mobile air traffic control systems limited Company Information
Company Number
05836193
Registered Address
unit 2a, centric latimer way, new ollerton, newark, NG22 9QW
Industry
Manufacture of air and spacecraft and related machinery
Telephone
04389351788
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
mobile integrated solutions ltd 100%
mobile air traffic control systems limited Estimated Valuation
Pomanda estimates the enterprise value of MOBILE AIR TRAFFIC CONTROL SYSTEMS LIMITED at £376.4k based on a Turnover of £484.8k and 0.78x industry multiple (adjusted for size and gross margin).
mobile air traffic control systems limited Estimated Valuation
Pomanda estimates the enterprise value of MOBILE AIR TRAFFIC CONTROL SYSTEMS LIMITED at £1.5m based on an EBITDA of £235.3k and a 6.44x industry multiple (adjusted for size and gross margin).
mobile air traffic control systems limited Estimated Valuation
Pomanda estimates the enterprise value of MOBILE AIR TRAFFIC CONTROL SYSTEMS LIMITED at £6.7m based on Net Assets of £2.4m and 2.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mobile Air Traffic Control Systems Limited Overview
Mobile Air Traffic Control Systems Limited is a live company located in newark, NG22 9QW with a Companies House number of 05836193. It operates in the manufacture of air and spacecraft and related machinery sector, SIC Code 30300. Founded in June 2006, it's largest shareholder is mobile integrated solutions ltd with a 100% stake. Mobile Air Traffic Control Systems Limited is a established, micro sized company, Pomanda has estimated its turnover at £484.8k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mobile Air Traffic Control Systems Limited Health Check
Pomanda's financial health check has awarded Mobile Air Traffic Control Systems Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
5 Strong
![positive_score](/assets/images/scoreRate1.png)
2 Regular
![positive_score](/assets/images/scoreRate0.png)
5 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £484.8k, make it smaller than the average company (£19.7m)
- Mobile Air Traffic Control Systems Limited
£19.7m - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (-6.5%)
- Mobile Air Traffic Control Systems Limited
-6.5% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 26.2%, this company has a comparable cost of product (26.2%)
- Mobile Air Traffic Control Systems Limited
26.2% - Industry AVG
![profitability](/assets/images/scoreRate2.png)
Profitability
an operating margin of 47% make it more profitable than the average company (3.5%)
- Mobile Air Traffic Control Systems Limited
3.5% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 2 employees, this is below the industry average (123)
2 - Mobile Air Traffic Control Systems Limited
123 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £49.4k, the company has an equivalent pay structure (£49.4k)
- Mobile Air Traffic Control Systems Limited
£49.4k - Industry AVG
![efficiency](/assets/images/scoreRate2.png)
Efficiency
resulting in sales per employee of £242.4k, this is more efficient (£144.3k)
- Mobile Air Traffic Control Systems Limited
£144.3k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 114 days, this is later than average (59 days)
- Mobile Air Traffic Control Systems Limited
59 days - Industry AVG
![creditordays](/assets/images/scoreRate0.png)
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (49 days)
- Mobile Air Traffic Control Systems Limited
49 days - Industry AVG
![stockdays](/assets/images/scoreRate0.png)
Stock Days
it holds stock equivalent to 270 days, this is more than average (105 days)
- Mobile Air Traffic Control Systems Limited
105 days - Industry AVG
![cashbalance](/assets/images/scoreRate2.png)
Cash Balance
has cash to cover current liabilities for 71 weeks, this is more cash available to meet short term requirements (3 weeks)
71 weeks - Mobile Air Traffic Control Systems Limited
3 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate2.png)
Debt Level
it has a ratio of liabilities to total assets of 13.4%, this is a lower level of debt than the average (57.2%)
13.4% - Mobile Air Traffic Control Systems Limited
57.2% - Industry AVG
MOBILE AIR TRAFFIC CONTROL SYSTEMS LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Mobile Air Traffic Control Systems Limited's latest turnover from March 2023 is estimated at £484.8 thousand and the company has net assets of £2.4 million. According to their latest financial statements, Mobile Air Traffic Control Systems Limited has 2 employees and maintains cash reserves of £500.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Sep 2012 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 2 | 2 | 2 | 3 | 4 | 3 | 3 | 3 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Sep 2012 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 17,246 | 21,255 | 28,150 | 4,542 | 6,055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 17,246 | 21,255 | 28,150 | 4,542 | 6,055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 265,000 | 225,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 151,650 | 132,113 | 3,213 | 5,601 | 3,213 | 19,651 | 9,340 | 3,756 | 8,902 | 107,083 | 0 | 0 | 0 | 0 |
Group Debtors | 1,738,838 | 1,938,838 | 1,938,838 | 1,938,838 | 488,838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 88,152 | 63,022 | 263,272 | 50,862 | 96,246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 500,464 | 424,925 | 339,204 | 840,131 | 716,179 | 0 | 0 | 1,576 | 31,152 | 675 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,744,104 | 2,783,898 | 2,544,527 | 2,835,432 | 1,304,476 | 19,651 | 10,004 | 5,332 | 40,054 | 107,758 | 0 | 0 | 0 | 0 |
total assets | 2,761,350 | 2,805,153 | 2,572,677 | 2,839,974 | 1,310,531 | 19,651 | 10,004 | 5,332 | 40,054 | 107,758 | 0 | 0 | 0 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,466 | 3,357 | 15,510 | 12,226 | 6,871 | 18,734 | 19,839 | 3,647 | 10,743 | 63,756 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 363,633 | 605,195 | 391,594 | 816,944 | 935,524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 365,099 | 608,552 | 407,104 | 829,170 | 942,395 | 18,734 | 19,839 | 3,647 | 10,743 | 63,756 | 0 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 950 | 950 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 4,312 | 5,314 | 5,349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 4,312 | 5,314 | 5,349 | 0 | 0 | 950 | 950 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 369,411 | 613,866 | 412,453 | 829,170 | 942,395 | 19,684 | 20,789 | 3,647 | 10,743 | 63,756 | 0 | 0 | 0 | 0 |
net assets | 2,391,939 | 2,191,287 | 2,160,224 | 2,010,804 | 368,136 | -33 | -10,785 | 1,685 | 29,311 | 44,002 | 0 | 0 | 0 | 0 |
total shareholders funds | 2,391,939 | 2,191,287 | 2,160,224 | 2,010,804 | 368,136 | -33 | -10,785 | 1,685 | 29,311 | 44,002 | 0 | 0 | 0 | 0 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Sep 2012 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 7,265 | 6,895 | 3,307 | 1,513 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Tax | ||||||||||||||
Stock | 40,000 | 225,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -155,333 | -71,350 | 210,022 | 1,407,004 | 568,646 | 10,311 | 5,584 | -5,146 | -98,181 | 107,083 | 0 | 0 | 0 | 0 |
Creditors | -1,891 | -12,153 | 3,284 | 5,355 | -11,863 | -1,105 | 16,192 | -7,096 | -53,013 | 63,756 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | -241,562 | 213,601 | -425,350 | -118,580 | 934,574 | 0 | 950 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -1,002 | -35 | 5,349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 75,539 | 85,721 | -500,927 | 123,952 | 716,179 | 0 | -1,576 | -29,576 | 30,477 | 675 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 75,539 | 85,721 | -500,927 | 123,952 | 716,179 | 0 | -1,576 | -29,576 | 30,477 | 675 | 0 | 0 | 0 | 0 |
mobile air traffic control systems limited Credit Report and Business Information
Mobile Air Traffic Control Systems Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for mobile air traffic control systems limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
mobile air traffic control systems limited Ownership
MOBILE AIR TRAFFIC CONTROL SYSTEMS LIMITED group structure
Mobile Air Traffic Control Systems Limited has no subsidiary companies.
Ultimate parent company
2 parents
MOBILE AIR TRAFFIC CONTROL SYSTEMS LIMITED
05836193
mobile air traffic control systems limited directors
Mobile Air Traffic Control Systems Limited currently has 2 directors. The longest serving directors include Mr Ian Whybrow (Aug 2015) and Mr Colin Chapman (Jul 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Ian Whybrow | 58 years | Aug 2015 | - | Director | |
Mr Colin Chapman | England | 60 years | Jul 2018 | - | Director |
P&L
March 2023turnover
484.8k
+14%
operating profit
228.1k
0%
gross margin
26.2%
-4.65%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
2.4m
+0.09%
total assets
2.8m
-0.02%
cash
500.5k
+0.18%
net assets
Total assets minus all liabilities
mobile air traffic control systems limited company details
company number
05836193
Type
Private limited with Share Capital
industry
30300 - Manufacture of air and spacecraft and related machinery
incorporation date
June 2006
age
18
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
unit 2a, centric latimer way, new ollerton, newark, NG22 9QW
last accounts submitted
March 2023
mobile air traffic control systems limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mobile air traffic control systems limited.
![charges](/assets/images/company_charges.png)
mobile air traffic control systems limited Companies House Filings - See Documents
date | description | view/download |
---|