global office furniture solutions ltd.

5

global office furniture solutions ltd. Company Information

Share GLOBAL OFFICE FURNITURE SOLUTIONS LTD.
Live 
EstablishedSmallRapid

Company Number

05844973

Registered Address

5th floor waverley house, 115 - 119 holdenhurst road, bournemouth, dorset, BH8 8DY

Industry

Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores

 

Wholesale of furniture, carpets and lighting equipment

 

Telephone

01202392895

Next Accounts Due

December 2024

Group Structure

View All

Directors

Lee Bolson18 Years

Alison Bolson10 Years

Shareholders

l b & a b holdings ltd 100%

global office furniture solutions ltd. Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of GLOBAL OFFICE FURNITURE SOLUTIONS LTD. at £1.1m based on a Turnover of £3.4m and 0.33x industry multiple (adjusted for size and gross margin).

global office furniture solutions ltd. Estimated Valuation

£5.6m

Pomanda estimates the enterprise value of GLOBAL OFFICE FURNITURE SOLUTIONS LTD. at £5.6m based on an EBITDA of £1.4m and a 3.95x industry multiple (adjusted for size and gross margin).

global office furniture solutions ltd. Estimated Valuation

£10.1m

Pomanda estimates the enterprise value of GLOBAL OFFICE FURNITURE SOLUTIONS LTD. at £10.1m based on Net Assets of £4.7m and 2.16x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Global Office Furniture Solutions Ltd. Overview

Global Office Furniture Solutions Ltd. is a live company located in bournemouth, BH8 8DY with a Companies House number of 05844973. It operates in the wholesale of furniture, carpets and lighting equipment sector, SIC Code 46470. Founded in June 2006, it's largest shareholder is l b & a b holdings ltd with a 100% stake. Global Office Furniture Solutions Ltd. is a established, small sized company, Pomanda has estimated its turnover at £3.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Global Office Furniture Solutions Ltd. Health Check

Pomanda's financial health check has awarded Global Office Furniture Solutions Ltd. a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £3.4m, make it smaller than the average company (£8m)

£3.4m - Global Office Furniture Solutions Ltd.

£8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 39%, show it is growing at a faster rate (5.6%)

39% - Global Office Furniture Solutions Ltd.

5.6% - Industry AVG

production

Production

with a gross margin of 33.8%, this company has a comparable cost of product (33.8%)

33.8% - Global Office Furniture Solutions Ltd.

33.8% - Industry AVG

profitability

Profitability

an operating margin of 39.5% make it more profitable than the average company (4%)

39.5% - Global Office Furniture Solutions Ltd.

4% - Industry AVG

employees

Employees

with 28 employees, this is similar to the industry average (28)

28 - Global Office Furniture Solutions Ltd.

28 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)

£33.5k - Global Office Furniture Solutions Ltd.

£33.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £123.1k, this is less efficient (£235.3k)

£123.1k - Global Office Furniture Solutions Ltd.

£235.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is earlier than average (31 days)

9 days - Global Office Furniture Solutions Ltd.

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 112 days, this is slower than average (35 days)

112 days - Global Office Furniture Solutions Ltd.

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 77 days, this is in line with average (75 days)

77 days - Global Office Furniture Solutions Ltd.

75 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 81 weeks, this is more cash available to meet short term requirements (15 weeks)

81 weeks - Global Office Furniture Solutions Ltd.

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.1%, this is a lower level of debt than the average (59.3%)

28.1% - Global Office Furniture Solutions Ltd.

59.3% - Industry AVG

GLOBAL OFFICE FURNITURE SOLUTIONS LTD. financials

EXPORTms excel logo

Global Office Furniture Solutions Ltd.'s latest turnover from March 2023 is estimated at £3.4 million and the company has net assets of £4.7 million. According to their latest financial statements, Global Office Furniture Solutions Ltd. has 28 employees and maintains cash reserves of £2.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover3,447,3432,894,7611,738,1691,277,5462,182,8863,202,7661,982,6112,252,1573,730,6714,091,5112,384,2191,271,1561,340,8241,403,347
Other Income Or Grants00000000000000
Cost Of Sales2,281,0121,905,0641,127,119816,1491,395,9042,069,7741,266,8061,469,8472,430,4892,647,0301,561,057841,004879,184928,519
Gross Profit1,166,331989,697611,050461,396786,9821,132,992715,805782,3101,300,1831,444,481823,162430,153461,640474,828
Admin Expenses-194,080-625,887-283,76941,140394,331928,685631,602717,6461,228,1651,315,777811,086410,779275,695103,272
Operating Profit1,360,4111,615,584894,819420,256392,651204,30784,20364,66472,018128,70412,07619,374185,945371,556
Interest Payable22,88817,35334,82126,7640000004400
Interest Receivable89,2379,5565342901,8396784121,1731,19184757121375
Pre-Tax Profit1,426,7601,607,788860,532393,781394,490204,98584,61565,83873,209129,55112,64219,584185,951371,561
Tax-271,084-305,480-163,501-74,818-74,953-38,947-16,923-13,167-15,374-29,797-3,034-5,092-52,066-104,037
Profit After Tax1,155,6761,302,308697,031318,963319,537166,03867,69252,67057,83599,7549,60814,492133,885267,524
Dividends Paid00000000000000
Retained Profit1,155,6761,302,308697,031318,963319,537166,03867,69252,67057,83599,7549,60814,492133,885267,524
Employee Costs936,602975,275301,932290,563356,069547,864543,717549,010595,165667,440389,942230,350243,080246,638
Number Of Employees283110101320202022251591010
EBITDA*1,419,0151,675,626952,868473,146439,449242,760129,59795,40098,277150,56931,53630,165209,815394,716

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,173,0341,169,2272,224,1492,208,6692,190,3962,190,4991,211,18092,20778,77665,59458,38032,37371,60844,479
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000180,16100000000
Total Fixed Assets1,173,0341,169,2272,224,1492,208,6692,190,3962,370,6601,211,18092,20778,77665,59458,38032,37371,60844,479
Stock & work in progress483,549325,016300,000390,000220,000217,999175,999175,999117,119111,275108,742154,789200,000200,000
Trade Debtors93,76397,34638,34139,36837,595155,892160,609181,706537,908531,556308,919133,672132,277165,390
Group Debtors2,205,3941,451,409879,0280000401,044000000
Misc Debtors28,914238,3590677,858328,29293,05814,10513,94000156,722222,867272,2150
Cash2,499,2281,700,180848,204219,015360,280130,052141,264188,196281,034195,213143,59784,6227271,900
misc current assets00000000000000
total current assets5,310,8483,812,3102,065,5731,326,241946,167597,001491,977960,885936,061838,044717,980595,950605,219367,290
total assets6,483,8824,981,5374,289,7223,534,9103,136,5632,967,6611,703,1571,053,0921,014,837903,638776,360628,323676,827411,769
Bank overdraft59,06140,479264,17048,750000000012500
Bank loan00000000000000
Trade Creditors 702,963622,096759,504331,2531,202,0801,350,952217,020248,926423,285375,006346,120209,608247,378132,929
Group/Directors Accounts000390,192388,871560,80500000000
other short term finances00000000000000
hp & lease commitments21,97617,45429,22742,84129,38341,60330,43147,701000000
other current liabilities814,034544,580960,396290,527264,26477,491666,949108,847000000
total current liabilities1,598,0341,224,6092,013,2971,103,5631,884,5982,030,851914,400405,474423,285375,006346,120209,733247,378132,929
loans137,530209,5210828,7500000000000
hp & lease commitments33,9054,25036,46662,76540,13144,60964,0220000000
Accruals and Deferred Income00000000000000
other liabilities00000000000025,2237,114
provisions51,30035,72034,83031,73422,69922,60321,17511,7508,3543,2694,6312,5892,7174,201
total long term liabilities222,735249,49171,296923,24962,83067,21285,19711,7508,3543,2694,6312,58927,94011,315
total liabilities1,820,7691,474,1002,084,5932,026,8121,947,4282,098,063999,597417,224431,639378,275350,751212,322275,318144,244
net assets4,663,1133,507,4372,205,1291,508,0981,189,135869,598703,560635,868583,198525,363425,609416,001401,509267,525
total shareholders funds4,663,1133,507,4372,205,1291,508,0981,189,135869,598703,560635,868583,198525,363425,609416,001401,509267,525
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit1,360,4111,615,584894,819420,256392,651204,30784,20364,66472,018128,70412,07619,374185,945371,556
Depreciation58,60460,04258,04952,89046,79838,45345,39430,73626,25921,86519,46010,79123,87014,827
Amortisation00000000000008,333
Tax-271,084-305,480-163,501-74,818-74,953-38,947-16,923-13,167-15,374-29,797-3,034-5,092-52,066-104,037
Stock158,53325,016-90,000170,0002,00142,000058,8805,8442,533-46,047-45,2110200,000
Debtors540,957869,745200,143351,339-63,224254,397-421,97658,7826,35265,915109,102-47,953239,102165,390
Creditors80,867-137,408428,251-870,827-148,8721,133,932-31,906-174,35948,27928,886136,512-37,770114,449132,929
Accruals and Deferred Income269,454-415,816669,86926,263186,773-589,458558,102108,847000000
Deferred Taxes & Provisions15,5808903,0969,035961,4289,4253,3965,085-1,3622,042-128-1,4844,201
Cash flow from operations814,342-76,9491,780,440-958,540463,716453,3181,070,271-97,545124,07179,848104,00180,33931,61262,419
Investing Activities
capital expenditure-62,411994,880-73,529-71,163-46,695-1,017,772-1,164,367-44,167-39,441-29,079-45,46728,444-50,999-67,639
Change in Investments00000000000000
cash flow from investments-62,411994,880-73,529-71,163-46,695-1,017,772-1,164,367-44,167-39,441-29,079-45,46728,444-50,999-67,639
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00-390,1921,321-171,934560,80500000000
Other Short Term Loans 00000000000000
Long term loans-71,991209,521-828,750828,7500000000000
Hire Purchase and Lease Commitments34,177-43,989-39,91336,092-16,698-8,24146,75247,701000000
other long term liabilities00000000000-25,22318,1097,114
share issue000000000000991
interest66,349-7,797-34,287-26,4741,8396784121,1731,19184756720975
cash flow from financing28,535157,735-1,293,142839,689-186,793553,24247,16448,8741,191847567-25,01418,2157,120
cash and cash equivalents
cash799,048851,976629,189-141,265230,228-11,212-46,932-92,83885,82151,61658,97583,895-1,1731,900
overdraft18,582-223,691215,42048,750000000-12512500
change in cash780,4661,075,667413,769-190,015230,228-11,212-46,932-92,83885,82151,61659,10083,770-1,1731,900

global office furniture solutions ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for global office furniture solutions ltd.. Get real-time insights into global office furniture solutions ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Global Office Furniture Solutions Ltd. Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for global office furniture solutions ltd. by selecting its closest rivals and benchmarking them against 12 key performance metrics.

global office furniture solutions ltd. Ownership

GLOBAL OFFICE FURNITURE SOLUTIONS LTD. group structure

Global Office Furniture Solutions Ltd. has no subsidiary companies.

Ultimate parent company

1 parent

GLOBAL OFFICE FURNITURE SOLUTIONS LTD.

05844973

GLOBAL OFFICE FURNITURE SOLUTIONS LTD. Shareholders

l b & a b holdings ltd 100%

global office furniture solutions ltd. directors

Global Office Furniture Solutions Ltd. currently has 2 directors. The longest serving directors include Mr Lee Bolson (Jun 2006) and Mrs Alison Bolson (Oct 2013).

officercountryagestartendrole
Mr Lee BolsonUnited Kingdom55 years Jun 2006- Director
Mrs Alison BolsonUnited Kingdom49 years Oct 2013- Director

P&L

March 2023

turnover

3.4m

+19%

operating profit

1.4m

0%

gross margin

33.9%

-1.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

4.7m

+0.33%

total assets

6.5m

+0.3%

cash

2.5m

+0.47%

net assets

Total assets minus all liabilities

global office furniture solutions ltd. company details

company number

05844973

Type

Private limited with Share Capital

industry

47599 - Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores

46470 - Wholesale of furniture, carpets and lighting equipment

incorporation date

June 2006

age

18

accounts

Total Exemption Full

ultimate parent company

previous names

N/A

incorporated

UK

address

5th floor waverley house, 115 - 119 holdenhurst road, bournemouth, dorset, BH8 8DY

last accounts submitted

March 2023

global office furniture solutions ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to global office furniture solutions ltd.. Currently there are 0 open charges and 2 have been satisfied in the past.

charges

global office furniture solutions ltd. Companies House Filings - See Documents

datedescriptionview/download