roseland investments ltd

Live EstablishedMid

roseland investments ltd Company Information

Share ROSELAND INVESTMENTS LTD

Company Number

05838604

Directors

Andrew Robb

Shareholders

weblease ltd

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

86 shirehampton road, stoke bishop, bristol, BS9 2DR

roseland investments ltd Estimated Valuation

£63.8m

Pomanda estimates the enterprise value of ROSELAND INVESTMENTS LTD at £63.8m based on a Turnover of £15.7m and 4.07x industry multiple (adjusted for size and gross margin).

roseland investments ltd Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of ROSELAND INVESTMENTS LTD at £2.4m based on an EBITDA of £279.1k and a 8.62x industry multiple (adjusted for size and gross margin).

roseland investments ltd Estimated Valuation

£7m

Pomanda estimates the enterprise value of ROSELAND INVESTMENTS LTD at £7m based on Net Assets of £4.4m and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Roseland Investments Ltd Overview

Roseland Investments Ltd is a live company located in bristol, BS9 2DR with a Companies House number of 05838604. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2006, it's largest shareholder is weblease ltd with a 100% stake. Roseland Investments Ltd is a established, mid sized company, Pomanda has estimated its turnover at £15.7m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Roseland Investments Ltd Health Check

Pomanda's financial health check has awarded Roseland Investments Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £15.7m, make it larger than the average company (£824.8k)

£15.7m - Roseland Investments Ltd

£824.8k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Roseland Investments Ltd

- - Industry AVG

production

Production

with a gross margin of 66.9%, this company has a comparable cost of product (66.9%)

66.9% - Roseland Investments Ltd

66.9% - Industry AVG

profitability

Profitability

an operating margin of 1.8% make it less profitable than the average company (27.6%)

1.8% - Roseland Investments Ltd

27.6% - Industry AVG

employees

Employees

with 79 employees, this is above the industry average (4)

79 - Roseland Investments Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)

£38.5k - Roseland Investments Ltd

£38.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £198.2k, this is equally as efficient (£200.5k)

£198.2k - Roseland Investments Ltd

£200.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is later than average (26 days)

39 days - Roseland Investments Ltd

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (32 days)

7 days - Roseland Investments Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Roseland Investments Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 141 weeks, this is more cash available to meet short term requirements (8 weeks)

141 weeks - Roseland Investments Ltd

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.7%, this is a lower level of debt than the average (61.8%)

8.7% - Roseland Investments Ltd

61.8% - Industry AVG

ROSELAND INVESTMENTS LTD financials

EXPORTms excel logo

Roseland Investments Ltd's latest turnover from March 2024 is estimated at £15.7 million and the company has net assets of £4.4 million. According to their latest financial statements, we estimate that Roseland Investments Ltd has 79 employees and maintains cash reserves of £272.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover15,658,41728,185,20800234,810208,85500070,55959,54848,78844,011994,152891,697
Other Income Or Grants000000000000000
Cost Of Sales5,189,7989,486,9830075,40564,63100026,33724,32018,36015,829352,441331,154
Gross Profit10,468,61918,698,22400159,405144,22400044,22235,22830,42828,181641,711560,543
Admin Expenses10,189,54118,388,946-284,980-377,185-218,988-210,289-372,587-273,183-239,739-218,087-204,295-171,995-107,259498,773-242,813
Operating Profit279,078309,278284,980377,185378,393354,513372,587273,183239,739262,309239,523202,423135,440142,938803,356
Interest Payable072,98098,52393,37997,722112,941113,38683,13557,22157,22157,22128,610000
Interest Receivable9,7254,9675,6071,4871,55011,1987,1493,1875,6094,8324,0403,3272,4721,756772
Pre-Tax Profit288,803241,265192,064285,294282,221252,770266,351193,235188,128209,920186,342177,139137,912144,694804,128
Tax-72,201-45,840-36,492-54,206-53,622-48,026-50,607-38,647-37,625-44,083-42,859-42,513-35,857-40,514-225,156
Profit After Tax216,602195,425155,572231,088228,599204,744215,744154,588150,502165,837143,483134,626102,055104,180578,972
Dividends Paid000000000000000
Retained Profit216,602195,425155,572231,088228,599204,744215,744154,588150,502165,837143,483134,626102,055104,180578,972
Employee Costs3,041,3654,996,8200038,81338,55900035,04435,65033,10932,609167,308163,543
Number Of Employees791420011000111155
EBITDA*279,078309,278284,980377,185378,393354,513372,587273,183239,739262,309239,523202,423135,440142,938803,356

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,797,0962,797,096002,797,0962,797,0962,805,7322,797,0962,797,0962,797,0962,797,0962,797,0962,797,0962,797,0962,793,586
Intangible Assets000000000000000
Investments & Other002,797,0962,797,09600000000000
Debtors (Due After 1 year)002,835,000900,000900,000900,000900,000900,0000000000
Total Fixed Assets2,797,0962,797,0965,632,0963,697,0963,697,0963,697,0963,705,7323,697,0962,797,0962,797,0962,797,0962,797,0962,797,0962,797,0962,793,586
Stock & work in progress000000000000000
Trade Debtors1,709,9763,049,93600000002,1101,1189331,176101,379101,659
Group Debtors000000000000000
Misc Debtors0014,665671,064225,706215,12921,95017,00013,425000000
Cash272,48697,985135,7691,359,5221,615,3661,484,6401,501,4961,358,1651,191,1091,052,421880,250735,614595,216393,781308,661
misc current assets000000000000000
total current assets1,982,4623,147,921150,4342,030,5861,841,0721,699,7691,523,4461,375,1651,204,5341,054,531881,368736,547596,392495,160410,320
total assets4,779,5585,945,0175,782,5305,727,6825,538,1685,396,8655,229,1785,072,2614,001,6303,851,6273,678,4643,533,6433,393,4883,292,2563,203,906
Bank overdraft0071,20071,20071,20071,20071,20071,2004,000000000
Bank loan000000000000000
Trade Creditors 100,228200,689000000044,84137,51536,17730,64831,48047,310
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0091,227120,75191,125107,22173,07860,70544,342000000
total current liabilities100,228200,689162,427191,951162,325178,421144,278131,90548,34244,84137,51536,17730,64831,48047,310
loans001,352,8001,424,0001,495,2001,566,4001,637,6001,708,800876,320880,320880,320880,320000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities01,281,6000000000000880,320880,311880,311
provisions313,634306,180306,180306,180306,180306,180306,180306,180306,180306,180306,180306,180306,180306,180306,180
total long term liabilities313,6341,587,7801,658,9801,730,1801,801,3801,872,5801,943,7802,014,9801,182,5001,186,5001,186,5001,186,5001,186,5001,186,4911,186,491
total liabilities413,8621,788,4691,821,4071,922,1311,963,7052,051,0012,088,0582,146,8851,230,8421,231,3411,224,0151,222,6771,217,1481,217,9711,233,801
net assets4,365,6964,156,5483,961,1233,805,5513,574,4633,345,8643,141,1202,925,3762,770,7882,620,2862,454,4492,310,9662,176,3402,074,2851,970,105
total shareholders funds4,365,6964,156,5483,961,1233,805,5513,574,4633,345,8643,141,1202,925,3762,770,7882,620,2862,454,4492,310,9662,176,3402,074,2851,970,105
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit279,078309,278284,980377,185378,393354,513372,587273,183239,739262,309239,523202,423135,440142,938803,356
Depreciation000000000000000
Amortisation000000000000000
Tax-72,201-45,840-36,492-54,206-53,622-48,026-50,607-38,647-37,625-44,083-42,859-42,513-35,857-40,514-225,156
Stock000000000000000
Debtors-1,339,960200,2711,278,601445,35810,577193,1794,950903,57511,315992185-243-100,203-280101,659
Creditors-100,461200,689000000-44,8417,3261,3385,529-832-15,83047,310
Accruals and Deferred Income0-91,227-29,52429,626-16,09634,14312,37316,36344,342000000
Deferred Taxes & Provisions7,4540000000000000306,180
Cash flow from operations1,453,830172,629-1,059,637-92,753298,098147,451329,403-652,676190,300224,560197,817165,682198,95486,874830,031
Investing Activities
capital expenditure0-2,797,09602,797,09608,636-8,636000000-3,510-2,793,586
Change in Investments0-2,797,09602,797,09600000000000
cash flow from investments000008,636-8,636000000-3,510-2,793,586
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans0-1,352,800-71,200-71,200-71,200-71,200-71,200832,480-4,00000880,320000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-1,281,6001,281,600000000000-880,32090880,311
share issue-7,45400000000000001,391,133
interest9,725-68,013-92,916-91,892-96,172-101,743-106,237-79,948-51,612-52,389-53,181-25,2832,4721,756772
cash flow from financing-1,279,329-139,213-164,116-163,092-167,372-172,943-177,437752,532-55,612-52,389-53,181-25,2832,4811,7562,272,216
cash and cash equivalents
cash174,501-37,784-1,223,753-255,844130,726-16,856143,331167,056138,688172,171144,636140,398201,43585,120308,661
overdraft0-71,2000000067,2004,000000000
change in cash174,50133,416-1,223,753-255,844130,726-16,856143,33199,856134,688172,171144,636140,398201,43585,120308,661

roseland investments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for roseland investments ltd. Get real-time insights into roseland investments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Roseland Investments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for roseland investments ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in BS9 area or any other competitors across 12 key performance metrics.

roseland investments ltd Ownership

ROSELAND INVESTMENTS LTD group structure

Roseland Investments Ltd has no subsidiary companies.

Ultimate parent company

1 parent

ROSELAND INVESTMENTS LTD

05838604

ROSELAND INVESTMENTS LTD Shareholders

weblease ltd 100%

roseland investments ltd directors

Roseland Investments Ltd currently has 1 director, Mr Andrew Robb serving since Jun 2006.

officercountryagestartendrole
Mr Andrew Robb63 years Jun 2006- Director

P&L

March 2024

turnover

15.7m

-44%

operating profit

279.1k

0%

gross margin

66.9%

+0.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

4.4m

+0.05%

total assets

4.8m

-0.2%

cash

272.5k

+1.78%

net assets

Total assets minus all liabilities

roseland investments ltd company details

company number

05838604

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

June 2006

age

19

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

86 shirehampton road, stoke bishop, bristol, BS9 2DR

Bank

-

Legal Advisor

-

roseland investments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to roseland investments ltd. Currently there are 0 open charges and 10 have been satisfied in the past.

roseland investments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROSELAND INVESTMENTS LTD. This can take several minutes, an email will notify you when this has completed.

roseland investments ltd Companies House Filings - See Documents

datedescriptionview/download