Enviropower Ltd

POWER SEARCH PRICING

SOLUTIONS

enviropower ltd Company Information

Company Number

05836498

Next Accounts

Jun 2026

Directors

Amanda Bridson

Gregory Blurton

Shareholders

rabbit waste management ltd

Group Structure

View All

Industry

Production of electricity

Registered Address

unit 1-2 37 chartwell road, lancing business park, lancing, BN15 8TU

Website

http://rabbitgroup.co.uk

enviropower ltd Estimated Valuation

£19.4m

Pomanda estimates the enterprise value of ENVIROPOWER LTD at £19.4m based on Net Assets of £7.4m and 2.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Enviropower Ltd is a live company located in lancing, BN15 8TU with a Companies House number of 05836498. It operates in the production of electricity sector, SIC Code 35110. Founded in June 2006, it's largest shareholder is rabbit waste management ltd with a 100% stake. Enviropower Ltd is a established, small sized company, Pomanda has estimated its turnover at £4.7m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Enviropower Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

3 Regular

5 Weak

Size

annual sales of £4.7m, make it larger than the average company (£1.7m)

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (12%)

EXPORT

Enviropower Ltd's latest turnover from September 2024 is estimated at £4.7 million and the company has net assets of £7.4 million. According to their latest financial statements, Enviropower Ltd has 20 employees and maintains cash reserves of £115.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2024	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	4,683,339	8,418,288	3,611,817	4,876,971	4,449,031	3,633,582	3,261,378	2,366,362	2,302,464	4,371,944	5,281,954	4,710,562	4,107,015	3,910,717	2,462,304	777,743
Other Income Or Grants
Cost Of Sales	1,279,999	2,545,932	1,308,024	2,011,802	1,870,232	1,455,144	1,342,948	1,133,435	1,031,382	2,109,222	1,112,525	986,457	922,686	1,178,444	874,678	726,190
Gross Profit	3,403,341	5,872,356	2,303,793	2,865,170	2,578,800	2,178,438	1,918,430	1,232,927	1,271,081	2,262,722	4,169,429	3,724,105	3,184,329	2,732,273	1,587,626	51,553
Admin Expenses	2,729,616	5,013,641	1,771,278	999,380	1,477,945	1,691,545	-2,654,278	687,823	-219,504	-748,833	2,884,359	2,558,887	2,203,805	2,132,823	1,941,727	1,256,559
Operating Profit	673,725	858,715	532,515	1,865,790	1,100,855	486,893	4,572,708	545,104	1,490,585	3,011,555	1,285,070	1,165,218	980,524	599,450	-354,101	-1,205,006
Interest Payable	97,523	107,778	83,939	66,219	73,474	119,656	347,853	506,862	554,222	690,718	523,485	568,129	656,702	635,895	570,507	738,009
Interest Receivable	10,422	7,913	2,988	171	39	714	714		302	604						702
Pre-Tax Profit	586,624	758,851	451,564	1,799,742	1,027,420	367,952	4,225,569	38,242	936,665	2,321,441	761,585	597,089	59,490	-36,445	-924,608	-1,942,313
Tax	-146,656	-189,713	-85,797	-341,951	-195,210	-69,911	-802,858	-7,266	-187,333	-464,288	-178,284	-156,842	-101,030	-76,663	622,431	103,588
Profit After Tax	439,968	569,138	365,767	1,457,791	832,210	298,041	3,422,711	30,976	749,332	1,857,153	583,301	440,247	-41,540	-113,108	-302,177	-1,838,725
Dividends Paid
Retained Profit	439,968	569,138	365,767	1,457,791	832,210	298,041	3,422,711	30,976	749,332	1,857,153	583,301	440,247	-41,540	-113,108	-302,177	-1,838,725
Employee Costs	1,661,114	1,350,969	1,352,906	1,239,768	1,208,552	1,255,800	1,191,671	1,258,953	1,116,784	1,037,532	934,481	820,302	667,333	500,500	383,979	326,674
Number Of Employees	20	19	21	20	20	21	20	21	19	19	17	14	12	9	7
EBITDA*	1,365,231	1,647,241	1,363,067	2,711,654	1,818,144	1,143,689	5,222,916	1,153,353	2,134,938	3,700,247	1,927,031	1,902,212	1,713,690	1,225,541	153,658	-1,048,079

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2024	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	7,869,431	7,479,393	8,217,410	8,996,431	9,170,592	9,692,386	9,700,515	9,149,924	9,716,222	10,182,826	10,840,375	11,282,378	11,813,655	12,411,929	12,360,037	12,116,180
Intangible Assets
Investments & Other
Debtors (Due After 1 year)													138,987	240,017	456,577
Total Fixed Assets	7,869,431	7,479,393	8,217,410	8,996,431	9,170,592	9,692,386	9,700,515	9,149,924	9,716,222	10,182,826	10,840,375	11,282,378	11,952,642	12,651,946	12,816,614	12,116,180
Stock & work in progress	455,129	397,020	438,356	294,238	242,270	150,359	88,956	158,377	164,893	159,297	187,670	144,373	52,849	8,490	8,491
Trade Debtors	214,917	513,549	143,781	316,265	237,607	203,332	231,487	31,869	8,541		447,066	5,967	284,464	144,663	126,136	12,899
Group Debtors	199,684	470,350	39,839	264,623				78,925	200,244	375,307		189,447	594,851	529,672	733,710	98,851
Misc Debtors	1,108,439	940,192	943,550	423,741	621,544	515,592	402,709	439,432	324,527	519,056		363,517	277,525	584,363	300,310	247,559
Cash	115,436	301,450		265,630	77,044		190,470			241,493			166,857
misc current assets
total current assets	2,093,605	2,622,561	1,565,526	1,564,497	1,178,465	869,283	913,622	708,603	698,205	1,295,153	634,736	703,304	1,376,546	1,267,188	1,168,647	359,309
total assets	9,963,036	10,101,954	9,782,936	10,560,928	10,349,057	10,561,669	10,614,137	9,858,527	10,414,427	11,477,979	11,475,111	11,985,682	13,329,188	13,919,134	13,985,261	12,475,489
Bank overdraft			218,745			217,275	321,060	8,030,478	1,863,129	1,608,000		12,355,606	13,140,985	1,718,708	1,420,878	1,322,122
Bank loan	156,126	156,126		135,820	139,846
Trade Creditors	259,015	184,839	306,494	468,367	606,963	591,980	352,704	665,256	300,985	316,421	2,199,798	285,719	265,335	295,619	442,612	439,493
Group/Directors Accounts					816,414	1,861,698	2,744,301
other short term finances
hp & lease commitments
other current liabilities	469,312	911,867	908,094	1,033,971	1,100,827	965,591	682,155	837,831	430,432	445,535		100,788	356,912	275,956	412,434	95,424
total current liabilities	884,453	1,252,832	1,433,333	1,638,158	2,664,050	3,636,544	4,100,220	9,533,565	2,594,546	2,369,956	2,199,798	12,742,113	13,763,232	2,290,283	2,275,924	1,857,039
loans	704,642	756,251	784,924	895,400	1,000,056	1,051,793	1,955,220		6,325,985	7,937,985	11,706,873	2,436,714	3,217,203	15,238,558	15,205,936	13,812,872
hp & lease commitments
Accruals and Deferred Income
other liabilities	16,253	330,651	278,397	972,555	1,423,427	1,410,218	495,224		1,175,400	1,723,988
provisions	962,300	806,800	900,000	1,034,300	698,800	732,600	631,000	315,200	339,710	216,596	196,139	17,855
total long term liabilities	1,683,195	1,893,702	1,963,321	2,902,255	3,122,283	3,194,611	3,081,444	315,200	7,841,095	9,878,569	11,903,012	2,454,569	3,217,203	15,238,558	15,205,936	13,812,872
total liabilities	2,567,648	3,146,534	3,396,654	4,540,413	5,786,333	6,831,155	7,181,664	9,848,765	10,435,641	12,248,525	14,102,810	15,196,682	16,980,435	17,528,841	17,481,860	15,669,911
net assets	7,395,388	6,955,420	6,386,282	6,020,515	4,562,724	3,730,514	3,432,473	9,762	-21,214	-770,546	-2,627,699	-3,211,000	-3,651,247	-3,609,707	-3,496,599	-3,194,422
total shareholders funds	7,395,388	6,955,420	6,386,282	6,020,515	4,562,724	3,730,514	3,432,473	9,762	-21,214	-770,546	-2,627,699	-3,211,000	-3,651,247	-3,609,707	-3,496,599	-3,194,422

	Sep 2024	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	673,725	858,715	532,515	1,865,790	1,100,855	486,893	4,572,708	545,104	1,490,585	3,011,555	1,285,070	1,165,218	980,524	599,450	-354,101	-1,205,006
Depreciation	691,506	788,526	830,552	845,864	717,289	656,796	650,208	608,249	644,353	688,692	641,961	736,994	733,166	626,091	507,759	156,927
Amortisation
Tax	-146,656	-189,713	-85,797	-341,951	-195,210	-69,911	-802,858	-7,266	-187,333	-464,288	-178,284	-156,842	-101,030	-76,663	622,431	103,588
Stock	58,109	-41,336	144,118	51,968	91,911	61,403	-69,421	-6,516	5,596	-28,373	43,297	91,524	44,359	-1	8,491
Debtors	-401,051	796,921	122,541	145,478	140,227	84,728	83,970	16,914	-361,051	447,297	-111,865	-736,896	-202,888	-118,018	1,257,424	359,309
Creditors	74,176	-121,655	-161,873	-138,596	14,983	239,276	-312,552	364,271	-15,436	-1,883,377	1,914,079	20,384	-30,284	-146,993	3,119	439,493
Accruals and Deferred Income	-442,555	3,773	-125,877	-66,856	135,236	283,436	-155,676	407,399	-15,103	445,535	-100,788	-256,124	80,956	-136,478	317,010	95,424
Deferred Taxes & Provisions	155,500	-93,200	-134,300	335,500	-33,800	101,600	315,800	-24,510	123,114	20,457	178,284	17,855
Cash flow from operations	1,348,638	490,861	588,561	2,302,305	1,507,215	1,551,959	4,253,081	1,882,849	2,395,635	1,399,650	3,808,890	2,172,857	1,821,861	983,426	-169,697	-768,883
Investing Activities
capital expenditure	-1,081,544	-50,509	-51,531	-671,703	-195,495	-648,667	-1,200,799	-41,951	-177,749	-31,143	-199,958	-205,717	-134,892	-677,983	-751,616	-12,273,107
Change in Investments
cash flow from investments	-1,081,544	-50,509	-51,531	-671,703	-195,495	-648,667	-1,200,799	-41,951	-177,749	-31,143	-199,958	-205,717	-134,892	-677,983	-751,616	-12,273,107
Financing Activities
Bank loans		156,126	-135,820	-4,026	139,846
Group/Directors Accounts				-816,414	-1,045,284	-882,603	2,744,301
Other Short Term Loans
Long term loans	-51,609	-28,673	-110,476	-104,656	-51,737	-903,427	1,955,220	-6,325,985	-1,612,000	-3,768,888	9,270,159	-780,489	-12,021,355	32,622	1,393,064	13,812,872
Hire Purchase and Lease Commitments
other long term liabilities	-314,398	52,254	-694,158	-450,872	13,209	914,994	495,224	-1,175,400	-548,588	1,723,988
share issue																-1,355,697
interest	-87,101	-99,865	-80,951	-66,048	-73,435	-118,942	-347,139	-506,862	-553,920	-690,114	-523,485	-568,129	-656,702	-635,895	-570,507	-737,307
cash flow from financing	-453,108	79,842	-1,021,405	-1,442,016	-1,017,401	-989,978	4,847,606	-8,008,247	-2,714,508	-2,735,014	8,746,674	-1,348,618	-12,678,057	-603,273	822,557	11,719,868
cash and cash equivalents
cash	-186,014	301,450	-265,630	188,586	77,044	-190,470	190,470		-241,493	241,493		-166,857	166,857
overdraft		-218,745	218,745		-217,275	-103,785	-7,709,418	6,167,349	255,129	1,608,000	-12,355,606	-785,379	11,422,277	297,830	98,756	1,322,122
change in cash	-186,014	520,195	-484,375	188,586	294,319	-86,685	7,899,888	-6,167,349	-496,622	-1,366,507	12,355,606	618,522	-11,255,420	-297,830	-98,756	-1,322,122

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for enviropower ltd. Get real-time insights into enviropower ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for enviropower ltd by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other small companies, companies in BN15 area or any other competitors across 12 key performance metrics.

ENVIROPOWER LTD group structure

Enviropower Ltd has no subsidiary companies.

Ultimate parent company

RABBIT WASTE MANAGEMENT LIMITED

07178740

1 parent

ENVIROPOWER LTD

05836498

ENVIROPOWER LTD Shareholders

rabbit waste management ltd

100%

Enviropower Ltd currently has 2 directors. The longest serving directors include Mrs Amanda Bridson (Jun 2006) and Mr Gregory Blurton (Jun 2006).

officer	country	age	start	end	role
Mrs Amanda Bridson	England	62 years	Jun 2006	-	Director
Mr Gregory Blurton	England	59 years	Jun 2006	-	Director

P&L

September 2024

turnover

4.7m

-44%

operating profit

673.7k

gross margin

72.7%

+4.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

7.4m

+0.06%

total assets

10m

-0.01%

cash

115.4k

-0.62%

net assets

Total assets minus all liabilities

Similar Companies

littlebourne solar farm limited

ks spv 23 limited

4.5

hainsford energy (blyth harbour) limited

elm wind farms limited

membury solar limited

4.5

company number

05836498

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

June 2006

ultimate parent company

RABBIT WASTE MANAGEMENT LIMITED

previous names

sussex waste to energy limited (December 2007)

address

unit 1-2 37 chartwell road, lancing business park, lancing, BN15 8TU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 13 charges/mortgages relating to enviropower ltd. Currently there are 3 open charges and 10 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ENVIROPOWER LTD. This can take several minutes, an email will notify you when this has completed.

enviropower ltd Company Information

enviropower ltd Estimated Valuation

enviropower ltd Estimated Valuation

enviropower ltd Estimated Valuation

Enviropower Ltd Overview

Enviropower Ltd Health Check

ENVIROPOWER LTD financials

enviropower ltd Credit Report and Business Information

Enviropower Ltd Competitor Analysis

enviropower ltd Ownership

enviropower ltd directors

enviropower ltd company details

enviropower ltd Charges & Mortgages

enviropower ltd Capital Raised & Share Issues BETA

enviropower ltd Companies House Filings - See Documents