187 miles limited Company Information
Company Number
05833833
Next Accounts
2683 days late
Industry
Accounting, and auditing activities
Shareholders
andrew bela gadoros
richard mulea
Group Structure
View All
Contact
Registered Address
unit 2 spinnaker court, 1c becketts place, hampton wick, kingston upon thames, KT1 4EQ
Website
abgaccountancy.co.uk187 miles limited Estimated Valuation
Pomanda estimates the enterprise value of 187 MILES LIMITED at £760.4k based on a Turnover of £1m and 0.74x industry multiple (adjusted for size and gross margin).
187 miles limited Estimated Valuation
Pomanda estimates the enterprise value of 187 MILES LIMITED at £0 based on an EBITDA of £-2.2k and a 4.94x industry multiple (adjusted for size and gross margin).
187 miles limited Estimated Valuation
Pomanda estimates the enterprise value of 187 MILES LIMITED at £841 based on Net Assets of £280 and 3.01x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
187 Miles Limited Overview
187 Miles Limited is a live company located in hampton wick, KT1 4EQ with a Companies House number of 05833833. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in May 2006, it's largest shareholder is andrew bela gadoros with a 50% stake. 187 Miles Limited is a established, small sized company, Pomanda has estimated its turnover at £1m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
187 Miles Limited Health Check
Pomanda's financial health check has awarded 187 Miles Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
6 Weak
Size
annual sales of £1m, make it larger than the average company (£106.3k)
- 187 Miles Limited
£106.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 94%, show it is growing at a faster rate (4.2%)
- 187 Miles Limited
4.2% - Industry AVG
Production
with a gross margin of 53.9%, this company has a higher cost of product (86.5%)
- 187 Miles Limited
86.5% - Industry AVG
Profitability
an operating margin of -2.7% make it less profitable than the average company (23.2%)
- 187 Miles Limited
23.2% - Industry AVG
Employees
with 9 employees, this is below the industry average (15)
- 187 Miles Limited
15 - Industry AVG
Pay Structure
on an average salary of £33k, the company has an equivalent pay structure (£33k)
- 187 Miles Limited
£33k - Industry AVG
Efficiency
resulting in sales per employee of £113.7k, this is more efficient (£63.6k)
- 187 Miles Limited
£63.6k - Industry AVG
Debtor Days
it gets paid by customers after 111 days, this is later than average (50 days)
- 187 Miles Limited
50 days - Industry AVG
Creditor Days
its suppliers are paid after 261 days, this is slower than average (64 days)
- 187 Miles Limited
64 days - Industry AVG
Stock Days
it holds stock equivalent to 7 days, this is less than average (57 days)
- 187 Miles Limited
57 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (38 weeks)
5 weeks - 187 Miles Limited
38 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (68.5%)
99.9% - 187 Miles Limited
68.5% - Industry AVG
187 MILES LIMITED financials
187 Miles Limited's latest turnover from November 2015 is estimated at £1 million and the company has net assets of £280. According to their latest financial statements, we estimate that 187 Miles Limited has 9 employees and maintains cash reserves of £33.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 243 | 551,704 | 235,328 | 245,960 | 253,421 | 246,404 | 257,618 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 243 | 551,704 | 235,328 | 245,960 | 253,421 | 246,404 | 257,618 |
Stock & work in progress | 10,129 | 13,990 | 3,431 | 9,511 | 0 | 0 | 0 |
Trade Debtors | 313,655 | 213,800 | 80,403 | 33,333 | 38,349 | 28,079 | 34,899 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 136,982 | 122,260 | 0 | 0 | 0 | 0 | 0 |
Cash | 33,786 | 27,868 | 45,336 | 34,323 | 28,962 | 14,072 | 5,713 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 494,552 | 377,918 | 129,170 | 77,167 | 67,311 | 42,151 | 40,612 |
total assets | 494,795 | 929,622 | 364,498 | 323,127 | 320,732 | 288,555 | 298,230 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 338,537 | 313,825 | 83,226 | 66,423 | 48,810 | 88,772 | 85,536 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 338,537 | 313,825 | 83,226 | 66,423 | 48,810 | 88,772 | 85,536 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 155,978 | 504,070 | 234,527 | 224,786 | 251,885 | 199,500 | 212,500 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 155,978 | 504,070 | 234,527 | 224,786 | 251,885 | 199,500 | 212,500 |
total liabilities | 494,515 | 817,895 | 317,753 | 291,209 | 300,695 | 288,272 | 298,036 |
net assets | 280 | 111,727 | 46,745 | 31,918 | 20,037 | 283 | 194 |
total shareholders funds | 280 | 111,727 | 46,745 | 31,918 | 20,037 | 283 | 194 |
Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 25,436 | 17,040 | 14,076 | 12,552 | 13,860 | 13,256 | 11,224 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||
Stock | -3,861 | 10,559 | -6,080 | 9,511 | 0 | 0 | 0 |
Debtors | 114,577 | 255,657 | 47,070 | -5,016 | 10,270 | -6,820 | 34,899 |
Creditors | 24,712 | 230,599 | 16,803 | 17,613 | -39,962 | 3,236 | 85,536 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -348,092 | 269,543 | 9,741 | -27,099 | 52,385 | -13,000 | 212,500 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 5,918 | -17,468 | 11,013 | 5,361 | 14,890 | 8,359 | 5,713 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 5,918 | -17,468 | 11,013 | 5,361 | 14,890 | 8,359 | 5,713 |
187 miles limited Credit Report and Business Information
187 Miles Limited Competitor Analysis
Perform a competitor analysis for 187 miles limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in KT1 area or any other competitors across 12 key performance metrics.
187 miles limited Ownership
187 MILES LIMITED group structure
187 Miles Limited has no subsidiary companies.
Ultimate parent company
187 MILES LIMITED
05833833
187 miles limited directors
187 Miles Limited currently has 2 directors. The longest serving directors include Mr Andrew Gadoros (May 2006) and Mr Richard Mulea (Jun 2010).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Gadoros | 62 years | May 2006 | - | Director | |
Mr Richard Mulea | 58 years | Jun 2010 | - | Director |
P&L
November 2015turnover
1m
+12%
operating profit
-27.7k
0%
gross margin
53.9%
-12.74%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2015net assets
280
-1%
total assets
494.8k
-0.47%
cash
33.8k
+0.21%
net assets
Total assets minus all liabilities
187 miles limited company details
company number
05833833
Type
Private limited with Share Capital
industry
69201 - Accounting, and auditing activities
incorporation date
May 2006
age
18
incorporated
UK
ultimate parent company
accounts
Total Exemption Small
last accounts submitted
November 2015
previous names
N/A
accountant
-
auditor
-
address
unit 2 spinnaker court, 1c becketts place, hampton wick, kingston upon thames, KT1 4EQ
Bank
-
Legal Advisor
-
187 miles limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 187 miles limited.
187 miles limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 187 MILES LIMITED. This can take several minutes, an email will notify you when this has completed.
187 miles limited Companies House Filings - See Documents
date | description | view/download |
---|