eleven film limited
eleven film limited Company Information
Company Number
05824876
Next Accounts
Dec 2025
Shareholders
sony pictures television production uk limited
jamie robert campbell
View AllGroup Structure
View All
Industry
Television programme production activities
Registered Address
12th floor, brunel building, 2 canalside walk, london, W2 1DG
Website
www.elevenfilm.comeleven film limited Estimated Valuation
Pomanda estimates the enterprise value of ELEVEN FILM LIMITED at £0 based on a Turnover of £16.1m and -0.72x industry multiple (adjusted for size and gross margin).
eleven film limited Estimated Valuation
Pomanda estimates the enterprise value of ELEVEN FILM LIMITED at £0 based on an EBITDA of £617k and a -3.7x industry multiple (adjusted for size and gross margin).
eleven film limited Estimated Valuation
Pomanda estimates the enterprise value of ELEVEN FILM LIMITED at £8.7m based on Net Assets of £6.1m and 1.42x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Eleven Film Limited Overview
Eleven Film Limited is a live company located in london, W2 1DG with a Companies House number of 05824876. It operates in the television programme production activities sector, SIC Code 59113. Founded in May 2006, it's largest shareholder is sony pictures television production uk limited with a 60.3% stake. Eleven Film Limited is a established, mid sized company, Pomanda has estimated its turnover at £16.1m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Eleven Film Limited Health Check
Pomanda's financial health check has awarded Eleven Film Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 3 areas for improvement. Company Health Check FAQs
8 Strong
1 Regular
3 Weak
Size
annual sales of £16.1m, make it larger than the average company (£4.6m)
£16.1m - Eleven Film Limited
£4.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (7.3%)
41% - Eleven Film Limited
7.3% - Industry AVG
Production
with a gross margin of 20.8%, this company has a lower cost of product (7.1%)
20.8% - Eleven Film Limited
7.1% - Industry AVG
Profitability
an operating margin of 3.8% make it more profitable than the average company (1.3%)
3.8% - Eleven Film Limited
1.3% - Industry AVG
Employees
with 22 employees, this is above the industry average (15)
22 - Eleven Film Limited
15 - Industry AVG
Pay Structure
on an average salary of £94.2k, the company has a higher pay structure (£62.3k)
£94.2k - Eleven Film Limited
£62.3k - Industry AVG
Efficiency
resulting in sales per employee of £734.1k, this is more efficient (£332.2k)
£734.1k - Eleven Film Limited
£332.2k - Industry AVG
Debtor Days
it gets paid by customers after 6 days, this is earlier than average (28 days)
6 days - Eleven Film Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (7 days)
1 days - Eleven Film Limited
7 days - Industry AVG
Stock Days
it holds stock equivalent to 270 days, this is more than average (56 days)
270 days - Eleven Film Limited
56 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 11 weeks, this is average cash available to meet short term requirements (12 weeks)
11 weeks - Eleven Film Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 73.7%, this is a lower level of debt than the average (90.4%)
73.7% - Eleven Film Limited
90.4% - Industry AVG
ELEVEN FILM LIMITED financials
Eleven Film Limited's latest turnover from March 2024 is £16.1 million and the company has net assets of £6.1 million. According to their latest financial statements, Eleven Film Limited has 22 employees and maintains cash reserves of £3.8 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 16,149,719 | 22,986,171 | 2,028,783 | 5,755,577 | 4,995,370 | 1,818,614 | |||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 12,782,694 | 14,240,938 | 446,357 | 79,427 | 580,551 | 448,428 | |||||||||
| Gross Profit | 3,367,025 | 8,745,233 | 1,582,426 | 5,676,150 | 4,414,819 | 1,370,186 | |||||||||
| Admin Expenses | 2,761,419 | 2,379,396 | 2,706,489 | 2,992,475 | 1,427,467 | 1,005,644 | |||||||||
| Operating Profit | 605,606 | 6,365,837 | -1,124,063 | 2,683,675 | 2,987,352 | 364,542 | |||||||||
| Interest Payable | 27,358 | 273,021 | 83,036 | 2 | |||||||||||
| Interest Receivable | 182,102 | 61,031 | 1,904 | 3,488 | |||||||||||
| Pre-Tax Profit | 760,350 | 6,153,847 | -1,205,195 | 2,687,163 | 2,987,350 | 364,542 | |||||||||
| Tax | 71,986 | -65,419 | -38,381 | -36,120 | -67,217 | ||||||||||
| Profit After Tax | 832,336 | 6,088,428 | -1,205,195 | 2,648,782 | 2,951,230 | 297,325 | |||||||||
| Dividends Paid | 2,000,000 | 1,000,000 | 2,500,000 | 392,000 | |||||||||||
| Retained Profit | -1,167,664 | 5,088,428 | -3,705,195 | 2,648,782 | 2,559,230 | 297,325 | |||||||||
| Employee Costs | 2,073,477 | 1,784,553 | |||||||||||||
| Number Of Employees | 22 | 19 | 16 | 13 | 10 | 11 | 12 | 14 | |||||||
| EBITDA* | 617,031 | 6,383,392 | -1,036,516 | 2,789,827 | 3,009,503 | 364,542 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 8,933 | 11,135 | 20,378 | 86,941 | 60,007 | 2,521 | 4,186 | 10,889 | 13,889 | 9,140 | 1,522 | 1,337 | 6,169 | 9,754 | |
| Intangible Assets | |||||||||||||||
| Investments & Other | 8 | 6 | 8 | 7 | 6 | 3 | 1 | 2 | 1 | 1 | |||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 8,941 | 11,141 | 20,386 | 86,948 | 60,013 | 2,524 | 4,187 | 10,891 | 13,890 | 9,141 | 1,522 | 1,337 | 6,169 | 9,754 | |
| Stock & work in progress | 9,467,717 | 13,971,624 | 12,994,343 | 447,502 | 222,532 | 20,622 | 15,785 | ||||||||
| Trade Debtors | 309,299 | 128,935 | 38,236 | 1,678,004 | 271,576 | 25,221 | 102,785 | 819,834 | 388,814 | 288,633 | 99,371 | 42,862 | 14,521 | 22,813 | 30,689 |
| Group Debtors | 9,676,132 | 5,829,675 | 3,068,638 | 5,362,835 | 1,556,850 | 553 | 52 | 107,891 | |||||||
| Misc Debtors | 140,851 | 2,087,188 | 143,952 | 88,083 | 163,686 | 674,534 | 123,872 | 221,594 | 57,664 | ||||||
| Cash | 3,773,706 | 858,938 | 421,378 | 941,692 | 1,955,403 | 293,048 | 402,938 | 307,969 | 62,028 | 94,611 | 1,971 | 5,343 | 31,717 | 27,747 | 80,373 |
| misc current assets | 319 | ||||||||||||||
| total current assets | 23,367,705 | 22,876,360 | 16,666,547 | 8,518,116 | 4,170,047 | 993,356 | 629,647 | 1,457,288 | 471,464 | 456,693 | 101,342 | 48,524 | 46,238 | 50,560 | 111,062 |
| total assets | 23,376,646 | 22,887,501 | 16,686,933 | 8,605,064 | 4,230,060 | 995,880 | 633,834 | 1,468,179 | 485,354 | 465,834 | 101,342 | 50,046 | 47,575 | 56,729 | 120,816 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 41,868 | 145,724 | 112,498 | 65,013 | 12,233 | 18,143 | 9,310 | 13,218 | 166,732 | 464,023 | 103,212 | 70,209 | 44,880 | 55,390 | 115,488 |
| Group/Directors Accounts | 2,772,542 | 3,052,363 | 7,942,178 | 3,758 | 16,078 | 2 | 5,000 | ||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 14,424,422 | 12,383,538 | 6,415,204 | 2,564,344 | 881,146 | 216,364 | 160,480 | 1,087,493 | |||||||
| total current liabilities | 17,238,832 | 15,581,625 | 14,469,880 | 2,633,115 | 909,457 | 234,509 | 169,790 | 1,100,711 | 166,732 | 464,023 | 103,212 | 70,209 | 44,880 | 55,390 | 120,488 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 398 | ||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 398 | ||||||||||||||
| total liabilities | 17,238,832 | 15,582,023 | 14,469,880 | 2,633,115 | 909,457 | 234,509 | 169,790 | 1,100,711 | 166,732 | 464,023 | 103,212 | 70,209 | 44,880 | 55,390 | 120,488 |
| net assets | 6,137,814 | 7,305,478 | 2,217,053 | 5,971,949 | 3,320,603 | 761,371 | 464,044 | 367,468 | 318,622 | 1,811 | -1,870 | -20,163 | 2,695 | 1,339 | 328 |
| total shareholders funds | 6,137,814 | 7,305,478 | 2,217,053 | 5,971,949 | 3,320,603 | 761,371 | 464,044 | 367,468 | 318,622 | 1,811 | -1,870 | -20,163 | 2,695 | 1,339 | 328 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 605,606 | 6,365,837 | -1,124,063 | 2,683,675 | 2,987,352 | 364,542 | |||||||||
| Depreciation | 11,425 | 17,555 | 87,547 | 106,152 | 22,151 | 9,816 | 18,545 | 8,143 | 4,687 | 1,521 | 1,375 | 4,831 | 4,998 | 4,804 | |
| Amortisation | |||||||||||||||
| Tax | 71,986 | -65,419 | -38,381 | -36,120 | -67,217 | ||||||||||
| Stock | -4,503,907 | 977,281 | 12,546,841 | 447,502 | 222,532 | -20,622 | 4,837 | 15,785 | |||||||
| Debtors | 2,080,484 | 4,794,972 | -3,878,096 | 7,128,922 | 1,291,804 | 473,599 | -922,610 | 760,505 | 42,517 | 246,926 | 56,509 | 28,341 | -8,292 | -7,876 | 30,689 |
| Creditors | -103,856 | 33,226 | 47,485 | 65,013 | -5,910 | 8,833 | -3,908 | -153,514 | -297,291 | 360,811 | 33,003 | 25,329 | -10,510 | -60,098 | 115,488 |
| Accruals and Deferred Income | 2,040,884 | 5,968,334 | 3,850,860 | 2,564,344 | 664,782 | 55,884 | -927,013 | 1,087,493 | |||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | 5,049,468 | 6,547,280 | -5,806,916 | -2,195,621 | 2,117,919 | ||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 2 | -2 | 1 | 7 | 3 | 2 | -1 | 1 | 1 | ||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -279,821 | -4,889,815 | 7,938,420 | 3,758 | 16,076 | 2 | -5,000 | 5,000 | |||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -398 | 398 | |||||||||||||
| share issue | |||||||||||||||
| interest | 154,744 | -211,990 | -81,132 | 3,488 | -2 | ||||||||||
| cash flow from financing | -125,475 | -5,101,410 | 7,807,587 | 3,330,413 | 16,076 | 4 | |||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 2,914,768 | 437,560 | -520,314 | 941,692 | 1,662,355 | -109,890 | 94,969 | 245,941 | -32,583 | 92,640 | -3,372 | -26,374 | 3,970 | -52,626 | 80,373 |
| overdraft | |||||||||||||||
| change in cash | 2,914,768 | 437,560 | -520,314 | 941,692 | 1,662,355 | -109,890 | 94,969 | 245,941 | -32,583 | 92,640 | -3,372 | -26,374 | 3,970 | -52,626 | 80,373 |
eleven film limited Credit Report and Business Information
Eleven Film Limited Competitor Analysis
Perform a competitor analysis for eleven film limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in W 2 area or any other competitors across 12 key performance metrics.
eleven film limited Ownership
ELEVEN FILM LIMITED group structure
Eleven Film Limited has 10 subsidiary companies.
Ultimate parent company
SONY CORPORATION
#0001719
2 parents
ELEVEN FILM LIMITED
05824876
10 subsidiaries
eleven film limited directors
Eleven Film Limited currently has 5 directors. The longest serving directors include Mr Joel Wilson (May 2006) and Mr Jamie Campbell (May 2006).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Joel Wilson | England | 46 years | May 2006 | - | Director |
| Mr Jamie Campbell | United Kingdom | 47 years | May 2006 | - | Director |
| Dr Wayne Garvie | England | 61 years | Jun 2020 | - | Director |
| Mrs Cheryl Lynch | England | 48 years | Jun 2020 | - | Director |
| Mr Matthew Justice | England | 59 years | Oct 2023 | - | Director |
P&L
March 2024turnover
16.1m
-30%
operating profit
605.6k
-90%
gross margin
20.9%
-45.2%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
6.1m
-0.16%
total assets
23.4m
+0.02%
cash
3.8m
+3.39%
net assets
Total assets minus all liabilities
Similar Companies
eleven film limited company details
company number
05824876
Type
Private limited with Share Capital
industry
59113 - Television programme production activities
incorporation date
May 2006
age
19
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
SAFFERY LLP
address
12th floor, brunel building, 2 canalside walk, london, W2 1DG
Bank
-
Legal Advisor
-
eleven film limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to eleven film limited.
eleven film limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ELEVEN FILM LIMITED. This can take several minutes, an email will notify you when this has completed.
eleven film limited Companies House Filings - See Documents
| date | description | view/download |
|---|
