salford red devils foundation
salford red devils foundation Company Information
Company Number
05843571
Next Accounts
Aug 2025
Industry
Activities of sport clubs
Shareholders
-
Group Structure
View All
Contact
Registered Address
eccles sixth form college, chatsworth road, manchester, M30 9FJ
salford red devils foundation Estimated Valuation
Pomanda estimates the enterprise value of SALFORD RED DEVILS FOUNDATION at £201.3k based on a Turnover of £214.6k and 0.94x industry multiple (adjusted for size and gross margin).
salford red devils foundation Estimated Valuation
Pomanda estimates the enterprise value of SALFORD RED DEVILS FOUNDATION at £0 based on an EBITDA of £-39.8k and a 2.83x industry multiple (adjusted for size and gross margin).
salford red devils foundation Estimated Valuation
Pomanda estimates the enterprise value of SALFORD RED DEVILS FOUNDATION at £123.4k based on Net Assets of £49.7k and 2.48x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Salford Red Devils Foundation Overview
Salford Red Devils Foundation is a live company located in manchester, M30 9FJ with a Companies House number of 05843571. It operates in the activities of sport clubs sector, SIC Code 93120. Founded in June 2006, it's largest shareholder is unknown. Salford Red Devils Foundation is a established, micro sized company, Pomanda has estimated its turnover at £214.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Salford Red Devils Foundation Health Check
Pomanda's financial health check has awarded Salford Red Devils Foundation a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £214.6k, make it smaller than the average company (£337k)
£214.6k - Salford Red Devils Foundation
£337k - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (9.5%)
-5% - Salford Red Devils Foundation
9.5% - Industry AVG
Production
with a gross margin of 50.6%, this company has a comparable cost of product (50.6%)
50.6% - Salford Red Devils Foundation
50.6% - Industry AVG
Profitability
an operating margin of -19.9% make it less profitable than the average company (-1.4%)
-19.9% - Salford Red Devils Foundation
-1.4% - Industry AVG
Employees
with 8 employees, this is below the industry average (19)
8 - Salford Red Devils Foundation
19 - Industry AVG
Pay Structure
on an average salary of £21.7k, the company has an equivalent pay structure (£20.5k)
£21.7k - Salford Red Devils Foundation
£20.5k - Industry AVG
Efficiency
resulting in sales per employee of £26.8k, this is less efficient (£47.4k)
£26.8k - Salford Red Devils Foundation
£47.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Salford Red Devils Foundation
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Salford Red Devils Foundation
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Salford Red Devils Foundation
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 41 weeks, this is less cash available to meet short term requirements (63 weeks)
41 weeks - Salford Red Devils Foundation
63 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 27.2%, this is a lower level of debt than the average (38.1%)
27.2% - Salford Red Devils Foundation
38.1% - Industry AVG
SALFORD RED DEVILS FOUNDATION financials
Salford Red Devils Foundation's latest turnover from November 2023 is £214.6 thousand and the company has net assets of £49.7 thousand. According to their latest financial statements, Salford Red Devils Foundation has 8 employees and maintains cash reserves of £14.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 214,646 | 287,432 | 291,569 | 251,664 | 244,347 | 337,468 | 441,729 | 501,350 | 550,060 | 386,791 | 388,191 | 372,169 | 292,711 | 402,954 | 184,034 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | -40,422 | -1,810 | 50,366 | 17,909 | -8,906 | -16,242 | -766 | 9,228 | 29,830 | 3,982 | -22,499 | -18,734 | -36,325 | 25,304 | 23,258 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -40,422 | -1,810 | 50,366 | 17,909 | -8,906 | -16,242 | -766 | 9,228 | 29,830 | 3,982 | -22,499 | -18,734 | -36,325 | 25,304 | 23,258 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | -40,422 | -1,810 | 50,366 | 17,909 | -8,906 | -16,242 | -766 | 9,228 | 29,830 | 3,982 | -22,499 | -18,734 | -36,325 | 25,304 | 23,258 |
| Employee Costs | 173,877 | 202,152 | 170,698 | 191,184 | 175,341 | 232,361 | 267,489 | 279,462 | 269,298 | 238,404 | 231,454 | 201,341 | 184,146 | 166,496 | 152,382 |
| Number Of Employees | 8 | 7 | 7 | 8 | 7 | 9 | 12 | 12 | 13 | 13 | 9 | 8 | 9 | 7 | 6 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 5,691 | 8,645 | 10,125 | 14,280 | 18,727 | 28,772 | 34,272 | 33,963 | 39,463 | 39,963 | 11,738 | 9,000 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 5,691 | 8,645 | 10,125 | 14,280 | 18,727 | 28,772 | 34,272 | 33,963 | 39,463 | 39,963 | 11,738 | 9,000 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 2,634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 47,627 | 35,244 | 7,310 | 7,489 | 15,729 | 19,000 | 30,167 | 23,913 | 33,286 | 35,150 | 43,649 | 17,020 | 7,896 | 59,502 | 49,909 |
| Cash | 14,927 | 72,036 | 147,167 | 57,579 | 15,461 | 4,007 | 30,886 | 78,325 | 73,156 | 25,897 | 34,622 | 65,173 | 5,391 | 1,030 | 11,882 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 62,554 | 107,280 | 154,477 | 67,702 | 31,190 | 23,007 | 61,053 | 102,238 | 106,442 | 61,047 | 78,271 | 82,193 | 13,287 | 60,532 | 61,791 |
| total assets | 68,245 | 115,925 | 164,602 | 81,982 | 49,917 | 51,779 | 95,325 | 136,201 | 145,905 | 101,010 | 90,009 | 91,193 | 13,287 | 60,532 | 61,791 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,251 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 18,554 | 25,812 | 72,679 | 40,425 | 25,269 | 19,225 | 46,529 | 86,639 | 105,571 | 90,506 | 83,487 | 59,921 | 3,000 | 13,920 | 40,483 |
| total current liabilities | 18,554 | 25,812 | 72,679 | 40,425 | 26,269 | 19,225 | 46,529 | 86,639 | 105,571 | 90,506 | 83,487 | 62,172 | 3,000 | 13,920 | 40,483 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 18,554 | 25,812 | 72,679 | 40,425 | 26,269 | 19,225 | 46,529 | 86,639 | 105,571 | 90,506 | 83,487 | 62,172 | 3,000 | 13,920 | 40,483 |
| net assets | 49,691 | 90,113 | 91,923 | 41,557 | 23,648 | 32,554 | 48,796 | 49,562 | 40,334 | 10,504 | 6,522 | 29,021 | 10,287 | 46,612 | 21,308 |
| total shareholders funds | 49,691 | 90,113 | 91,923 | 41,557 | 23,648 | 32,554 | 48,796 | 49,562 | 40,334 | 10,504 | 6,522 | 29,021 | 10,287 | 46,612 | 21,308 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 2,954 | 4,480 | 4,480 | 4,447 | 11,328 | 5,500 | 5,500 | 5,500 | 5,500 | 4,774 | 1,000 | 1,000 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 12,383 | 27,934 | -2,813 | -5,606 | -3,271 | -11,167 | 6,254 | -9,373 | -1,864 | -8,499 | 26,629 | 9,124 | -51,606 | 9,593 | 49,909 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,251 | 2,251 | 0 | 0 | 0 |
| Accruals and Deferred Income | -7,258 | -46,867 | 32,254 | 15,156 | 6,044 | -27,304 | -40,110 | -18,932 | 15,065 | 7,019 | 23,566 | 56,921 | -10,920 | -26,563 | 40,483 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | 0 | 0 | 0 | 0 | 0 | 0 | -5,809 | 0 | -5,000 | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | 0 | 0 | 0 | 0 | 0 | 0 | -5,809 | 0 | -5,000 | ||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | -1,000 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from financing | 0 | 0 | 0 | -1,000 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 37,468 | 0 | 0 | -1,950 |
| cash and cash equivalents | |||||||||||||||
| cash | -57,109 | -75,131 | 89,588 | 42,118 | 11,454 | -26,879 | -47,439 | 5,169 | 47,259 | -8,725 | -30,551 | 59,782 | 4,361 | -10,852 | 11,882 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -57,109 | -75,131 | 89,588 | 42,118 | 11,454 | -26,879 | -47,439 | 5,169 | 47,259 | -8,725 | -30,551 | 59,782 | 4,361 | -10,852 | 11,882 |
salford red devils foundation Credit Report and Business Information
Salford Red Devils Foundation Competitor Analysis
Perform a competitor analysis for salford red devils foundation by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in M30 area or any other competitors across 12 key performance metrics.
salford red devils foundation Ownership
SALFORD RED DEVILS FOUNDATION group structure
Salford Red Devils Foundation has no subsidiary companies.
Ultimate parent company
SALFORD RED DEVILS FOUNDATION
05843571
salford red devils foundation directors
Salford Red Devils Foundation currently has 7 directors. The longest serving directors include Mr Anthony Snape (Jun 2006) and Mrs Janice Lowndes (Nov 2012).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Anthony Snape | England | 69 years | Jun 2006 | - | Director |
| Mrs Janice Lowndes | England | 64 years | Nov 2012 | - | Director |
| Mr Mark Pearson | England | 53 years | Nov 2012 | - | Director |
| Mr Asif Latief | England | 47 years | May 2014 | - | Director |
| Mr Paul King | England | 59 years | Oct 2018 | - | Director |
| Mr Adrian Morley | England | 47 years | Dec 2020 | - | Director |
| Mr George Tapp | England | 75 years | Dec 2020 | - | Director |
P&L
November 2023turnover
214.6k
-25%
operating profit
-42.7k
0%
gross margin
50.6%
-3.77%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
49.7k
-0.45%
total assets
68.2k
-0.41%
cash
14.9k
-0.79%
net assets
Total assets minus all liabilities
salford red devils foundation company details
company number
05843571
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
93120 - Activities of sport clubs
incorporation date
June 2006
age
18
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
salford city reds foundation (November 2013)
accountant
M G GARRETT
auditor
-
address
eccles sixth form college, chatsworth road, manchester, M30 9FJ
Bank
CO-OPERATIVE BANK PLC
Legal Advisor
-
salford red devils foundation Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to salford red devils foundation.
salford red devils foundation Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SALFORD RED DEVILS FOUNDATION. This can take several minutes, an email will notify you when this has completed.
salford red devils foundation Companies House Filings - See Documents
| date | description | view/download |
|---|
