global office furniture solutions ltd. Company Information
Company Number
05844973
Website
http://hallways.co.ukRegistered Address
5th floor waverley house, 115 - 119 holdenhurst road, bournemouth, dorset, BH8 8DY
Industry
Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores
Wholesale of furniture, carpets and lighting equipment
Telephone
01202392895
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
l b & a b holdings ltd 100%
global office furniture solutions ltd. Estimated Valuation
Pomanda estimates the enterprise value of GLOBAL OFFICE FURNITURE SOLUTIONS LTD. at £1.1m based on a Turnover of £3.4m and 0.33x industry multiple (adjusted for size and gross margin).
global office furniture solutions ltd. Estimated Valuation
Pomanda estimates the enterprise value of GLOBAL OFFICE FURNITURE SOLUTIONS LTD. at £5.6m based on an EBITDA of £1.4m and a 3.95x industry multiple (adjusted for size and gross margin).
global office furniture solutions ltd. Estimated Valuation
Pomanda estimates the enterprise value of GLOBAL OFFICE FURNITURE SOLUTIONS LTD. at £10.1m based on Net Assets of £4.7m and 2.16x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Global Office Furniture Solutions Ltd. Overview
Global Office Furniture Solutions Ltd. is a live company located in bournemouth, BH8 8DY with a Companies House number of 05844973. It operates in the wholesale of furniture, carpets and lighting equipment sector, SIC Code 46470. Founded in June 2006, it's largest shareholder is l b & a b holdings ltd with a 100% stake. Global Office Furniture Solutions Ltd. is a established, small sized company, Pomanda has estimated its turnover at £3.4m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Global Office Furniture Solutions Ltd. Health Check
Pomanda's financial health check has awarded Global Office Furniture Solutions Ltd. a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs
6 Strong
4 Regular
2 Weak
Size
annual sales of £3.4m, make it smaller than the average company (£8m)
- Global Office Furniture Solutions Ltd.
£8m - Industry AVG
Growth
3 year (CAGR) sales growth of 39%, show it is growing at a faster rate (5.6%)
- Global Office Furniture Solutions Ltd.
5.6% - Industry AVG
Production
with a gross margin of 33.8%, this company has a comparable cost of product (33.8%)
- Global Office Furniture Solutions Ltd.
33.8% - Industry AVG
Profitability
an operating margin of 39.5% make it more profitable than the average company (4%)
- Global Office Furniture Solutions Ltd.
4% - Industry AVG
Employees
with 28 employees, this is similar to the industry average (28)
28 - Global Office Furniture Solutions Ltd.
28 - Industry AVG
Pay Structure
on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)
- Global Office Furniture Solutions Ltd.
£33.5k - Industry AVG
Efficiency
resulting in sales per employee of £123.1k, this is less efficient (£235.3k)
- Global Office Furniture Solutions Ltd.
£235.3k - Industry AVG
Debtor Days
it gets paid by customers after 9 days, this is earlier than average (31 days)
- Global Office Furniture Solutions Ltd.
31 days - Industry AVG
Creditor Days
its suppliers are paid after 112 days, this is slower than average (35 days)
- Global Office Furniture Solutions Ltd.
35 days - Industry AVG
Stock Days
it holds stock equivalent to 77 days, this is in line with average (75 days)
- Global Office Furniture Solutions Ltd.
75 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 81 weeks, this is more cash available to meet short term requirements (15 weeks)
81 weeks - Global Office Furniture Solutions Ltd.
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 28.1%, this is a lower level of debt than the average (59.3%)
28.1% - Global Office Furniture Solutions Ltd.
59.3% - Industry AVG
GLOBAL OFFICE FURNITURE SOLUTIONS LTD. financials
Global Office Furniture Solutions Ltd.'s latest turnover from March 2023 is estimated at £3.4 million and the company has net assets of £4.7 million. According to their latest financial statements, Global Office Furniture Solutions Ltd. has 28 employees and maintains cash reserves of £2.5 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 28 | 31 | 10 | 10 | 20 | 20 | 20 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,173,034 | 1,169,227 | 2,224,149 | 2,208,669 | 2,190,396 | 2,190,499 | 1,211,180 | 92,207 | 78,776 | 65,594 | 58,380 | 32,373 | 71,608 | 44,479 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 180,161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,173,034 | 1,169,227 | 2,224,149 | 2,208,669 | 2,190,396 | 2,370,660 | 1,211,180 | 92,207 | 78,776 | 65,594 | 58,380 | 32,373 | 71,608 | 44,479 |
Stock & work in progress | 483,549 | 325,016 | 300,000 | 390,000 | 220,000 | 217,999 | 175,999 | 175,999 | 117,119 | 111,275 | 108,742 | 154,789 | 200,000 | 200,000 |
Trade Debtors | 93,763 | 97,346 | 38,341 | 39,368 | 37,595 | 155,892 | 160,609 | 181,706 | 537,908 | 531,556 | 308,919 | 133,672 | 132,277 | 165,390 |
Group Debtors | 2,205,394 | 1,451,409 | 879,028 | 0 | 0 | 0 | 0 | 401,044 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 28,914 | 238,359 | 0 | 677,858 | 328,292 | 93,058 | 14,105 | 13,940 | 0 | 0 | 156,722 | 222,867 | 272,215 | 0 |
Cash | 2,499,228 | 1,700,180 | 848,204 | 219,015 | 360,280 | 130,052 | 141,264 | 188,196 | 281,034 | 195,213 | 143,597 | 84,622 | 727 | 1,900 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 5,310,848 | 3,812,310 | 2,065,573 | 1,326,241 | 946,167 | 597,001 | 491,977 | 960,885 | 936,061 | 838,044 | 717,980 | 595,950 | 605,219 | 367,290 |
total assets | 6,483,882 | 4,981,537 | 4,289,722 | 3,534,910 | 3,136,563 | 2,967,661 | 1,703,157 | 1,053,092 | 1,014,837 | 903,638 | 776,360 | 628,323 | 676,827 | 411,769 |
Bank overdraft | 59,061 | 40,479 | 264,170 | 48,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 702,963 | 622,096 | 759,504 | 331,253 | 1,202,080 | 1,350,952 | 217,020 | 248,926 | 423,285 | 375,006 | 346,120 | 209,608 | 247,378 | 132,929 |
Group/Directors Accounts | 0 | 0 | 0 | 390,192 | 388,871 | 560,805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 21,976 | 17,454 | 29,227 | 42,841 | 29,383 | 41,603 | 30,431 | 47,701 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 814,034 | 544,580 | 960,396 | 290,527 | 264,264 | 77,491 | 666,949 | 108,847 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,598,034 | 1,224,609 | 2,013,297 | 1,103,563 | 1,884,598 | 2,030,851 | 914,400 | 405,474 | 423,285 | 375,006 | 346,120 | 209,733 | 247,378 | 132,929 |
loans | 137,530 | 209,521 | 0 | 828,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 33,905 | 4,250 | 36,466 | 62,765 | 40,131 | 44,609 | 64,022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,223 | 7,114 |
provisions | 51,300 | 35,720 | 34,830 | 31,734 | 22,699 | 22,603 | 21,175 | 11,750 | 8,354 | 3,269 | 4,631 | 2,589 | 2,717 | 4,201 |
total long term liabilities | 222,735 | 249,491 | 71,296 | 923,249 | 62,830 | 67,212 | 85,197 | 11,750 | 8,354 | 3,269 | 4,631 | 2,589 | 27,940 | 11,315 |
total liabilities | 1,820,769 | 1,474,100 | 2,084,593 | 2,026,812 | 1,947,428 | 2,098,063 | 999,597 | 417,224 | 431,639 | 378,275 | 350,751 | 212,322 | 275,318 | 144,244 |
net assets | 4,663,113 | 3,507,437 | 2,205,129 | 1,508,098 | 1,189,135 | 869,598 | 703,560 | 635,868 | 583,198 | 525,363 | 425,609 | 416,001 | 401,509 | 267,525 |
total shareholders funds | 4,663,113 | 3,507,437 | 2,205,129 | 1,508,098 | 1,189,135 | 869,598 | 703,560 | 635,868 | 583,198 | 525,363 | 425,609 | 416,001 | 401,509 | 267,525 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 58,604 | 60,042 | 58,049 | 52,890 | 46,798 | 38,453 | 45,394 | 30,736 | 26,259 | 21,865 | 19,460 | 10,791 | 23,870 | 14,827 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,333 |
Tax | ||||||||||||||
Stock | 158,533 | 25,016 | -90,000 | 170,000 | 2,001 | 42,000 | 0 | 58,880 | 5,844 | 2,533 | -46,047 | -45,211 | 0 | 200,000 |
Debtors | 540,957 | 869,745 | 200,143 | 351,339 | -63,224 | 254,397 | -421,976 | 58,782 | 6,352 | 65,915 | 109,102 | -47,953 | 239,102 | 165,390 |
Creditors | 80,867 | -137,408 | 428,251 | -870,827 | -148,872 | 1,133,932 | -31,906 | -174,359 | 48,279 | 28,886 | 136,512 | -37,770 | 114,449 | 132,929 |
Accruals and Deferred Income | 269,454 | -415,816 | 669,869 | 26,263 | 186,773 | -589,458 | 558,102 | 108,847 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 15,580 | 890 | 3,096 | 9,035 | 96 | 1,428 | 9,425 | 3,396 | 5,085 | -1,362 | 2,042 | -128 | -1,484 | 4,201 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | -390,192 | 1,321 | -171,934 | 560,805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -71,991 | 209,521 | -828,750 | 828,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 34,177 | -43,989 | -39,913 | 36,092 | -16,698 | -8,241 | 46,752 | 47,701 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25,223 | 18,109 | 7,114 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 799,048 | 851,976 | 629,189 | -141,265 | 230,228 | -11,212 | -46,932 | -92,838 | 85,821 | 51,616 | 58,975 | 83,895 | -1,173 | 1,900 |
overdraft | 18,582 | -223,691 | 215,420 | 48,750 | 0 | 0 | 0 | 0 | 0 | 0 | -125 | 125 | 0 | 0 |
change in cash | 780,466 | 1,075,667 | 413,769 | -190,015 | 230,228 | -11,212 | -46,932 | -92,838 | 85,821 | 51,616 | 59,100 | 83,770 | -1,173 | 1,900 |
global office furniture solutions ltd. Credit Report and Business Information
Global Office Furniture Solutions Ltd. Competitor Analysis
Perform a competitor analysis for global office furniture solutions ltd. by selecting its closest rivals and benchmarking them against 12 key performance metrics.
global office furniture solutions ltd. Ownership
GLOBAL OFFICE FURNITURE SOLUTIONS LTD. group structure
Global Office Furniture Solutions Ltd. has no subsidiary companies.
Ultimate parent company
1 parent
GLOBAL OFFICE FURNITURE SOLUTIONS LTD.
05844973
global office furniture solutions ltd. directors
Global Office Furniture Solutions Ltd. currently has 2 directors. The longest serving directors include Mr Lee Bolson (Jun 2006) and Mrs Alison Bolson (Oct 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Lee Bolson | United Kingdom | 55 years | Jun 2006 | - | Director |
Mrs Alison Bolson | United Kingdom | 49 years | Oct 2013 | - | Director |
P&L
March 2023turnover
3.4m
+19%
operating profit
1.4m
0%
gross margin
33.9%
-1.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
4.7m
+0.33%
total assets
6.5m
+0.3%
cash
2.5m
+0.47%
net assets
Total assets minus all liabilities
global office furniture solutions ltd. company details
company number
05844973
Type
Private limited with Share Capital
industry
47599 - Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores
46470 - Wholesale of furniture, carpets and lighting equipment
incorporation date
June 2006
age
18
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
5th floor waverley house, 115 - 119 holdenhurst road, bournemouth, dorset, BH8 8DY
last accounts submitted
March 2023
global office furniture solutions ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to global office furniture solutions ltd.. Currently there are 0 open charges and 2 have been satisfied in the past.
global office furniture solutions ltd. Companies House Filings - See Documents
date | description | view/download |
---|