combined selection group (dubai) ltd
combined selection group (dubai) ltd Company Information
Company Number
05841218
Next Accounts
Mar 2025
Shareholders
combined selection group ltd
Group Structure
View All
Industry
Other human resources provision
Registered Address
hermes house manor road, horsforth, leeds, LS18 4DX
Website
www.bwpenman.comcombined selection group (dubai) ltd Estimated Valuation
Pomanda estimates the enterprise value of COMBINED SELECTION GROUP (DUBAI) LTD at £317k based on a Turnover of £1.4m and 0.23x industry multiple (adjusted for size and gross margin).
combined selection group (dubai) ltd Estimated Valuation
Pomanda estimates the enterprise value of COMBINED SELECTION GROUP (DUBAI) LTD at £0 based on an EBITDA of £-131.9k and a 3.26x industry multiple (adjusted for size and gross margin).
combined selection group (dubai) ltd Estimated Valuation
Pomanda estimates the enterprise value of COMBINED SELECTION GROUP (DUBAI) LTD at £0 based on Net Assets of £-205.1k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Combined Selection Group (dubai) Ltd Overview
Combined Selection Group (dubai) Ltd is a live company located in leeds, LS18 4DX with a Companies House number of 05841218. It operates in the human resources provision and management of human resources functions sector, SIC Code 78300. Founded in June 2006, it's largest shareholder is combined selection group ltd with a 100% stake. Combined Selection Group (dubai) Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.4m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Combined Selection Group (dubai) Ltd Health Check
Pomanda's financial health check has awarded Combined Selection Group (Dubai) Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
7 Weak
Size
annual sales of £1.4m, make it smaller than the average company (£6.3m)
- Combined Selection Group (dubai) Ltd
£6.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (4.6%)
- Combined Selection Group (dubai) Ltd
4.6% - Industry AVG
Production
with a gross margin of 22.8%, this company has a comparable cost of product (22.8%)
- Combined Selection Group (dubai) Ltd
22.8% - Industry AVG
Profitability
an operating margin of -9.5% make it less profitable than the average company (3.7%)
- Combined Selection Group (dubai) Ltd
3.7% - Industry AVG
Employees
with 8 employees, this is below the industry average (40)
8 - Combined Selection Group (dubai) Ltd
40 - Industry AVG
Pay Structure
on an average salary of £52k, the company has an equivalent pay structure (£52k)
- Combined Selection Group (dubai) Ltd
£52k - Industry AVG
Efficiency
resulting in sales per employee of £174.1k, this is more efficient (£94k)
- Combined Selection Group (dubai) Ltd
£94k - Industry AVG
Debtor Days
it gets paid by customers after 101 days, this is later than average (54 days)
- Combined Selection Group (dubai) Ltd
54 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (9 days)
- Combined Selection Group (dubai) Ltd
9 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Combined Selection Group (dubai) Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)
0 weeks - Combined Selection Group (dubai) Ltd
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 141.6%, this is a higher level of debt than the average (79%)
141.6% - Combined Selection Group (dubai) Ltd
79% - Industry AVG
COMBINED SELECTION GROUP (DUBAI) LTD financials
Combined Selection Group (Dubai) Ltd's latest turnover from June 2023 is estimated at £1.4 million and the company has net assets of -£205.1 thousand. According to their latest financial statements, Combined Selection Group (Dubai) Ltd has 8 employees and maintains cash reserves of £11.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 8 | 6 | 2 | 4 | 4 | 4 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47,438 | 62,627 | 57,773 | 90,770 | 73,840 | 43,948 | 38,070 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 700 | 900 | 1,100 | 1,300 | 1,500 | 1,700 | 1,900 |
| Investments & Other | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 48,192 | 63,581 | 58,873 | 92,070 | 75,340 | 45,648 | 39,970 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 386,888 | 243,537 | 48,024 | 59,629 | 35,153 | 94,167 | 24,270 | 231,188 | 801,869 | 873,797 | 815,143 | 373,673 | 287,526 | 343,313 |
| Group Debtors | 0 | 0 | 24,433 | 24,433 | 24,433 | 34,128 | 0 | 79,998 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 94,472 | 7,892 | 10,138 | 10,138 | 37,621 | 54,441 | 8,000 | 26,695 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 11,201 | 102,820 | 19,038 | 4,554 | 10,319 | 7,071 | 31,056 | 53,778 | 214,446 | 208,344 | 179,995 | 410,418 | 185,902 | 106,279 |
| misc current assets | 0 | 0 | 112 | 112 | 0 | 0 | 6,127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 492,561 | 354,249 | 101,745 | 98,866 | 107,526 | 189,807 | 69,453 | 391,659 | 1,016,315 | 1,082,141 | 995,138 | 784,091 | 473,428 | 449,592 |
| total assets | 492,615 | 354,303 | 101,799 | 98,920 | 107,580 | 189,861 | 69,507 | 439,851 | 1,079,896 | 1,141,014 | 1,087,208 | 859,431 | 519,076 | 489,562 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 1,590 | 1,590 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 811 | 627 | 3,858 | 82,243 | 4,872 | 0 | 0 | 10,017 | 724,066 | 647,655 | 620,274 | 573,272 | 372,024 | 442,239 |
| Group/Directors Accounts | 567,991 | 223,559 | 372,706 | 373,068 | 531,332 | 519,135 | 395,389 | 374,749 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 128,906 | 206,171 | 25,043 | 20,099 | 47,507 | 60,628 | 39,962 | 50,748 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 697,708 | 430,357 | 403,197 | 477,000 | 583,711 | 579,763 | 435,351 | 435,514 | 724,066 | 647,655 | 620,274 | 573,272 | 372,024 | 442,239 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,295 | 0 | 18,458 | 23,208 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,617 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,617 | 0 | 0 | 28,295 | 0 | 18,458 | 23,208 |
| total liabilities | 697,708 | 430,357 | 403,197 | 477,000 | 583,711 | 579,763 | 435,351 | 439,131 | 724,066 | 647,655 | 648,569 | 573,272 | 390,482 | 465,447 |
| net assets | -205,093 | -76,054 | -301,398 | -378,080 | -476,131 | -389,902 | -365,844 | 720 | 355,830 | 493,359 | 438,639 | 286,159 | 128,594 | 24,115 |
| total shareholders funds | -205,093 | -76,054 | -301,398 | -378,080 | -476,131 | -389,902 | -365,844 | 720 | 355,830 | 493,359 | 438,639 | 286,159 | 128,594 | 24,115 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,057 | 26,459 | 24,873 | 39,803 | 31,360 | 20,908 | 18,028 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 200 | 200 | 200 | 200 | 200 | 100 |
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 229,931 | 168,834 | -11,605 | -3,007 | -85,529 | 182,736 | -305,611 | -463,988 | -71,928 | 58,654 | 441,470 | 86,147 | -55,787 | 343,313 |
| Creditors | 184 | -3,231 | -78,385 | 77,371 | 4,872 | 0 | -10,017 | -714,049 | 76,411 | 27,381 | 47,002 | 201,248 | -70,215 | 442,239 |
| Accruals and Deferred Income | -77,265 | 181,128 | 4,944 | -27,408 | -13,121 | 60,628 | -10,786 | 50,748 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -3,617 | 3,617 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 54 | 0 | 0 | 54 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | -1,590 | 0 | 1,590 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 344,432 | -149,147 | -362 | -158,264 | 12,197 | 519,135 | 20,640 | 374,749 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28,295 | 28,295 | -18,458 | -4,750 | 23,208 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -91,619 | 83,782 | 14,484 | -5,765 | 3,248 | 7,071 | -22,722 | -160,668 | 6,102 | 28,349 | -230,423 | 224,516 | 79,623 | 106,279 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -91,619 | 83,782 | 14,484 | -5,765 | 3,248 | 7,071 | -22,722 | -160,668 | 6,102 | 28,349 | -230,423 | 224,516 | 79,623 | 106,279 |
combined selection group (dubai) ltd Credit Report and Business Information
Combined Selection Group (dubai) Ltd Competitor Analysis
Perform a competitor analysis for combined selection group (dubai) ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in LS18 area or any other competitors across 12 key performance metrics.
combined selection group (dubai) ltd Ownership
COMBINED SELECTION GROUP (DUBAI) LTD group structure
Combined Selection Group (Dubai) Ltd has no subsidiary companies.
Ultimate parent company
2 parents
COMBINED SELECTION GROUP (DUBAI) LTD
05841218
combined selection group (dubai) ltd directors
Combined Selection Group (Dubai) Ltd currently has 3 directors. The longest serving directors include Mr Wayne Underwood (Jun 2006) and Mr Ben Riley (Jun 2006).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Wayne Underwood | England | 52 years | Jun 2006 | - | Director |
| Mr Ben Riley | United Kingdom | 46 years | Jun 2006 | - | Director |
| Mr Christopher Cashman | United Arab Emirates | 40 years | Apr 2022 | - | Director |
P&L
June 2023turnover
1.4m
+44%
operating profit
-131.9k
0%
gross margin
22.8%
+7.85%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
-205.1k
+1.7%
total assets
492.6k
+0.39%
cash
11.2k
-0.89%
net assets
Total assets minus all liabilities
combined selection group (dubai) ltd company details
company number
05841218
Type
Private limited with Share Capital
industry
78300 - Other human resources provision
incorporation date
June 2006
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
bw penman limited (May 2021)
bwb associates limited (November 2010)
accountant
-
auditor
-
address
hermes house manor road, horsforth, leeds, LS18 4DX
Bank
-
Legal Advisor
-
combined selection group (dubai) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to combined selection group (dubai) ltd. Currently there are 1 open charges and 1 have been satisfied in the past.
combined selection group (dubai) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for COMBINED SELECTION GROUP (DUBAI) LTD. This can take several minutes, an email will notify you when this has completed.
combined selection group (dubai) ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
