logobrand field marketing ltd

Live EstablishedLargeHealthy

logobrand field marketing ltd Company Information

Share LOGOBRAND FIELD MARKETING LTD

Company Number

05847807

Shareholders

peter david burke

sally davis

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

8 george street, nottingham, nottinghamshire, NG1 3BE

logobrand field marketing ltd Estimated Valuation

£33.9m

Pomanda estimates the enterprise value of LOGOBRAND FIELD MARKETING LTD at £33.9m based on a Turnover of £33.7m and 1x industry multiple (adjusted for size and gross margin).

logobrand field marketing ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LOGOBRAND FIELD MARKETING LTD at £0 based on an EBITDA of £-336.8k and a 7.35x industry multiple (adjusted for size and gross margin).

logobrand field marketing ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of LOGOBRAND FIELD MARKETING LTD at £1.4m based on Net Assets of £633.3k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Logobrand Field Marketing Ltd Overview

Logobrand Field Marketing Ltd is a live company located in nottinghamshire, NG1 3BE with a Companies House number of 05847807. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2006, it's largest shareholder is peter david burke with a 42% stake. Logobrand Field Marketing Ltd is a established, large sized company, Pomanda has estimated its turnover at £33.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Logobrand Field Marketing Ltd Health Check

Pomanda's financial health check has awarded Logobrand Field Marketing Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £33.7m, make it larger than the average company (£4.3m)

£33.7m - Logobrand Field Marketing Ltd

£4.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (9.1%)

9% - Logobrand Field Marketing Ltd

9.1% - Industry AVG

production

Production

with a gross margin of 37.9%, this company has a comparable cost of product (37.9%)

37.9% - Logobrand Field Marketing Ltd

37.9% - Industry AVG

profitability

Profitability

an operating margin of -1.3% make it less profitable than the average company (5.5%)

-1.3% - Logobrand Field Marketing Ltd

5.5% - Industry AVG

employees

Employees

with 567 employees, this is above the industry average (26)

567 - Logobrand Field Marketing Ltd

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.9k, the company has an equivalent pay structure (£50.9k)

£50.9k - Logobrand Field Marketing Ltd

£50.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £59.5k, this is less efficient (£156.8k)

£59.5k - Logobrand Field Marketing Ltd

£156.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 16 days, this is earlier than average (38 days)

16 days - Logobrand Field Marketing Ltd

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (31 days)

4 days - Logobrand Field Marketing Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Logobrand Field Marketing Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (24 weeks)

0 weeks - Logobrand Field Marketing Ltd

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71%, this is a higher level of debt than the average (59.9%)

71% - Logobrand Field Marketing Ltd

59.9% - Industry AVG

LOGOBRAND FIELD MARKETING LTD financials

EXPORTms excel logo

Logobrand Field Marketing Ltd's latest turnover from June 2024 is estimated at £33.7 million and the company has net assets of £633.3 thousand. According to their latest financial statements, Logobrand Field Marketing Ltd has 567 employees and maintains cash reserves of £23.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover33,731,88935,498,92833,688,68825,869,18318,638,61118,341,61218,522,36118,464,13114,069,6159,886,8958,565,5006,035,6313,440,6425,144,0154,962,247
Other Income Or Grants
Cost Of Sales20,965,85221,976,99920,851,44816,317,35911,564,41611,504,01711,649,22711,466,5728,776,2906,278,6235,516,3283,870,2292,147,8103,143,4462,962,951
Gross Profit12,766,03713,521,92812,837,2409,551,8247,074,1966,837,5956,873,1336,997,5595,293,3253,608,2723,049,1722,165,4021,292,8322,000,5701,999,296
Admin Expenses13,194,59413,656,61112,493,4469,628,6436,984,4266,737,9196,658,9246,951,3055,206,4133,372,9952,912,9842,029,9271,274,7531,826,9201,771,561
Operating Profit-428,557-134,683343,794-76,81989,77099,676214,20946,25486,912235,277136,188135,47518,079173,650227,735
Interest Payable59,02641,71522,4628,62410,36614,9874,942
Interest Receivable1,8532,6574615454133115771126358331791738
Pre-Tax Profit-485,730-173,741321,793-85,38979,45884,822209,38346,33187,024235,340136,246135,50818,258173,823227,743
Tax-61,141-15,097-16,116-39,783-8,803-17,405-47,068-28,612-31,167-4,382-45,194-63,768
Profit After Tax-485,730-173,741260,652-85,38964,36168,706169,60037,52869,619188,272107,634104,34113,876128,629163,975
Dividends Paid
Retained Profit-485,730-173,741260,652-85,38964,36168,706169,60037,52869,619188,272107,634104,34113,876128,629163,975
Employee Costs28,884,68129,340,38429,049,01122,285,92515,926,67214,915,97314,808,38714,438,6167,446,9222,703,0492,437,0791,714,576958,9781,442,7201,428,197
Number Of Employees567606636520377356376377194716446264040
EBITDA*-336,825-45,418380,364-51,617105,345108,115222,16571,710119,266268,209169,366169,82554,704208,885264,631

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets24,38531,07033,43640,42931,46319,38721,96310,38310,67510,42610,47612,51315,90614,56612,236
Intangible Assets508,145584,432438,75021,37549,87578,375106,875135,375163,875192,375
Investments & Other65,00065,00065,00065,00065,00065,00065,00065,00065,00058,00046,000
Debtors (Due After 1 year)15,00015,00015,00015,00045,00045,00045,00045,00045,00045,00045,00045,00045,00045,00045,000
Total Fixed Assets547,530630,502552,186120,429141,463129,387131,963120,383142,050170,301198,851222,388242,281223,441249,611
Stock & work in progress
Trade Debtors1,487,5381,770,1911,778,8341,536,661720,770850,468712,107917,2361,555,0131,419,7321,186,286821,461470,745703,609670,787
Group Debtors750,404
Misc Debtors127,188153,607641,237918,888943,649142,345889,363879,89763,59259,670
Cash23,78646,80259,48914,23593,02515,15320,32825,81835,4559,43915,7987,3705,69365,7203,371
misc current assets
total current assets1,638,5121,970,6002,479,5602,469,7841,757,4441,758,3701,621,7981,822,9511,654,0601,488,8411,202,084828,831476,438769,329674,158
total assets2,186,0422,601,1023,031,7462,590,2131,898,9071,887,7571,753,7611,943,3341,796,1101,659,1421,400,9351,051,219718,719992,770923,769
Bank overdraft
Bank loan
Trade Creditors 246,068163,628240,972136,467134,144166,460136,716130,690253,005951,078881,143638,464391,613665,810718,794
Group/Directors Accounts
other short term finances675,647373,704384,756234,87947,859292,002152,062
hp & lease commitments
other current liabilities630,994944,7071,105,2771,177,917594,376373,489477,167996,965764,491
total current liabilities1,552,7091,482,0391,731,0051,549,263776,379831,951765,9451,127,6551,017,496951,078881,143638,464391,613665,810718,794
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities18,20032,60040,000
provisions7,9378,7984,9872,6263,3428051,2683373379341,426756
total long term liabilities7,9378,7984,9872,6263,3428051,26833733793419,62633,35640,000
total liabilities1,552,7091,482,0391,738,9421,558,061781,366834,577769,2871,128,4601,018,764951,415881,480639,398411,239699,166758,794
net assets633,3331,119,0631,292,8041,032,1521,117,5411,053,180984,474814,874777,346707,727519,455411,821307,480293,604164,975
total shareholders funds633,3331,119,0631,292,8041,032,1521,117,5411,053,180984,474814,874777,346707,727519,455411,821307,480293,604164,975
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-428,557-134,683343,794-76,81989,77099,676214,20946,25486,912235,277136,188135,47518,079173,650227,735
Depreciation15,44525,81525,32025,20215,5758,4397,9564,0813,8544,4324,6785,8508,1256,7358,396
Amortisation76,28763,45011,25021,37528,50028,50028,50028,50028,50028,50028,500
Tax-61,141-15,097-16,116-39,783-8,803-17,405-47,068-28,612-31,167-4,382-45,194-63,768
Stock
Debtors-309,072-496,273-35,478761,130-78,798141,747-195,663178,528139,203293,116364,825350,716-232,86432,822715,787
Creditors82,440-77,344104,5052,323-32,31629,7446,026-122,315-698,07369,935242,679246,851-274,197-52,984718,794
Accruals and Deferred Income-313,713-160,570-72,640583,541220,887-103,678-519,798232,474764,491
Deferred Taxes & Provisions-7,937-8613,8112,361-7162,537-463931-597-492670756
Cash flow from operations-259,026205,004385,705-223,072359,978-124,398-133,190-5,92530,007-2,04018,01134,3019,65978,641203,870
Investing Activities
capital expenditure-8,760-232,581-468,327-34,168-27,651-5,863-19,536-3,789-4,103-4,382-2,641-2,457-9,465-9,065-241,507
Change in Investments-65,0007,00012,00046,000
cash flow from investments-8,760-167,581-468,327-34,168-27,651-5,863-19,536-3,789-4,103-4,382-9,641-14,457-55,465-9,065-241,507
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans 301,943-11,052149,877187,020-244,143139,940152,062
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-18,200-14,400-7,40040,000
share issue1,000
interest-57,173-39,058-22,001-8,570-10,312-14,854-4,827771126358331791738
cash flow from financing244,770-50,110127,876178,450-254,455125,086147,235771126358-18,167-14,221-7,22741,008
cash and cash equivalents
cash-23,016-12,68745,254-78,79077,872-5,175-5,490-9,63726,016-6,3598,4281,677-60,02762,3493,371
overdraft
change in cash-23,016-12,68745,254-78,79077,872-5,175-5,490-9,63726,016-6,3598,4281,677-60,02762,3493,371

logobrand field marketing ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for logobrand field marketing ltd. Get real-time insights into logobrand field marketing ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Logobrand Field Marketing Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for logobrand field marketing ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in NG1 area or any other competitors across 12 key performance metrics.

logobrand field marketing ltd Ownership

LOGOBRAND FIELD MARKETING LTD group structure

Logobrand Field Marketing Ltd has no subsidiary companies.

Ultimate parent company

LOGOBRAND FIELD MARKETING LTD

05847807

LOGOBRAND FIELD MARKETING LTD Shareholders

peter david burke 42%
sally davis 33.3%
gloria cooke 14.7%
jacqueline carter 10%

logobrand field marketing ltd directors

Logobrand Field Marketing Ltd currently has 2 directors. The longest serving directors include Mr Peter Burke (Jun 2006) and Ms Gloria Cooke (Nov 2012).

officercountryagestartendrole
Mr Peter Burke67 years Jun 2006- Director
Ms Gloria CookeEngland71 years Nov 2012- Director

P&L

June 2024

turnover

33.7m

-5%

operating profit

-428.6k

0%

gross margin

37.9%

-0.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

633.3k

-0.43%

total assets

2.2m

-0.16%

cash

23.8k

-0.49%

net assets

Total assets minus all liabilities

logobrand field marketing ltd company details

company number

05847807

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

June 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

MAGMA AUDIT LLP

address

8 george street, nottingham, nottinghamshire, NG1 3BE

Bank

-

Legal Advisor

-

logobrand field marketing ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to logobrand field marketing ltd. Currently there are 2 open charges and 1 have been satisfied in the past.

logobrand field marketing ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LOGOBRAND FIELD MARKETING LTD. This can take several minutes, an email will notify you when this has completed.

logobrand field marketing ltd Companies House Filings - See Documents

datedescriptionview/download