Along Came Mary Ltd.

POWER SEARCH PRICING

SOLUTIONS

along came mary ltd. Company Information

Live

EstablishedSmallHigh

Company Number

05849458

Next Accounts

Apr 2025

Industry

Other business support service activities n.e.c.

Directors

Luisa Shelton

David Shelton

Shareholders

luisa shelton

david shelton

View All

Group Structure

View All

Contact

Registered Address

the long lodge, 265-269 kingston road, london, SW19 3NW

Website

alongcamemary.co.uk

along came mary ltd. Estimated Valuation

£2m

Pomanda estimates the enterprise value of ALONG CAME MARY LTD. at £2m based on Net Assets of £776.1k and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Along Came Mary Ltd. is a live company located in london, SW19 3NW with a Companies House number of 05849458. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2006, it's largest shareholder is luisa shelton with a 49% stake. Along Came Mary Ltd. is a established, small sized company, Pomanda has estimated its turnover at £1.8m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Along Came Mary Ltd. a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £1.8m, make it smaller than the average company (£3.6m)

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (4.9%)

EXPORT

Along Came Mary Ltd.'s latest turnover from July 2023 is estimated at £1.8 million and the company has net assets of £776.1 thousand. According to their latest financial statements, Along Came Mary Ltd. has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Turnover	1,831,964	1,645,070	1,243,146	1,183,335	1,136,249	1,597,500	618,808	827,355	648,418	476,517	605,759	298,414	183,177	269,702	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,513,928	1,366,897	1,053,775	984,105	945,899	1,328,375	511,376	679,922	539,217	398,380	503,601	245,501	149,435	216,066	0
Gross Profit	318,036	278,172	189,372	199,230	190,350	269,125	107,432	147,433	109,201	78,137	102,157	52,913	33,742	53,636	0
Admin Expenses	223,616	35,326	123,770	249,709	165,334	105,281	-116,712	164,724	140,051	21,937	44,113	38,790	-6,662	124,065	-214,984
Operating Profit	94,420	242,846	65,602	-50,479	25,016	163,844	224,144	-17,291	-30,850	56,200	58,044	14,123	40,404	-70,429	214,984
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	489	381	704	1,025	895	694	697	485	577	395
Pre-Tax Profit	94,420	242,846	65,602	-50,479	25,016	164,333	224,525	-16,587	-29,825	57,095	58,738	14,820	40,889	-69,852	215,379
Tax	-23,605	-46,141	-12,464	0	-4,753	-31,223	-42,660	0	0	-11,990	-13,510	-3,557	-10,631	0	-60,306
Profit After Tax	70,815	196,705	53,138	-50,479	20,263	133,110	181,865	-16,587	-29,825	45,105	45,228	11,263	30,258	-69,852	155,073
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	70,815	196,705	53,138	-50,479	20,263	133,110	181,865	-16,587	-29,825	45,105	45,228	11,263	30,258	-69,852	155,073
Employee Costs	331,333	223,843	297,297	290,465	248,077	235,452	227,247	228,153	112,556	75,234	73,761	36,785	35,877	35,259	0
Number Of Employees	7	5	7	7	6	6	6	6	3	2	2	1	1	1	0
EBITDA*	94,420	242,846	65,602	-50,479	25,016	163,844	224,894	-13,803	-27,285	60,221	58,940	14,943	40,769	-70,429	217,439

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Tangible Assets	41,424	43,242	40,792	36,919	37,236	1,788	2,251	1	3,489	7,054	606	1,276	729	0	7,368
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	100	100	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	254,950	249,344	0	0	0	0	0	0	0
Total Fixed Assets	41,424	43,242	40,792	36,919	37,236	1,788	257,301	249,445	3,489	7,054	606	1,276	729	0	7,368
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	867,504	829,671	591,054	539,135	543,129	593,281	161,867	199,767	163,137	106,130	161,866	63,982	44,740	74,106	17,695
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	195,667	109,116	172,409	237,736	120,156	157,380	121,259	72,644	158,083
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	867,504	829,671	591,054	539,135	543,129	593,281	357,534	308,883	335,546	343,866	282,022	221,362	165,999	146,750	175,778
total assets	908,928	872,913	631,846	576,054	580,365	595,069	614,835	558,328	339,035	350,920	282,628	222,638	166,728	146,750	183,146
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	88,497	118,499	72,769	70,632	74,464	109,431	262,207	387,565	151,685	133,745	110,558	95,796	51,248	61,528	28,072
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	88,497	118,499	72,769	70,632	74,464	109,431	262,207	387,565	151,685	133,745	110,558	95,796	51,248	61,528	28,072
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	3,430	3,430	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	40,921	45,719	50,517	50,000	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	44,351	49,149	50,517	50,000	0	0	0	0	0	0	0	0	0	0	0
total liabilities	132,848	167,648	123,286	120,632	74,464	109,431	262,207	387,565	151,685	133,745	110,558	95,796	51,248	61,528	28,072
net assets	776,080	705,265	508,560	455,422	505,901	485,638	352,628	170,763	187,350	217,175	172,070	126,842	115,480	85,222	155,074
total shareholders funds	776,080	705,265	508,560	455,422	505,901	485,638	352,628	170,763	187,350	217,175	172,070	126,842	115,480	85,222	155,074

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Operating Activities
Operating Profit	94,420	242,846	65,602	-50,479	25,016	163,844	224,144	-17,291	-30,850	56,200	58,044	14,123	40,404	-70,429	214,984
Depreciation	0	0	0	0	0	0	750	3,488	3,565	4,021	896	820	365	0	2,455
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-23,605	-46,141	-12,464	0	-4,753	-31,223	-42,660	0	0	-11,990	-13,510	-3,557	-10,631	0	-60,306
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	37,833	238,617	51,919	-3,994	-50,152	176,464	-32,294	285,974	57,007	-55,736	97,884	19,242	-29,366	56,411	17,695
Creditors	-30,002	45,730	2,137	-3,832	-34,967	-152,776	-125,358	235,880	17,940	23,187	14,762	44,548	-10,280	33,456	28,072
Accruals and Deferred Income	0	3,430	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	2,980	7,248	3,356	-50,317	35,448	-196,619	89,170	-63,897	-66,352	127,154	-37,692	36,692	49,224	-93,384	167,510
Investing Activities
capital expenditure	1,818	-2,450	-3,873	317	-35,448	463	-3,000	0	0	-10,469	-226	-1,367	-1,094	7,368	-9,823
Change in Investments	0	0	0	0	0	-100	0	100	0	0	0	0	0	0	0
cash flow from investments	1,818	-2,450	-3,873	317	-35,448	563	-3,000	-100	0	-10,469	-226	-1,367	-1,094	7,368	-9,823
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-4,798	-4,798	517	50,000	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	-100	0	0	0	0	0	99	0	0	1
interest	0	0	0	0	0	489	381	704	1,025	895	694	697	485	577	395
cash flow from financing	-4,798	-4,798	517	50,000	0	389	381	704	1,025	895	694	796	485	577	396
cash and cash equivalents
cash	0	0	0	0	0	-195,667	86,551	-63,293	-65,327	117,580	-37,224	36,121	48,615	-85,439	158,083
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	-195,667	86,551	-63,293	-65,327	117,580	-37,224	36,121	48,615	-85,439	158,083

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for along came mary ltd.. Get real-time insights into along came mary ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for along came mary ltd. by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in SW19 area or any other competitors across 12 key performance metrics.

ALONG CAME MARY LTD. group structure

Along Came Mary Ltd. has 1 subsidiary company.

Ultimate parent company

ALONG CAME MARY LTD.

05849458

1 subsidiary

ISOLA BLU LIMITED

09322649

ALONG CAME MARY LTD. Shareholders

luisa shelton	49.02%
david shelton	49.02%
louis douglas shelton	0.98%
olivia ellie shelton	0.98%

Along Came Mary Ltd. currently has 2 directors. The longest serving directors include Mrs Luisa Shelton (Jun 2006) and Mr David Shelton (Jun 2006).

officer	country	age	start	end	role
Mrs Luisa Shelton	England	55 years	Jun 2006	-	Director
Mr David Shelton		62 years	Jun 2006	-	Director

P&L

July 2023

turnover

1.8m

+11%

operating profit

94.4k

gross margin

17.4%

+2.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

776.1k

+0.1%

total assets

908.9k

+0.04%

cash

net assets

Total assets minus all liabilities

Similar Companies

billfront limited

3.5

regency freight services limited

sigmafield limited

landmark capital limited

1.5

sjk sports turf maintenance limited

4.5

company number

05849458

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

June 2006

ultimate parent company

None

previous names

louisiana hayride limited (April 2007)

address

the long lodge, 265-269 kingston road, london, SW19 3NW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to along came mary ltd..

along came mary ltd. Company Information

along came mary ltd. Estimated Valuation

along came mary ltd. Estimated Valuation

along came mary ltd. Estimated Valuation

Along Came Mary Ltd. Overview

Along Came Mary Ltd. Health Check

ALONG CAME MARY LTD. financials

along came mary ltd. Credit Report and Business Information

Along Came Mary Ltd. Competitor Analysis

along came mary ltd. Ownership

along came mary ltd. directors

along came mary ltd. company details

along came mary ltd. Charges & Mortgages

along came mary ltd. Companies House Filings - See Documents