aylesbury specsavers hearcare limited

Live EstablishedMicroRapid

aylesbury specsavers hearcare limited Company Information

Share AYLESBURY SPECSAVERS HEARCARE LIMITED

Company Number

05829774

Directors

Ansar Asghar

Dewartha Guha

View All

Shareholders

specsavers uk holdings limited

natalie june maynard

View All

Group Structure

View All

Industry

Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

 

Registered Address

forum 6, parkway, solent business park whiteley, fareham, PO15 7PA

aylesbury specsavers hearcare limited Estimated Valuation

£64.6k

Pomanda estimates the enterprise value of AYLESBURY SPECSAVERS HEARCARE LIMITED at £64.6k based on a Turnover of £213.3k and 0.3x industry multiple (adjusted for size and gross margin).

aylesbury specsavers hearcare limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AYLESBURY SPECSAVERS HEARCARE LIMITED at £0 based on an EBITDA of £-8.9k and a 2.86x industry multiple (adjusted for size and gross margin).

aylesbury specsavers hearcare limited Estimated Valuation

£11.9k

Pomanda estimates the enterprise value of AYLESBURY SPECSAVERS HEARCARE LIMITED at £11.9k based on Net Assets of £4.6k and 2.59x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aylesbury Specsavers Hearcare Limited Overview

Aylesbury Specsavers Hearcare Limited is a live company located in fareham, PO15 7PA with a Companies House number of 05829774. It operates in the other retail sale of new goods in specialised stores (not commercial art galleries and opticians) sector, SIC Code 47789. Founded in May 2006, it's largest shareholder is specsavers uk holdings limited with a 50% stake. Aylesbury Specsavers Hearcare Limited is a established, micro sized company, Pomanda has estimated its turnover at £213.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aylesbury Specsavers Hearcare Limited Health Check

Pomanda's financial health check has awarded Aylesbury Specsavers Hearcare Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

9 Weak

size

Size

annual sales of £213.3k, make it smaller than the average company (£9.7m)

£213.3k - Aylesbury Specsavers Hearcare Limited

£9.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 69%, show it is growing at a faster rate (10.3%)

69% - Aylesbury Specsavers Hearcare Limited

10.3% - Industry AVG

production

Production

with a gross margin of 25.1%, this company has a higher cost of product (41.8%)

25.1% - Aylesbury Specsavers Hearcare Limited

41.8% - Industry AVG

profitability

Profitability

an operating margin of -4.6% make it less profitable than the average company (4.3%)

-4.6% - Aylesbury Specsavers Hearcare Limited

4.3% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (48)

6 - Aylesbury Specsavers Hearcare Limited

48 - Industry AVG

paystructure

Pay Structure

on an average salary of £29k, the company has an equivalent pay structure (£29k)

£29k - Aylesbury Specsavers Hearcare Limited

£29k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £35.5k, this is less efficient (£155.4k)

£35.5k - Aylesbury Specsavers Hearcare Limited

£155.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is later than average (14 days)

68 days - Aylesbury Specsavers Hearcare Limited

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (38 days)

2 days - Aylesbury Specsavers Hearcare Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 31 days, this is less than average (95 days)

31 days - Aylesbury Specsavers Hearcare Limited

95 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is less cash available to meet short term requirements (20 weeks)

14 weeks - Aylesbury Specsavers Hearcare Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.7%, this is a higher level of debt than the average (56.3%)

96.7% - Aylesbury Specsavers Hearcare Limited

56.3% - Industry AVG

AYLESBURY SPECSAVERS HEARCARE LIMITED financials

EXPORTms excel logo

Aylesbury Specsavers Hearcare Limited's latest turnover from February 2024 is estimated at £213.3 thousand and the company has net assets of £4.6 thousand. According to their latest financial statements, Aylesbury Specsavers Hearcare Limited has 6 employees and maintains cash reserves of £36.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover213,280201,40688,32243,928103,614110,328108,57584,12453,008201,089178,660106,34681,47630,70147,186
Other Income Or Grants
Cost Of Sales159,694150,40165,30233,24077,77280,16679,88661,01539,140147,617134,06277,92058,75522,09233,914
Gross Profit53,58651,00523,02010,68725,84230,16328,68923,10813,86853,47244,59828,42622,7218,60913,272
Admin Expenses63,31850,61524,36818,22121,19131,12747,796-12,17320,67661,60125,30629,2329,90115,7005116,978
Operating Profit-9,732390-1,348-7,5344,651-964-19,10735,281-6,808-8,12919,292-80612,820-7,09112,761-6,978
Interest Payable
Interest Receivable2,9572,64934678402139664331
Pre-Tax Profit-6,7753,040-1,002-7,4565,053-825-19,04135,325-6,777-8,12919,292-80612,820-7,09112,761-6,978
Tax-578-960-6,712-4,051-3,077-3,573
Profit After Tax-6,7752,462-1,002-7,4564,093-825-19,04128,613-6,777-8,12915,241-8069,743-7,0919,188-6,978
Dividends Paid
Retained Profit-6,7752,462-1,002-7,4564,093-825-19,04128,613-6,777-8,12915,241-8069,743-7,0919,188-6,978
Employee Costs173,957136,24376,31923,19093,51692,51290,87365,64242,59419,00619,70319,57920,22718,05319,525
Number Of Employees653144432111111
EBITDA*-8,9451,8383,146-3,0418,7873,209-16,67238,458-5,774-4,84422,7282,48713,985-3,83416,402-3,291

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets1,7022,4893,9378,43112,92412,45116,62419,0599059204,2057,6411,8533,0186,2759,916
Intangible Assets
Investments & Other
Debtors (Due After 1 year)1,6591,8521,8338536725685256111,0271,225877
Total Fixed Assets3,3614,3415,7709,28413,59613,01917,14919,6701,9322,1455,0827,6411,8533,0186,2759,916
Stock & work in progress13,68618,28311,4195,2379,33519,28020,43020,55812,5239,1083,940500500500500
Trade Debtors40,18550,86118,15014,80543,73938,80915,00818,5144,2018,6231,464
Group Debtors31,73126,66429,61221,12945,26750,20146,28145,87145,737
Misc Debtors13,4858726,3705,5696,2342,3003,8359462,923
Cash36,46476,18956,26381,96074,42732,8804,12222,32412,293
misc current assets
total current assets135,551172,869121,814128,700135,263104,66174,66889,69973,47652,84742,74915,00819,0144,7019,1231,964
total assets138,912177,210127,584137,984148,859117,68091,817109,36975,40854,99247,83122,64920,8677,71915,39811,880
Bank overdraft
Bank loan
Trade Creditors 1,0644064,7371,8763,8574,8352,2892,1833,00742,06926,95116,29713,95311,76613,06818,287
Group/Directors Accounts49,80458,48946,21651,27744,22738,15749,15354,14545,591
other short term finances
hp & lease commitments1,5862,114607
other current liabilities82,70492,41949,44854,92350,20534,53016,08816,84520,049
total current liabilities133,572151,314100,401109,662100,40377,52267,53073,78068,64742,06926,95116,29713,95311,76613,06818,287
loans
hp & lease commitments1,586
Accruals and Deferred Income76014,54118,29018,42729,51926,90010,2042,4652,250
other liabilities1,6351,4632,1761,932714451
provisions
total long term liabilities76014,54118,29018,42731,10526,90010,2042,4652,2501,6351,4632,1761,932714451
total liabilities134,332165,855118,691128,089131,508104,42277,73476,24570,89743,70428,41418,47315,88512,48013,06818,738
net assets4,58011,3558,8939,89517,35113,25814,08333,1244,51111,28819,4174,1764,982-4,7612,330-6,858
total shareholders funds4,58011,3558,8939,89517,35113,25814,08333,1244,51111,28819,4174,1764,982-4,7612,330-6,858
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-9,732390-1,348-7,5344,651-964-19,10735,281-6,808-8,12919,292-80612,820-7,09112,761-6,978
Depreciation7871,4484,4944,4934,1364,1732,4353,1771,0343,2853,4363,2931,1653,2573,6413,687
Amortisation
Tax-578-960-6,712-4,051-3,077-3,573
Stock-4,5976,8646,182-4,098-9,945-1,150-1288,0353,4155,1683,940-500500
Debtors6,81124,28413,609-9,817-8962,4283,213-2,2594,7235,27824,678-3,50614,313-4,4227,1591,464
Creditors658-4,3312,861-1,981-9782,546106-824-39,06215,11810,6542,3442,187-1,302-5,21918,287
Accruals and Deferred Income-23,49639,222-5,612-6,37418,29435,1386,982-2,98922,299
Deferred Taxes & Provisions
Cash flow from operations-33,9975,003-19,3962,51935,98439,615-12,66922,157-30,675-1727138,837-1,218-71445113,032
Investing Activities
capital expenditure-4,609-21,331-1,019-9,081-13,603
Change in Investments
cash flow from investments-4,609-21,331-1,019-9,081-13,603
Financing Activities
Bank loans
Group/Directors Accounts-8,68512,273-5,0617,0506,070-10,996-4,9928,55445,591
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-1,586-2,1143,700-607607
other long term liabilities-1,635172-7132441,218714-451451
share issue120
interest2,9572,64934678402139664331
cash flow from financing-5,72814,922-6,3015,01410,172-10,857-5,5339,20443,987172-7132441,218714-451571
cash and cash equivalents
cash-39,72519,926-25,6977,53341,54728,758-18,20210,03112,293
overdraft
change in cash-39,72519,926-25,6977,53341,54728,758-18,20210,03112,293

aylesbury specsavers hearcare limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aylesbury specsavers hearcare limited. Get real-time insights into aylesbury specsavers hearcare limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aylesbury Specsavers Hearcare Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aylesbury specsavers hearcare limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in PO15 area or any other competitors across 12 key performance metrics.

aylesbury specsavers hearcare limited Ownership

AYLESBURY SPECSAVERS HEARCARE LIMITED group structure

Aylesbury Specsavers Hearcare Limited has no subsidiary companies.

Ultimate parent company

2 parents

AYLESBURY SPECSAVERS HEARCARE LIMITED

05829774

AYLESBURY SPECSAVERS HEARCARE LIMITED Shareholders

specsavers uk holdings limited 50%
natalie june maynard 25%
ansar mohammed asghar 12.5%
dewartha guha 12.5%

aylesbury specsavers hearcare limited directors

Aylesbury Specsavers Hearcare Limited currently has 3 directors. The longest serving directors include Mr Ansar Asghar (Feb 2014) and Mr Dewartha Guha (Sep 2020).

officercountryagestartendrole
Mr Ansar AsgharEngland38 years Feb 2014- Director
Mr Dewartha GuhaEngland50 years Sep 2020- Director
Ms Natalie MaynardEngland37 years Sep 2020- Director

P&L

February 2024

turnover

213.3k

+6%

operating profit

-9.7k

0%

gross margin

25.2%

-0.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

4.6k

-0.6%

total assets

138.9k

-0.22%

cash

36.5k

-0.52%

net assets

Total assets minus all liabilities

aylesbury specsavers hearcare limited company details

company number

05829774

Type

Private limited with Share Capital

industry

47789 - Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

incorporation date

May 2006

age

19

incorporated

UK

accounts

Audit Exemption Subsidiary

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

forum 6, parkway, solent business park whiteley, fareham, PO15 7PA

Bank

-

Legal Advisor

-

aylesbury specsavers hearcare limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aylesbury specsavers hearcare limited.

aylesbury specsavers hearcare limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AYLESBURY SPECSAVERS HEARCARE LIMITED. This can take several minutes, an email will notify you when this has completed.

aylesbury specsavers hearcare limited Companies House Filings - See Documents

datedescriptionview/download