Sans Walk Limited

POWER SEARCH PRICING

SOLUTIONS

sans walk limited Company Information

Company Number

05828685

Next Accounts

Aug 2025

Directors

Jerzy Krol

Stephen Traube

Shareholders

jerzy joseph krol

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Registered Address

c/o kingston accountants ltd, 87 chancery lane, london, WC2A 1ET

Website

https://www.walk_grill.com

sans walk limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of SANS WALK LIMITED at £1.5m based on Net Assets of £831.9k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sans Walk Limited is a live company located in london, WC2A 1ET with a Companies House number of 05828685. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2006, it's largest shareholder is jerzy joseph krol with a 100% stake. Sans Walk Limited is a established, micro sized company, Pomanda has estimated its turnover at £89.8k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Sans Walk Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

2 Strong

3 Regular

5 Weak

Size

annual sales of £89.8k, make it smaller than the average company (£851.7k)

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a similar rate (2.9%)

EXPORT

Sans Walk Limited's latest turnover from November 2023 is estimated at £89.8 thousand and the company has net assets of £831.9 thousand. According to their latest financial statements, Sans Walk Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Turnover	89,846	112,732	61,951	83,076	1,500,709	1,343,793	1,142,336	16,898	47,863	21,864	51,872	37,035	21,684	26,368	67,563
Other Income Or Grants
Cost Of Sales	62,715	80,316	45,154	59,238	1,058,010	944,666	777,464	11,300	33,814	15,862	13	1,675	809	1,223	75,485
Gross Profit	27,131	32,416	16,797	23,837	442,699	399,126	364,872	5,598	14,049	6,002	51,859	35,360	20,875	25,145	-7,922
Admin Expenses	7,031	-931,250	56,957	768,502	429,864	373,601	-539,391	-47,200	-31,008	-114,215	-29,837	-30,684	-91,953	-21,432	81,685
Operating Profit	20,100	963,666	-40,160	-744,665	12,835	25,525	904,263	52,798	45,057	120,217	81,696	66,044	112,828	46,577	-89,607
Interest Payable										18,873	38,315	41,069	43,254
Interest Receivable		549	49	31			687	612	987	544					352
Pre-Tax Profit	20,100	964,215	-40,111	-744,634	12,835	25,525	904,949	53,410	46,044	101,887	33,511	19,137	51,627	2,479	-111,148
Tax	-5,025	-183,201			-2,439	-4,850	-171,940	-10,682	-9,209	-21,396
Profit After Tax	15,075	781,014	-40,111	-744,634	10,396	20,675	733,009	42,728	36,835	80,491	33,511	19,137	51,627	2,479	-111,148
Dividends Paid
Retained Profit	15,075	781,014	-40,111	-744,634	10,396	20,675	733,009	42,728	36,835	80,491	33,511	19,137	51,627	2,479	-111,148
Employee Costs	31,880	30,609	28,401	27,394	28,191	133,624	102,495	26,186	26,302	25,000	23,914	24,380	23,500	24,268
Number Of Employees	1	1	1	1	1	5	4	1	1	1	1	1	1	1
EBITDA*	20,100	963,666	-40,160	-744,665	12,835	25,525	904,263	52,798	45,057	120,217	81,696	66,044	112,828	46,577	-89,607

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Tangible Assets	1,651,548	1,651,548	1,651,548	1,651,548	1,347,959	1,200,000	1,200,000	1,200,000	1,200,000	1,200,000	444,383	444,383	446,613	446,613	446,613
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	1,651,548	1,651,548	1,651,548	1,651,548	1,347,959	1,200,000	1,200,000	1,200,000	1,200,000	1,200,000	444,383	444,383	446,613	446,613	446,613
Stock & work in progress
Trade Debtors	26,287	36,441			465,252	338,016	288,424		10,385	4,268			1,010	465	5,566
Group Debtors
Misc Debtors			2,295	686
Cash			36,572	61,828				274,705	214,520	180,213	37,252	18,806	63,118	13,498	1,957
misc current assets
total current assets	26,287	36,441	38,867	62,514	465,252	338,016	288,424	274,705	224,905	184,481	37,252	18,806	64,128	13,963	7,523
total assets	1,677,835	1,687,989	1,690,415	1,714,062	1,813,211	1,538,016	1,488,424	1,474,705	1,424,905	1,384,481	481,635	463,189	510,741	460,576	454,136
Bank overdraft
Bank loan
Trade Creditors	18,095	7,951		85,589	269,958	85,136	56,219	19,891	12,819	9,230
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities			131,288	4,236							4,492	2,057	1,516	2,978	1,516
total current liabilities	18,095	7,951	131,288	89,825	269,958	85,136	56,219	19,891	12,819	9,230	4,492	2,057	1,516	2,978	1,516
loans											580,712	598,212	665,442	665,442	662,943
hp & lease commitments
Accruals and Deferred Income
other liabilities	757,832	793,205	767,690	722,689	722,689	642,712	642,712	642,712	642,712	642,712
provisions	70,000	70,000		70,000
total long term liabilities	827,832	863,205	767,690	792,689	722,689	642,712	642,712	642,712	642,712	642,712	580,712	598,212	665,442	665,442	662,943
total liabilities	845,927	871,156	898,978	882,514	992,647	727,848	698,931	662,603	655,531	651,942	585,204	600,269	666,958	668,420	664,459
net assets	831,908	816,833	791,437	831,548	820,564	810,168	789,493	812,102	769,374	732,539	-103,569	-137,080	-156,217	-207,844	-210,323
total shareholders funds	831,908	816,833	791,437	831,548	820,564	810,168	789,493	812,102	769,374	732,539	-103,569	-137,080	-156,217	-207,844	-210,323

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Operating Activities
Operating Profit	20,100	963,666	-40,160	-744,665	12,835	25,525	904,263	52,798	45,057	120,217	81,696	66,044	112,828	46,577	-89,607
Depreciation
Amortisation
Tax	-5,025	-183,201			-2,439	-4,850	-171,940	-10,682	-9,209	-21,396
Stock
Debtors	-10,154	34,146	1,609	-464,566	127,236	49,592	288,424	-10,385	6,117	4,268		-1,010	545	-5,101	5,566
Creditors	10,144	7,951	-85,589	-184,369	184,822	28,917	36,328	7,072	3,589	9,230
Accruals and Deferred Income		-131,288	127,052	4,236						-4,492	2,435	541	-1,462	1,462	1,516
Deferred Taxes & Provisions		70,000	-70,000	70,000
Cash flow from operations	35,373	692,982	-70,306	-390,232	67,982		480,227	59,573	33,320	99,291	84,131	67,595	110,821	53,140	-93,657
Investing Activities
capital expenditure				-303,589	-147,959					-755,617		2,230			-446,613
Change in Investments
cash flow from investments				-303,589	-147,959					-755,617		2,230			-446,613
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans										-580,712	-17,500	-67,230		2,499	662,943
Hire Purchase and Lease Commitments
other long term liabilities	-35,373	25,515	45,001		79,977					642,712
share issue		-755,618		755,618			-755,618			755,617					-99,175
interest		549	49	31			687	612	987	-18,329	-38,315	-41,069	-43,254		352
cash flow from financing	-35,373	-729,554	45,050	755,649	79,977		-754,931	612	987	799,288	-55,815	-108,299	-43,254	2,499	564,120
cash and cash equivalents
cash		-36,572	-25,256	61,828			-274,705	60,185	34,307	142,961	18,446	-44,312	49,620	11,541	1,957
overdraft
change in cash		-36,572	-25,256	61,828			-274,705	60,185	34,307	142,961	18,446	-44,312	49,620	11,541	1,957

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for sans walk limited. Get real-time insights into sans walk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for sans walk limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WC2A area or any other competitors across 12 key performance metrics.

SANS WALK LIMITED group structure

Sans Walk Limited has no subsidiary companies.

Ultimate parent company

SANS WALK LIMITED

05828685

SANS WALK LIMITED Shareholders

jerzy joseph krol

100%

Sans Walk Limited currently has 2 directors. The longest serving directors include Mr Jerzy Krol (May 2006) and Mr Stephen Traube (Aug 2019).

officer	country	age	start	end	role
Mr Jerzy Krol		67 years	May 2006	-	Director
Mr Stephen Traube	England	65 years	Aug 2019	-	Director

P&L

November 2023

turnover

89.8k

-20%

operating profit

20.1k

gross margin

30.2%

+5.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

831.9k

+0.02%

total assets

1.7m

-0.01%

cash

net assets

Total assets minus all liabilities

Similar Companies

romulus shortlands limited

crimson grange limited

3.5

clementine gardens property ltd

citystyle living limited

greenwood house limited

1.5

company number

05828685

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2006

ultimate parent company

None

previous names

N/A

address

c/o kingston accountants ltd, 87 chancery lane, london, WC2A 1ET

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sans walk limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SANS WALK LIMITED. This can take several minutes, an email will notify you when this has completed.

sans walk limited Company Information

sans walk limited Estimated Valuation

sans walk limited Estimated Valuation

sans walk limited Estimated Valuation

Sans Walk Limited Overview

Sans Walk Limited Health Check

SANS WALK LIMITED financials

sans walk limited Credit Report and Business Information

Sans Walk Limited Competitor Analysis

sans walk limited Ownership

sans walk limited directors

sans walk limited company details

sans walk limited Charges & Mortgages

sans walk limited Capital Raised & Share Issues BETA

sans walk limited Companies House Filings - See Documents