blackburn and darwen district without abuse limited
blackburn and darwen district without abuse limited Company Information
Company Number
05834929
Next Accounts
Dec 2025
Shareholders
-
Group Structure
View All
Industry
Regulation of the activities of providing health care, education, cultural services and other social services, excluding social security
Registered Address
unit 21, business development ce, eanam wharf, blackburn, BB1 5BL
blackburn and darwen district without abuse limited Estimated Valuation
Pomanda estimates the enterprise value of BLACKBURN AND DARWEN DISTRICT WITHOUT ABUSE LIMITED at £1.2m based on a Turnover of £1.7m and 0.7x industry multiple (adjusted for size and gross margin).
blackburn and darwen district without abuse limited Estimated Valuation
Pomanda estimates the enterprise value of BLACKBURN AND DARWEN DISTRICT WITHOUT ABUSE LIMITED at £1.7m based on an EBITDA of £284.9k and a 5.98x industry multiple (adjusted for size and gross margin).
blackburn and darwen district without abuse limited Estimated Valuation
Pomanda estimates the enterprise value of BLACKBURN AND DARWEN DISTRICT WITHOUT ABUSE LIMITED at £8.5m based on Net Assets of £2.5m and 3.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Blackburn And Darwen District Without Abuse Limited Overview
Blackburn And Darwen District Without Abuse Limited is a live company located in blackburn, BB1 5BL with a Companies House number of 05834929. It operates in the regulation of health care, education, cultural and other social services, not incl. social security sector, SIC Code 84120. Founded in June 2006, it's largest shareholder is unknown. Blackburn And Darwen District Without Abuse Limited is a established, small sized company, Pomanda has estimated its turnover at £1.7m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Blackburn And Darwen District Without Abuse Limited Health Check
Pomanda's financial health check has awarded Blackburn And Darwen District Without Abuse Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs
6 Strong
3 Regular
2 Weak
Size
annual sales of £1.7m, make it larger than the average company (£361.2k)
£1.7m - Blackburn And Darwen District Without Abuse Limited
£361.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (5.5%)
4% - Blackburn And Darwen District Without Abuse Limited
5.5% - Industry AVG
Production
with a gross margin of 98%, this company has a comparable cost of product (98%)
98% - Blackburn And Darwen District Without Abuse Limited
98% - Industry AVG
Profitability
an operating margin of 17% make it more profitable than the average company (2.8%)
17% - Blackburn And Darwen District Without Abuse Limited
2.8% - Industry AVG
Employees
with 41 employees, this is above the industry average (13)
41 - Blackburn And Darwen District Without Abuse Limited
13 - Industry AVG
Pay Structure
on an average salary of £24.7k, the company has an equivalent pay structure (£24.7k)
£24.7k - Blackburn And Darwen District Without Abuse Limited
£24.7k - Industry AVG
Efficiency
resulting in sales per employee of £40.3k, this is equally as efficient (£41.6k)
£40.3k - Blackburn And Darwen District Without Abuse Limited
£41.6k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (15 days)
3 days - Blackburn And Darwen District Without Abuse Limited
15 days - Industry AVG
Creditor Days
its suppliers are paid after 10 days, this is quicker than average (22 days)
10 days - Blackburn And Darwen District Without Abuse Limited
22 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Blackburn And Darwen District Without Abuse Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2117 weeks, this is more cash available to meet short term requirements (109 weeks)
2117 weeks - Blackburn And Darwen District Without Abuse Limited
109 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.4%, this is a lower level of debt than the average (26.6%)
2.4% - Blackburn And Darwen District Without Abuse Limited
26.6% - Industry AVG
BLACKBURN AND DARWEN DISTRICT WITHOUT ABUSE LIMITED financials
Blackburn And Darwen District Without Abuse Limited's latest turnover from March 2024 is £1.7 million and the company has net assets of £2.5 million. According to their latest financial statements, Blackburn And Darwen District Without Abuse Limited has 41 employees and maintains cash reserves of £2.6 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,653,362 | 1,682,916 | 1,743,183 | 1,471,998 | 1,105,035 | 628,230 | 561,664 | 539,142 | 652,302 | 887,209 | 818,177 | 794,385 | 794,561 | 712,421 | 818,082 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | 304,132 | 508,114 | 658,353 | 578,111 | 223,162 | -11,892 | -72,827 | -63,026 | 3,585 | 16,006 | 8,857 | -13,198 | 42,793 | -24,364 | 71,494 |
| Tax | |||||||||||||||
| Profit After Tax | 304,132 | 508,114 | 658,353 | 578,111 | 223,162 | -11,892 | -72,827 | -63,026 | 3,585 | 16,006 | 8,857 | -13,198 | 42,793 | -24,364 | 71,494 |
| Dividends Paid | |||||||||||||||
| Retained Profit | 304,132 | 508,114 | 658,353 | 578,111 | 223,162 | -11,892 | -72,827 | -63,026 | 3,585 | 16,006 | 8,857 | -13,198 | 42,793 | -24,364 | 71,494 |
| Employee Costs | 1,010,773 | 904,799 | 795,776 | 634,702 | 592,174 | 409,134 | 417,450 | 383,415 | 436,885 | 624,508 | 594,524 | 574,818 | 407,035 | 444,157 | 483,489 |
| Number Of Employees | 41 | 38 | 36 | 28 | 28 | 19 | 18 | 18 | 22 | 30 | 25 | 27 | 27 | 23 | 23 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,949 | 5,066 | 5,955 | 7,900 | 7,714 | 8,029 | 4,301 | 1,447 | 3,574 | 4,381 | 71,709 | 89,588 | 148,154 | 155,022 | 175,735 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 1,949 | 5,066 | 5,955 | 7,900 | 7,714 | 8,029 | 4,301 | 1,447 | 3,574 | 4,381 | 71,709 | 89,588 | 148,154 | 155,022 | 175,735 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 17,485 | 133,000 | 77,670 | 12,450 | 20,760 | 50,880 | 53,553 | ||||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 29,022 | 22,446 | 26,823 | 30,585 | 36,123 | 15,451 | 20,215 | 47,216 | 43,544 | 21,479 | 16,437 | 31,539 | 41,642 | 29,249 | 13,169 |
| Cash | 2,556,524 | 2,157,794 | 1,675,864 | 1,083,215 | 495,531 | 275,843 | 270,696 | 332,117 | 414,943 | 508,903 | 436,005 | 353,791 | 355,645 | 237,631 | 272,275 |
| misc current assets | |||||||||||||||
| total current assets | 2,603,031 | 2,313,240 | 1,780,357 | 1,113,800 | 531,654 | 303,744 | 311,671 | 379,333 | 458,487 | 530,382 | 452,442 | 385,330 | 397,287 | 317,760 | 338,997 |
| total assets | 2,604,980 | 2,318,306 | 1,786,312 | 1,121,700 | 539,368 | 311,773 | 315,972 | 380,780 | 462,061 | 534,763 | 524,151 | 474,918 | 545,441 | 472,782 | 514,732 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 935 | 24,538 | 5,117 | 8,290 | 8,743 | 4,624 | 2,992 | 1,339 | 3,925 | 11,437 | 5,273 | 6,598 | 16,695 | 18,776 | 7,093 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 61,833 | 55,688 | 51,229 | 41,797 | 37,123 | 36,809 | 30,749 | 24,383 | 40,052 | 108,827 | 120,385 | 65,684 | 60,412 | 28,465 | 57,734 |
| total current liabilities | 62,768 | 80,226 | 56,346 | 50,087 | 45,866 | 41,433 | 33,741 | 25,722 | 43,977 | 120,264 | 125,658 | 72,282 | 77,107 | 47,241 | 64,827 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 62,768 | 80,226 | 56,346 | 50,087 | 45,866 | 41,433 | 33,741 | 25,722 | 43,977 | 120,264 | 125,658 | 72,282 | 77,107 | 47,241 | 64,827 |
| net assets | 2,542,212 | 2,238,080 | 1,729,966 | 1,071,613 | 493,502 | 270,340 | 282,231 | 355,058 | 418,084 | 414,499 | 398,493 | 402,636 | 468,334 | 425,541 | 449,905 |
| total shareholders funds | 2,542,212 | 2,238,080 | 1,729,966 | 1,071,613 | 493,502 | 270,340 | 282,231 | 355,058 | 418,084 | 414,499 | 398,493 | 402,636 | 468,334 | 425,541 | 449,905 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 3,117 | 4,945 | 5,988 | 3,160 | 5,632 | 3,160 | 1,838 | 2,127 | 2,327 | 4,399 | 6,101 | 8,914 | 20,565 | 23,045 | 21,001 |
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -108,939 | 50,953 | 73,908 | -5,538 | 8,222 | -13,074 | -6,241 | 3,672 | 22,065 | 5,042 | -15,102 | -10,103 | -38,487 | 13,407 | 66,722 |
| Creditors | -23,603 | 19,421 | -3,173 | -453 | 4,119 | 1,632 | 1,653 | -2,586 | -7,512 | 6,164 | -1,325 | -10,097 | -2,081 | 11,683 | 7,093 |
| Accruals and Deferred Income | 6,145 | 4,459 | 9,432 | 4,674 | 314 | 6,060 | 6,366 | -15,669 | -68,775 | -11,558 | 54,701 | 5,272 | 31,947 | -29,269 | 57,734 |
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | -4,692 | -1,520 | 60,951 | ||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | -4,692 | -1,520 | 60,951 | ||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | 1 | -13,000 | -52,500 | 378,411 | |||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 398,730 | 481,930 | 592,649 | 587,684 | 219,688 | 5,147 | -61,421 | -82,826 | -93,960 | 72,898 | 82,214 | -1,854 | 118,014 | -34,644 | 272,275 |
| overdraft | |||||||||||||||
| change in cash | 398,730 | 481,930 | 592,649 | 587,684 | 219,688 | 5,147 | -61,421 | -82,826 | -93,960 | 72,898 | 82,214 | -1,854 | 118,014 | -34,644 | 272,275 |
blackburn and darwen district without abuse limited Credit Report and Business Information
Blackburn And Darwen District Without Abuse Limited Competitor Analysis
Perform a competitor analysis for blackburn and darwen district without abuse limited by selecting its closest rivals, whether from the PUBLIC ADMINISTRATION AND DEFENCE; COMPULSORY SOCIAL SECURITY sector, other small companies, companies in BB1 area or any other competitors across 12 key performance metrics.
blackburn and darwen district without abuse limited Ownership
BLACKBURN AND DARWEN DISTRICT WITHOUT ABUSE LIMITED group structure
Blackburn And Darwen District Without Abuse Limited has no subsidiary companies.
Ultimate parent company
BLACKBURN AND DARWEN DISTRICT WITHOUT ABUSE LIMITED
05834929
blackburn and darwen district without abuse limited directors
Blackburn And Darwen District Without Abuse Limited currently has 9 directors. The longest serving directors include Ms Margaret Cairns (Jun 2006) and Ms Joan Whittaker (Aug 2007).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Margaret Cairns | England | 72 years | Jun 2006 | - | Director |
| Ms Joan Whittaker | England | 68 years | Aug 2007 | - | Director |
| Mrs Angela McDonagh-Kelly | England | 59 years | Aug 2011 | - | Director |
| Mrs Pauline Geraghty | England | 64 years | Sep 2015 | - | Director |
| Ms Rabiya Gangreker | England | 39 years | Sep 2015 | - | Director |
| Mr Jonathan Atkinson | England | 40 years | Sep 2020 | - | Director |
| Ms Sophia Isa | 44 years | Aug 2021 | - | Director | |
| Mrs Sarah Lynas | England | 48 years | Sep 2022 | - | Director |
| Ms Gillian Clarke | England | 62 years | Feb 2023 | - | Director |
P&L
March 2024turnover
1.7m
-2%
operating profit
281.8k
0%
gross margin
98.1%
-1.75%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
2.5m
+0.14%
total assets
2.6m
+0.12%
cash
2.6m
+0.18%
net assets
Total assets minus all liabilities
blackburn and darwen district without abuse limited company details
company number
05834929
Type
Private Ltd By Guarantee w/o Share Cap
industry
84120 - Regulation of the activities of providing health care, education, cultural services and other social services, excluding social security
incorporation date
June 2006
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
blackburn and darwen district women's aid limited (November 2013)
accountant
-
auditor
BEEVER & STRUTHERS
address
unit 21, business development ce, eanam wharf, blackburn, BB1 5BL
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
WATSON RAMSBOTTOM
blackburn and darwen district without abuse limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to blackburn and darwen district without abuse limited.
blackburn and darwen district without abuse limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BLACKBURN AND DARWEN DISTRICT WITHOUT ABUSE LIMITED. This can take several minutes, an email will notify you when this has completed.
blackburn and darwen district without abuse limited Companies House Filings - See Documents
| date | description | view/download |
|---|
