roseland investments ltd Company Information
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
86 shirehampton road, stoke bishop, bristol, BS9 2DR
Website
roselandinvestments.comroseland investments ltd Estimated Valuation
Pomanda estimates the enterprise value of ROSELAND INVESTMENTS LTD at £63.8m based on a Turnover of £15.7m and 4.07x industry multiple (adjusted for size and gross margin).
roseland investments ltd Estimated Valuation
Pomanda estimates the enterprise value of ROSELAND INVESTMENTS LTD at £2.4m based on an EBITDA of £279.1k and a 8.62x industry multiple (adjusted for size and gross margin).
roseland investments ltd Estimated Valuation
Pomanda estimates the enterprise value of ROSELAND INVESTMENTS LTD at £7m based on Net Assets of £4.4m and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Roseland Investments Ltd Overview
Roseland Investments Ltd is a live company located in bristol, BS9 2DR with a Companies House number of 05838604. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2006, it's largest shareholder is weblease ltd with a 100% stake. Roseland Investments Ltd is a established, mid sized company, Pomanda has estimated its turnover at £15.7m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Roseland Investments Ltd Health Check
Pomanda's financial health check has awarded Roseland Investments Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
4 Strong
![positive_score](/assets/images/scoreRate1.png)
3 Regular
![positive_score](/assets/images/scoreRate0.png)
3 Weak
![size](/assets/images/scoreRate2.png)
Size
annual sales of £15.7m, make it larger than the average company (£824.8k)
- Roseland Investments Ltd
£824.8k - Industry AVG
![growth](/assets/images/scoreRate-1.png)
Growth
There is insufficient data available for this Key Performance Indicator!
- Roseland Investments Ltd
- - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 66.9%, this company has a comparable cost of product (66.9%)
- Roseland Investments Ltd
66.9% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of 1.8% make it less profitable than the average company (27.6%)
- Roseland Investments Ltd
27.6% - Industry AVG
![employees](/assets/images/scoreRate2.png)
Employees
with 79 employees, this is above the industry average (4)
- Roseland Investments Ltd
4 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)
- Roseland Investments Ltd
£38.5k - Industry AVG
![efficiency](/assets/images/scoreRate1.png)
Efficiency
resulting in sales per employee of £198.2k, this is equally as efficient (£200.5k)
- Roseland Investments Ltd
£200.5k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 39 days, this is later than average (26 days)
- Roseland Investments Ltd
26 days - Industry AVG
![creditordays](/assets/images/scoreRate0.png)
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (32 days)
- Roseland Investments Ltd
32 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Roseland Investments Ltd
- - Industry AVG
![cashbalance](/assets/images/scoreRate2.png)
Cash Balance
has cash to cover current liabilities for 141 weeks, this is more cash available to meet short term requirements (8 weeks)
141 weeks - Roseland Investments Ltd
8 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate2.png)
Debt Level
it has a ratio of liabilities to total assets of 8.7%, this is a lower level of debt than the average (61.8%)
8.7% - Roseland Investments Ltd
61.8% - Industry AVG
ROSELAND INVESTMENTS LTD financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Roseland Investments Ltd's latest turnover from March 2024 is estimated at £15.7 million and the company has net assets of £4.4 million. According to their latest financial statements, we estimate that Roseland Investments Ltd has 79 employees and maintains cash reserves of £272.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | |||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,797,096 | 2,797,096 | 0 | 0 | 2,797,096 | 2,797,096 | 2,805,732 | 2,797,096 | 2,797,096 | 2,797,096 | 2,797,096 | 2,797,096 | 2,797,096 | 2,797,096 | 2,793,586 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 2,797,096 | 2,797,096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 2,835,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,797,096 | 2,797,096 | 5,632,096 | 3,697,096 | 3,697,096 | 3,697,096 | 3,705,732 | 3,697,096 | 2,797,096 | 2,797,096 | 2,797,096 | 2,797,096 | 2,797,096 | 2,797,096 | 2,793,586 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,709,976 | 3,049,936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,110 | 1,118 | 933 | 1,176 | 101,379 | 101,659 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 14,665 | 671,064 | 225,706 | 215,129 | 21,950 | 17,000 | 13,425 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 272,486 | 97,985 | 135,769 | 1,359,522 | 1,615,366 | 1,484,640 | 1,501,496 | 1,358,165 | 1,191,109 | 1,052,421 | 880,250 | 735,614 | 595,216 | 393,781 | 308,661 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,982,462 | 3,147,921 | 150,434 | 2,030,586 | 1,841,072 | 1,699,769 | 1,523,446 | 1,375,165 | 1,204,534 | 1,054,531 | 881,368 | 736,547 | 596,392 | 495,160 | 410,320 |
total assets | 4,779,558 | 5,945,017 | 5,782,530 | 5,727,682 | 5,538,168 | 5,396,865 | 5,229,178 | 5,072,261 | 4,001,630 | 3,851,627 | 3,678,464 | 3,533,643 | 3,393,488 | 3,292,256 | 3,203,906 |
Bank overdraft | 0 | 0 | 71,200 | 71,200 | 71,200 | 71,200 | 71,200 | 71,200 | 4,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 100,228 | 200,689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44,841 | 37,515 | 36,177 | 30,648 | 31,480 | 47,310 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 91,227 | 120,751 | 91,125 | 107,221 | 73,078 | 60,705 | 44,342 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 100,228 | 200,689 | 162,427 | 191,951 | 162,325 | 178,421 | 144,278 | 131,905 | 48,342 | 44,841 | 37,515 | 36,177 | 30,648 | 31,480 | 47,310 |
loans | 0 | 0 | 1,352,800 | 1,424,000 | 1,495,200 | 1,566,400 | 1,637,600 | 1,708,800 | 876,320 | 880,320 | 880,320 | 880,320 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 1,281,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 880,320 | 880,311 | 880,311 |
provisions | 313,634 | 306,180 | 306,180 | 306,180 | 306,180 | 306,180 | 306,180 | 306,180 | 306,180 | 306,180 | 306,180 | 306,180 | 306,180 | 306,180 | 306,180 |
total long term liabilities | 313,634 | 1,587,780 | 1,658,980 | 1,730,180 | 1,801,380 | 1,872,580 | 1,943,780 | 2,014,980 | 1,182,500 | 1,186,500 | 1,186,500 | 1,186,500 | 1,186,500 | 1,186,491 | 1,186,491 |
total liabilities | 413,862 | 1,788,469 | 1,821,407 | 1,922,131 | 1,963,705 | 2,051,001 | 2,088,058 | 2,146,885 | 1,230,842 | 1,231,341 | 1,224,015 | 1,222,677 | 1,217,148 | 1,217,971 | 1,233,801 |
net assets | 4,365,696 | 4,156,548 | 3,961,123 | 3,805,551 | 3,574,463 | 3,345,864 | 3,141,120 | 2,925,376 | 2,770,788 | 2,620,286 | 2,454,449 | 2,310,966 | 2,176,340 | 2,074,285 | 1,970,105 |
total shareholders funds | 4,365,696 | 4,156,548 | 3,961,123 | 3,805,551 | 3,574,463 | 3,345,864 | 3,141,120 | 2,925,376 | 2,770,788 | 2,620,286 | 2,454,449 | 2,310,966 | 2,176,340 | 2,074,285 | 1,970,105 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -1,339,960 | 200,271 | 1,278,601 | 445,358 | 10,577 | 193,179 | 4,950 | 903,575 | 11,315 | 992 | 185 | -243 | -100,203 | -280 | 101,659 |
Creditors | -100,461 | 200,689 | 0 | 0 | 0 | 0 | 0 | 0 | -44,841 | 7,326 | 1,338 | 5,529 | -832 | -15,830 | 47,310 |
Accruals and Deferred Income | 0 | -91,227 | -29,524 | 29,626 | -16,096 | 34,143 | 12,373 | 16,363 | 44,342 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 7,454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 306,180 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | -2,797,096 | 0 | 2,797,096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | -1,352,800 | -71,200 | -71,200 | -71,200 | -71,200 | -71,200 | 832,480 | -4,000 | 0 | 0 | 880,320 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -1,281,600 | 1,281,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -880,320 | 9 | 0 | 880,311 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 174,501 | -37,784 | -1,223,753 | -255,844 | 130,726 | -16,856 | 143,331 | 167,056 | 138,688 | 172,171 | 144,636 | 140,398 | 201,435 | 85,120 | 308,661 |
overdraft | 0 | -71,200 | 0 | 0 | 0 | 0 | 0 | 67,200 | 4,000 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 174,501 | 33,416 | -1,223,753 | -255,844 | 130,726 | -16,856 | 143,331 | 99,856 | 134,688 | 172,171 | 144,636 | 140,398 | 201,435 | 85,120 | 308,661 |
roseland investments ltd Credit Report and Business Information
Roseland Investments Ltd Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for roseland investments ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in BS9 area or any other competitors across 12 key performance metrics.
roseland investments ltd Ownership
ROSELAND INVESTMENTS LTD group structure
Roseland Investments Ltd has no subsidiary companies.
roseland investments ltd directors
Roseland Investments Ltd currently has 1 director, Mr Andrew Robb serving since Jun 2006.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Robb | 63 years | Jun 2006 | - | Director |
P&L
March 2024turnover
15.7m
-44%
operating profit
279.1k
0%
gross margin
66.9%
+0.78%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
4.4m
+0.05%
total assets
4.8m
-0.2%
cash
272.5k
+1.78%
net assets
Total assets minus all liabilities
roseland investments ltd company details
company number
05838604
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
June 2006
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
86 shirehampton road, stoke bishop, bristol, BS9 2DR
Bank
-
Legal Advisor
-
roseland investments ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 10 charges/mortgages relating to roseland investments ltd. Currently there are 0 open charges and 10 have been satisfied in the past.
roseland investments ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ROSELAND INVESTMENTS LTD. This can take several minutes, an email will notify you when this has completed.
roseland investments ltd Companies House Filings - See Documents
date | description | view/download |
---|