meadowbank solutions limited
meadowbank solutions limited Company Information
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
8 quarles park road, romford, RM6 4DE
Website
-meadowbank solutions limited Estimated Valuation
Pomanda estimates the enterprise value of MEADOWBANK SOLUTIONS LIMITED at £208.1k based on a Turnover of £527.5k and 0.39x industry multiple (adjusted for size and gross margin).
meadowbank solutions limited Estimated Valuation
Pomanda estimates the enterprise value of MEADOWBANK SOLUTIONS LIMITED at £0 based on an EBITDA of £-3.9k and a 3.03x industry multiple (adjusted for size and gross margin).
meadowbank solutions limited Estimated Valuation
Pomanda estimates the enterprise value of MEADOWBANK SOLUTIONS LIMITED at £862.4k based on Net Assets of £321.5k and 2.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Meadowbank Solutions Limited Overview
Meadowbank Solutions Limited is a live company located in romford, RM6 4DE with a Companies House number of 05845816. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 2006, it's largest shareholder is hetal shah limited with a 100% stake. Meadowbank Solutions Limited is a established, small sized company, Pomanda has estimated its turnover at £527.5k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Meadowbank Solutions Limited Health Check
Pomanda's financial health check has awarded Meadowbank Solutions Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £527.5k, make it in line with the average company (£561.5k)
- Meadowbank Solutions Limited
£561.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (11.4%)
- Meadowbank Solutions Limited
11.4% - Industry AVG
Production
with a gross margin of 24.9%, this company has a higher cost of product (59.3%)
- Meadowbank Solutions Limited
59.3% - Industry AVG
Profitability
an operating margin of -0.7% make it less profitable than the average company (8.3%)
- Meadowbank Solutions Limited
8.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Meadowbank Solutions Limited
5 - Industry AVG
Pay Structure
on an average salary of £52.8k, the company has an equivalent pay structure (£52.8k)
- Meadowbank Solutions Limited
£52.8k - Industry AVG
Efficiency
resulting in sales per employee of £527.5k, this is more efficient (£126.5k)
- Meadowbank Solutions Limited
£126.5k - Industry AVG
Debtor Days
it gets paid by customers after 223 days, this is later than average (60 days)
- Meadowbank Solutions Limited
60 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (24 days)
- Meadowbank Solutions Limited
24 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Meadowbank Solutions Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Meadowbank Solutions Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.6%, this is a lower level of debt than the average (52.8%)
0.6% - Meadowbank Solutions Limited
52.8% - Industry AVG
MEADOWBANK SOLUTIONS LIMITED financials
Meadowbank Solutions Limited's latest turnover from June 2024 is estimated at £527.5 thousand and the company has net assets of £321.5 thousand. According to their latest financial statements, Meadowbank Solutions Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 728 | 1,092 | 0 | 0 | 324 | 649 | 974 | 0 | 0 | 0 | 0 | 0 | 351 | 703 | 1,055 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 728 | 1,092 | 0 | 0 | 324 | 649 | 974 | 0 | 0 | 0 | 0 | 0 | 351 | 703 | 1,055 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 322,835 | 389,434 | 312,879 | 280,847 | 350,355 | 301,121 | 321,050 | 303,282 | 77,348 | 58,660 | 53,613 | 67,640 | 25,723 | 11,890 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 323,531 | 212,413 | 160,721 | 126,969 | 110,292 | 83,376 | 88,395 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 322,835 | 389,434 | 312,879 | 280,847 | 350,355 | 301,121 | 321,050 | 303,282 | 400,879 | 271,073 | 214,334 | 194,609 | 136,015 | 95,266 | 88,395 |
| total assets | 323,563 | 390,526 | 312,879 | 280,847 | 350,679 | 301,770 | 322,024 | 303,282 | 400,879 | 271,073 | 214,334 | 194,609 | 136,366 | 95,969 | 89,450 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 2,027 | 65,078 | 19,311 | 8,761 | 32,127 | 11,598 | 35,297 | 9,996 | 75,457 | 32,445 | 19,291 | 34,545 | 3,647 | 12,402 | 11,489 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,263 | 4,094 | 21,746 |
| total current liabilities | 2,027 | 65,078 | 19,311 | 8,761 | 32,127 | 11,598 | 35,297 | 9,996 | 75,457 | 32,445 | 19,291 | 34,545 | 23,910 | 16,496 | 33,235 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| total liabilities | 2,027 | 65,078 | 19,311 | 8,761 | 32,127 | 11,598 | 35,297 | 9,996 | 75,457 | 32,445 | 19,291 | 34,546 | 23,910 | 16,496 | 33,235 |
| net assets | 321,536 | 325,448 | 293,568 | 272,086 | 318,552 | 290,172 | 286,727 | 293,286 | 325,422 | 238,628 | 195,043 | 160,063 | 112,456 | 79,473 | 56,215 |
| total shareholders funds | 321,536 | 325,448 | 293,568 | 272,086 | 318,552 | 290,172 | 286,727 | 293,286 | 325,422 | 238,628 | 195,043 | 160,063 | 112,456 | 79,473 | 56,215 |
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 352 | 352 | 472 | |||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -66,599 | 76,555 | 32,032 | -69,508 | 49,234 | -19,929 | 17,768 | 225,934 | 18,688 | 5,047 | -14,027 | 41,917 | 13,833 | 11,890 | 0 |
| Creditors | -63,051 | 45,767 | 10,550 | -23,366 | 20,529 | -23,699 | 25,301 | -65,461 | 43,012 | 13,154 | -15,254 | 30,898 | -8,755 | 913 | 11,489 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20,263 | 16,169 | -17,652 | 21,746 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -323,531 | 111,118 | 51,692 | 33,752 | 16,677 | 26,916 | -5,019 | 88,395 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -323,531 | 111,118 | 51,692 | 33,752 | 16,677 | 26,916 | -5,019 | 88,395 |
meadowbank solutions limited Credit Report and Business Information
Meadowbank Solutions Limited Competitor Analysis
Perform a competitor analysis for meadowbank solutions limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in RM6 area or any other competitors across 12 key performance metrics.
meadowbank solutions limited Ownership
MEADOWBANK SOLUTIONS LIMITED group structure
Meadowbank Solutions Limited has no subsidiary companies.
Ultimate parent company
MEADOWBANK SOLUTIONS LIMITED
05845816
meadowbank solutions limited directors
Meadowbank Solutions Limited currently has 1 director, Ms Hetal Shah serving since Jul 2006.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Hetal Shah | England | 51 years | Jul 2006 | - | Director |
P&L
June 2024turnover
527.5k
-9%
operating profit
-3.9k
0%
gross margin
25%
-5.77%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
321.5k
-0.01%
total assets
323.6k
-0.17%
cash
0
0%
net assets
Total assets minus all liabilities
meadowbank solutions limited company details
company number
05845816
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
June 2006
age
19
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2024
previous names
N/A
accountant
GTA
auditor
-
address
8 quarles park road, romford, RM6 4DE
Bank
-
Legal Advisor
-
meadowbank solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to meadowbank solutions limited.
meadowbank solutions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MEADOWBANK SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
meadowbank solutions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
