artspace interior design limited Company Information
Company Number
05836290
Website
www.artspaceinteriors.co.ukRegistered Address
the new barn walworth road, picket piece, andover, hampshire, SP11 6LU
Industry
Other building completion and finishing
Other business support service activities n.e.c.
Telephone
01264353418
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
katherine margaret letteriello 50%
alex letteriello 50%
artspace interior design limited Estimated Valuation
Pomanda estimates the enterprise value of ARTSPACE INTERIOR DESIGN LIMITED at £1.6m based on a Turnover of £3.5m and 0.45x industry multiple (adjusted for size and gross margin).
artspace interior design limited Estimated Valuation
Pomanda estimates the enterprise value of ARTSPACE INTERIOR DESIGN LIMITED at £0 based on an EBITDA of £-82.7k and a 4.31x industry multiple (adjusted for size and gross margin).
artspace interior design limited Estimated Valuation
Pomanda estimates the enterprise value of ARTSPACE INTERIOR DESIGN LIMITED at £3.8m based on Net Assets of £1.6m and 2.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Artspace Interior Design Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Artspace Interior Design Limited Overview
Artspace Interior Design Limited is a live company located in andover, SP11 6LU with a Companies House number of 05836290. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in June 2006, it's largest shareholder is katherine margaret letteriello with a 50% stake. Artspace Interior Design Limited is a established, small sized company, Pomanda has estimated its turnover at £3.5m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Artspace Interior Design Limited Health Check
Pomanda's financial health check has awarded Artspace Interior Design Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
6 Weak
Size
annual sales of £3.5m, make it larger than the average company (£1.7m)
- Artspace Interior Design Limited
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (5.6%)
- Artspace Interior Design Limited
5.6% - Industry AVG
Production
with a gross margin of 31.7%, this company has a comparable cost of product (31.7%)
- Artspace Interior Design Limited
31.7% - Industry AVG
Profitability
an operating margin of -3.8% make it less profitable than the average company (6.6%)
- Artspace Interior Design Limited
6.6% - Industry AVG
Employees
with 36 employees, this is above the industry average (11)
36 - Artspace Interior Design Limited
11 - Industry AVG
Pay Structure
on an average salary of £38.3k, the company has an equivalent pay structure (£38.3k)
- Artspace Interior Design Limited
£38.3k - Industry AVG
Efficiency
resulting in sales per employee of £96.6k, this is less efficient (£128.3k)
- Artspace Interior Design Limited
£128.3k - Industry AVG
Debtor Days
it gets paid by customers after 67 days, this is later than average (44 days)
- Artspace Interior Design Limited
44 days - Industry AVG
Creditor Days
its suppliers are paid after 26 days, this is quicker than average (32 days)
- Artspace Interior Design Limited
32 days - Industry AVG
Stock Days
it holds stock equivalent to 30 days, this is more than average (22 days)
- Artspace Interior Design Limited
22 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 28 weeks, this is average cash available to meet short term requirements (26 weeks)
28 weeks - Artspace Interior Design Limited
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 21.3%, this is a lower level of debt than the average (67.7%)
21.3% - Artspace Interior Design Limited
67.7% - Industry AVG
artspace interior design limited Credit Report and Business Information
Artspace Interior Design Limited Competitor Analysis
Perform a competitor analysis for artspace interior design limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
artspace interior design limited Ownership
ARTSPACE INTERIOR DESIGN LIMITED group structure
Artspace Interior Design Limited has no subsidiary companies.
Ultimate parent company
ARTSPACE INTERIOR DESIGN LIMITED
05836290
artspace interior design limited directors
Artspace Interior Design Limited currently has 2 directors. The longest serving directors include Mrs Katherine Letteriello (Jun 2006) and Mr Alex Letteriello (Nov 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Katherine Letteriello | 46 years | Jun 2006 | - | Director | |
Mr Alex Letteriello | 47 years | Nov 2012 | - | Director |
ARTSPACE INTERIOR DESIGN LIMITED financials
Artspace Interior Design Limited's latest turnover from March 2023 is estimated at £3.5 million and the company has net assets of £1.6 million. According to their latest financial statements, Artspace Interior Design Limited has 36 employees and maintains cash reserves of £231.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 36 | 39 | 37 | 32 | 28 | 24 | 23 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 93,725 | 128,983 | 121,854 | 113,659 | 119,219 | 119,454 | 127,678 | 110,037 | 97,537 | 87,153 | 11,425 | 15,375 | 1,215 | 2,863 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,498 | 20,221 | 21,285 | 3,848 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 93,725 | 128,983 | 121,854 | 113,659 | 119,219 | 119,454 | 127,678 | 139,535 | 117,758 | 108,438 | 15,273 | 15,375 | 1,215 | 2,863 |
Stock & work in progress | 198,951 | 171,166 | 217,275 | 129,510 | 173,839 | 115,251 | 92,241 | 91,185 | 102,568 | 73,960 | 45,934 | 38,160 | 22,281 | 33,826 |
Trade Debtors | 638,191 | 501,675 | 778,557 | 574,096 | 982,424 | 908,136 | 523,651 | 363,810 | 461,538 | 546,216 | 207,687 | 197,162 | 295,029 | 184,002 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 871,997 | 981,428 | 1,284,156 | 1,219,013 | 679,313 | 149,120 | 424,961 | 161,160 | 0 | 0 | 0 | 4,135 | 3,842 | 0 |
Cash | 231,456 | 339,064 | 295,172 | 363,459 | 526,836 | 916,645 | 376,492 | 638,240 | 342,201 | 106,626 | 150,465 | 65,461 | 300 | 300 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,940,595 | 1,993,333 | 2,575,160 | 2,286,078 | 2,362,412 | 2,089,152 | 1,417,345 | 1,254,395 | 906,307 | 726,802 | 404,086 | 304,918 | 321,452 | 218,128 |
total assets | 2,034,320 | 2,122,316 | 2,697,014 | 2,399,737 | 2,481,631 | 2,208,606 | 1,545,023 | 1,393,930 | 1,024,065 | 835,240 | 419,359 | 320,293 | 322,667 | 220,991 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 5,517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 174,223 | 70,797 | 271,736 | 210,843 | 357,554 | 224,560 | 112,162 | 89,457 | 367,957 | 335,647 | 213,225 | 92,371 | 170,284 | 177,746 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 242,794 | 308,234 | 230,112 | 201,260 | 229,974 | 349,208 | 233,345 | 204,011 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 417,017 | 379,031 | 507,365 | 412,103 | 587,528 | 573,768 | 345,507 | 293,468 | 367,957 | 335,647 | 213,225 | 92,371 | 170,284 | 177,746 |
loans | 0 | 0 | 44,483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 15,411 | 21,958 | 20,440 | 16,740 | 17,577 | 20,307 | 19,123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 15,411 | 21,958 | 64,923 | 16,740 | 17,577 | 20,307 | 19,123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 432,428 | 400,989 | 572,288 | 428,843 | 605,105 | 594,075 | 364,630 | 293,468 | 367,957 | 335,647 | 213,225 | 92,371 | 170,284 | 177,746 |
net assets | 1,601,892 | 1,721,327 | 2,124,726 | 1,970,894 | 1,876,526 | 1,614,531 | 1,180,393 | 1,100,462 | 656,108 | 499,593 | 206,134 | 227,922 | 152,383 | 43,245 |
total shareholders funds | 1,601,892 | 1,721,327 | 2,124,726 | 1,970,894 | 1,876,526 | 1,614,531 | 1,180,393 | 1,100,462 | 656,108 | 499,593 | 206,134 | 227,922 | 152,383 | 43,245 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 48,839 | 48,499 | 40,718 | 36,952 | 41,816 | 46,658 | 41,792 | 34,398 | 37,937 | 30,563 | 9,022 | 5,712 | 2,391 | 2,598 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 1,575 | 1,064 | 1,064 | 0 | 0 | 0 | ||
Tax | ||||||||||||||
Stock | 27,785 | -46,109 | 87,765 | -44,329 | 58,588 | 23,010 | 1,056 | -11,383 | 28,608 | 28,026 | 7,774 | 15,879 | -11,545 | 33,826 |
Debtors | 27,085 | -579,610 | 269,604 | 131,372 | 604,481 | 108,644 | 423,642 | 63,432 | -84,678 | 338,529 | 6,390 | -97,574 | 114,869 | 184,002 |
Creditors | 103,426 | -200,939 | 60,893 | -146,711 | 132,994 | 112,398 | 22,705 | -278,500 | 32,310 | 122,422 | 120,854 | -77,913 | -7,462 | 177,746 |
Accruals and Deferred Income | -65,440 | 78,122 | 28,852 | -28,714 | -119,234 | 115,863 | 29,334 | 204,011 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -6,547 | 1,518 | 3,700 | -837 | -2,730 | 1,184 | 19,123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | -5,517 | 5,517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | -44,483 | 44,483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -107,608 | 43,892 | -68,287 | -163,377 | -389,809 | 540,153 | -261,748 | 296,039 | 235,575 | -43,839 | 85,004 | 65,161 | 0 | 300 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -107,608 | 43,892 | -68,287 | -163,377 | -389,809 | 540,153 | -261,748 | 296,039 | 235,575 | -43,839 | 85,004 | 65,161 | 0 | 300 |
P&L
March 2023turnover
3.5m
+29%
operating profit
-131.6k
0%
gross margin
31.8%
+0.88%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1.6m
-0.07%
total assets
2m
-0.04%
cash
231.5k
-0.32%
net assets
Total assets minus all liabilities
artspace interior design limited company details
company number
05836290
Type
Private limited with Share Capital
industry
43390 - Other building completion and finishing
82990 - Other business support service activities n.e.c.
incorporation date
June 2006
age
18
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
the new barn walworth road, picket piece, andover, hampshire, SP11 6LU
last accounts submitted
March 2023
artspace interior design limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to artspace interior design limited.
artspace interior design limited Companies House Filings - See Documents
date | description | view/download |
---|