265671,244728,189529,971441,394238,123118,469973,950
Number Of Employees2854555151421121113116325
EBITDA*-133,371-11,5166,10512,8915,29933,238-39,52399,985100,121-151,404281,971249,76730,09329,902-159,604

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010May 2010
Tangible Assets04,1508,3000006,18712,34118,49324,64649,99183,40836,51520,642154,826
Intangible Assets00000000010,30840,56370,818101,073131,3280
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets04,1508,3000006,18712,34118,49334,95490,554154,226137,588151,970154,826
Stock & work in progress000000000000000
Trade Debtors8,902,0446,433,1485,329,4486,803,2633,424,0473,638,4231,066,6761,403,2762,106,2133,734,5473,919,2853,120,3841,924,141428,420519,322
Group Debtors00808,750000000000000
Misc Debtors309,805306,282299,907284,693249,175244,152177,080179,550201,7670131,8132,4226,437118,1760
Cash2,613,9781,615,845886,658554,412917,633259,357324,121371,231587,5261,631,843762,132532,554398,918195,0083,080
misc current assets000000000000000
total current assets11,825,8278,355,2757,324,7637,642,3684,590,8554,141,9321,567,8771,954,0572,895,5065,366,3904,813,2303,655,3602,329,496741,604522,402
total assets11,825,8278,359,4257,333,0637,642,3684,590,8554,141,9321,574,0641,966,3982,913,9995,401,3444,903,7843,809,5862,467,084893,574677,228
Bank overdraft000000000000000
Bank loan0000000042,625000000
Trade Creditors 11,151,5677,872,3946,058,2677,324,0504,281,9753,827,1531,300,9451,619,4912,628,3885,234,7494,492,6673,560,6242,244,521747,039492,983
Group/Directors Accounts532,445308,4511,030,53083,51554,85088,753105,488109,03326,38585,385113,885113,885113,88500
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities11,10521,38271,95763,74093,58769,03133,21399,63497,17576,88485,90426,12324,81312,3270
total current liabilities11,695,1178,202,2277,160,7547,471,3054,430,4123,984,9371,439,6461,828,1582,794,5735,397,0184,692,4563,700,6322,383,219759,366492,983
loans0000000050,709000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000000078,989258,419321,304377,717
provisions000000000000000
total long term liabilities0000000050,7090078,989258,419321,304377,717
total liabilities11,695,1178,202,2277,160,7547,471,3054,430,4123,984,9371,439,6461,828,1582,845,2825,397,0184,692,4563,779,6212,641,6381,080,670870,700
net assets130,710157,198172,309171,063160,443156,995134,418138,24068,7174,326211,32829,965-174,554-187,096-193,472
total shareholders funds130,710157,198172,309171,063160,443156,995134,418138,24068,7174,326211,32829,965-174,554-187,096-193,472
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010May 2010
Operating Activities
Operating Profit-137,521-15,6661,95512,8915,29927,051-45,67693,83283,658-207,004226,197201,51915,4628,368-193,580
Depreciation4,1504,1504,150006,1876,1536,1536,15425,34525,51917,99314,63121,53433,976
Amortisation0000000010,30930,25530,25530,255000
Tax0671-671-2,192-1,802-4,42041,951-20,134-17,4820-43,1573,000-3,00000
Stock000000000000000
Debtors2,472,419301,325-649,8513,414,734-209,3532,638,819-339,070-725,154-1,426,567-316,551928,2921,192,2281,383,982546,596519,322
Creditors3,279,1731,814,127-1,265,7833,042,075454,8222,526,208-318,546-1,008,897-2,606,361742,082932,0431,316,1031,497,482747,039492,983
Accruals and Deferred Income-10,277-50,5758,217-29,84724,55635,818-66,4212,45920,291-9,02059,7811,31012,48612,3270
Deferred Taxes & Provisions000000000000000
Cash flow from operations663,1061,451,382-602,281-391,807692,228-47,975-43,469-201,433-1,076,864898,209302,346377,952153,079242,672-185,943
Investing Activities
capital expenditure00-12,4500001-1-207,898-64,886-249-173,504-188,802
Change in Investments000000000000000
cash flow from investments00-12,4500001-1-207,898-64,886-249-173,504-188,802
Financing Activities
Bank loans0000000-42,62542,625000000
Group/Directors Accounts223,994-722,079947,01528,665-33,903-16,735-3,54582,648-59,000-28,50000113,88500
Other Short Term Loans 000000000000000
Long term loans0000000-50,70950,709000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000000-78,989-179,430-62,885321,304377,717
share issue0000000000001-193,472100
interest111,033-116-38-79-49-54-97-4,175-1,785200008
cash flow from financing335,027-722,195946,97728,586-33,952-16,789-3,642-14,86132,549-28,498-78,989-179,43051,001127,832377,825
cash and cash equivalents
cash998,133729,187332,246-363,221658,276-64,764-47,110-216,295-1,044,317869,711229,578133,636203,910195,0083,080
overdraft000000000000000
change in cash998,133729,187332,246-363,221658,276-64,764-47,110-216,295-1,044,317869,711229,578133,636203,910195,0083,080

direct fleet insurance services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for direct fleet insurance services ltd. Get real-time insights into direct fleet insurance services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Direct Fleet Insurance Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for direct fleet insurance services ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in OX18 area or any other competitors across 12 key performance metrics.

direct fleet insurance services ltd Ownership

DIRECT FLEET INSURANCE SERVICES LTD group structure

Direct Fleet Insurance Services Ltd has no subsidiary companies.

Ultimate parent company

DIRECT FLEET INSURANCE SERVICES LTD

05816268

DIRECT FLEET INSURANCE SERVICES LTD Shareholders

andrew john l'estrange wallace 80%
martin john dunkerley 20%

direct fleet insurance services ltd directors

Direct Fleet Insurance Services Ltd currently has 1 director, Mr Andrew Wallace serving since May 2006.

officercountryagestartendrole
Mr Andrew Wallace68 years May 2006- Director

P&L

December 2023

turnover

36.1m

+17490%

operating profit

-137.5k

0%

gross margin

94.3%

-5.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

130.7k

-0.17%

total assets

11.8m

+0.41%

cash

2.6m

+0.62%

net assets

Total assets minus all liabilities

direct fleet insurance services ltd company details

company number

05816268

Type

Private limited with Share Capital

industry

66220 - Activities of insurance agents and brokers

incorporation date

May 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

the long barn the long barn, priory lane, burford, oxfordshire, OX18 4SG

Bank

HSBC BANK PLC

Legal Advisor

-

direct fleet insurance services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to direct fleet insurance services ltd. Currently there are 3 open charges and 0 have been satisfied in the past.

direct fleet insurance services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DIRECT FLEET INSURANCE SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

direct fleet insurance services ltd Companies House Filings - See Documents

datedescriptionview/download