Raisanka Limited

POWER SEARCH PRICING

SOLUTIONS

raisanka limited Company Information

Live

EstablishedSmallDeclining

Company Number

05834466

Website

Registered Address

2nd floor 69 high street, high street, rayleigh, essex, SS6 7EJ

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Telephone

Next Accounts Due

February 2025

Group Structure

View All

Directors

Gary Lockett18 Years

Sian Lockett9 Years

View All

Shareholders

sp residential limited 100%

raisanka limited Estimated Valuation

£10.4m

Pomanda estimates the enterprise value of RAISANKA LIMITED at £10.4m based on a Turnover of £4.2m and 2.49x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Raisanka Limited is a live company located in rayleigh, SS6 7EJ with a Companies House number of 05834466. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2006, it's largest shareholder is sp residential limited with a 100% stake. Raisanka Limited is a established, small sized company, Pomanda has estimated its turnover at £4.2m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Raisanka Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

1 Regular

5 Weak

Size

annual sales of £4.2m, make it larger than the average company (£831.5k)

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (2.2%)

EXPORT

Raisanka Limited's latest turnover from May 2023 is estimated at £4.2 million and the company has net assets of £144.7 thousand. According to their latest financial statements, Raisanka Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Turnover	4,162,432	4,131,320	4,052,627	4,353,414	4,574,626	6,858,483	7,076,218	317,041	370,286	526,794	366,882	240,703	224,900	58,267
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,958,451	2,985,287	2,923,583	3,032,625	3,219,327	4,725,994	4,760,387	215,424	266,397	382,141	271,131	175,404	163,896	40,465
Gross Profit	1,203,981	1,146,033	1,129,043	1,320,789	1,355,299	2,132,488	2,315,831	101,617	103,889	144,653	95,751	65,300	61,004	17,803
Admin Expenses	1,203,981	1,146,032	1,129,039	1,320,793	1,234,794	2,132,408	2,315,820	101,589	45,244	144,581	96,104	56,711	-91,948	137,986
Operating Profit	0	1	4	-4	120,505	80	11	28	58,645	72	-353	8,589	152,952	-120,183
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	28	111	155	181	154	144	144	72
Pre-Tax Profit	0	1	4	-4	120,505	80	38	139	58,800	253	-199	8,733	153,096	-120,111
Tax	0	0	-1	0	-22,896	-15	-7	-28	-11,760	-53	0	-2,096	-39,805	0
Profit After Tax	0	1	3	-4	97,609	65	31	111	47,040	200	-199	6,637	113,291	-120,111
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	0	1	3	-4	97,609	65	31	111	47,040	200	-199	6,637	113,291	-120,111
Employee Costs	31,195	29,940	27,502	27,880	27,707	557,590	616,086	26,001	26,095	50,000	24,000	23,979	23,333	24,250
Number Of Employees	1	1	1	1	1	21	24	1	1	2	1	1	1	1
EBITDA*	0	1	4	-4	120,505	80	11	28	58,645	72	-353	8,589	152,952	-120,183

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	1,901,548
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	1,901,548
Stock & work in progress	0	0	0	0	0	0	0	1,741,946	1,837,541	1,965,000	1,965,000	1,965,000	1,965,000	0
Trade Debtors	1,564,060	1,559,696	1,580,667	1,518,903	1,518,931	1,741,978	1,741,995	0	0	0	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	22,089	22,124	39,783	32,702	28,821	28,795	28,776
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,564,060	1,559,696	1,580,667	1,518,903	1,518,931	1,741,978	1,741,995	1,764,035	1,859,665	2,004,783	1,997,702	1,993,821	1,993,795	28,776
total assets	1,564,060	1,559,696	1,580,667	1,518,903	1,518,931	1,741,978	1,741,995	1,764,035	1,859,665	2,004,783	1,997,702	1,993,821	1,993,795	1,930,324
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	1,394,567	1,383,494	581,343	499,381	458,971	443,394	239,290	289,480	162,668	313,681	246,781	172,582	99,187	62,335
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	1,394,567	1,383,494	581,343	499,381	458,971	443,394	239,290	289,480	162,668	313,681	246,781	172,582	99,187	62,335
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	13,238	0	0	0	0	0	0	0
other liabilities	24,819	31,528	854,651	874,852	915,286	1,251,519	1,442,467	1,427,486	1,650,039	1,691,184	1,751,203	1,821,322	1,901,328	1,988,000
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	24,819	31,528	854,651	874,852	915,286	1,251,519	1,455,705	1,427,486	1,650,039	1,691,184	1,751,203	1,821,322	1,901,328	1,988,000
total liabilities	1,419,386	1,415,022	1,435,994	1,374,233	1,374,257	1,694,913	1,694,995	1,716,966	1,812,707	2,004,865	1,997,984	1,993,904	2,000,515	2,050,335
net assets	144,674	144,674	144,673	144,670	144,674	47,065	47,000	47,069	46,958	-82	-282	-83	-6,720	-120,011
total shareholders funds	144,674	144,674	144,673	144,670	144,674	47,065	47,000	47,069	46,958	-82	-282	-83	-6,720	-120,011

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Operating Activities
Operating Profit	0	1	4	-4	120,505	80	11	28	58,645	72	-353	8,589	152,952	-120,183
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-1	0	-22,896	-15	-7	-28	-11,760	-53	0	-2,096	-39,805	0
Stock	0	0	0	0	0	0	-1,741,946	-95,595	-127,459	0	0	0	1,965,000	0
Debtors	4,364	-20,971	61,764	-28	-223,047	-17	1,741,995	0	0	0	0	0	0	0
Creditors	11,073	802,151	81,962	40,410	15,577	204,104	-50,190	126,812	-151,013	66,900	74,199	73,395	36,852	62,335
Accruals and Deferred Income	0	0	0	0	0	-13,238	13,238	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	6,709	823,123	20,201	40,434	336,233	190,948	-36,997	222,407	23,331	66,919	73,846	79,888	-1,815,001	-57,848
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	-1,901,548	1,901,548
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	1,901,548	-1,901,548
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-6,709	-823,123	-20,201	-40,434	-336,233	-190,948	14,981	-222,553	-41,145	-60,019	-70,119	-80,006	-86,672	1,988,000
share issue	0	0	0	0	0	0	-100	0	0	0	0	0	0	100
interest	0	0	0	0	0	0	28	111	155	181	154	144	144	72
cash flow from financing	-6,709	-823,123	-20,201	-40,434	-336,233	-190,948	14,909	-222,442	-40,990	-59,838	-69,965	-79,862	-86,528	1,988,172
cash and cash equivalents
cash	0	0	0	0	0	0	-22,089	-35	-17,659	7,081	3,881	26	19	28,776
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-22,089	-35	-17,659	7,081	3,881	26	19	28,776

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for raisanka limited. Get real-time insights into raisanka limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for raisanka limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SS6 area or any other competitors across 12 key performance metrics.

RAISANKA LIMITED group structure

Raisanka Limited has no subsidiary companies.

Ultimate parent company

SP RESIDENTIAL LTD

05119883

1 parent

RAISANKA LIMITED

05834466

RAISANKA LIMITED Shareholders

sp residential limited

100%

Raisanka Limited currently has 4 directors. The longest serving directors include Mr Gary Lockett (Jun 2006) and Miss Sian Lockett (Dec 2014).

officer	country	age	start	end	role
Mr Gary Lockett		61 years	Jun 2006	-	Director
Miss Sian Lockett	United Kingdom	31 years	Dec 2014	-	Director
Miss Kara Lockett	United Kingdom	27 years	Dec 2014	-	Director
Ms Hayley Oliver	United Kingdom	49 years	Aug 2018	-	Director

P&L

May 2023

turnover

4.2m

+1%

operating profit

gross margin

29%

+4.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

144.7k

total assets

1.6m

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

goldtouch limited

spectrum properties (uk) limited

2.5

haywoods capital limited

3.5

eversley ventures limited

new north hs limited

company number

05834466

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2006

accounts

Micro-Entity Accounts

ultimate parent company

SP RESIDENTIAL LTD

previous names

bm publications limited (January 2007)

last accounts submitted

May 2023

address

2nd floor 69 high street, high street, rayleigh, essex, SS6 7EJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to raisanka limited. Currently there are 4 open charges and 4 have been satisfied in the past.

raisanka limited Company Information

raisanka limited Estimated Valuation

raisanka limited Estimated Valuation

raisanka limited Estimated Valuation

Raisanka Limited Overview

Raisanka Limited Health Check

RAISANKA LIMITED financials

raisanka limited Credit Report and Business Information

Raisanka Limited Competitor Analysis

raisanka limited Ownership

raisanka limited directors

raisanka limited company details

raisanka limited Charges & Mortgages

raisanka limited Companies House Filings - See Documents