slough green investments limited

2.5

slough green investments limited Company Information

Share SLOUGH GREEN INVESTMENTS LIMITED
Live 
EstablishedMicroDeclining

Company Number

05850718

Website

-

Registered Address

stonegate trinity llp, 137 newhall street, birmingham, B3 1SF

Industry

Management of real estate on a fee or contract basis

 

Telephone

-

Next Accounts Due

March 2025

Group Structure

View All

Directors

Nigel Williams18 Years

Lindsay Tomlinson18 Years

Shareholders

lindsay peter tomlinson 50%

dr nigel grenville williams 50%

slough green investments limited Estimated Valuation

£322.8k

Pomanda estimates the enterprise value of SLOUGH GREEN INVESTMENTS LIMITED at £322.8k based on a Turnover of £244.9k and 1.32x industry multiple (adjusted for size and gross margin).

slough green investments limited Estimated Valuation

£67.6k

Pomanda estimates the enterprise value of SLOUGH GREEN INVESTMENTS LIMITED at £67.6k based on an EBITDA of £15.3k and a 4.42x industry multiple (adjusted for size and gross margin).

slough green investments limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of SLOUGH GREEN INVESTMENTS LIMITED at £2.1m based on Net Assets of £1.2m and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Slough Green Investments Limited Overview

Slough Green Investments Limited is a live company located in birmingham, B3 1SF with a Companies House number of 05850718. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in June 2006, it's largest shareholder is lindsay peter tomlinson with a 50% stake. Slough Green Investments Limited is a established, micro sized company, Pomanda has estimated its turnover at £244.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Slough Green Investments Limited Health Check

Pomanda's financial health check has awarded Slough Green Investments Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £244.9k, make it smaller than the average company (£1m)

£244.9k - Slough Green Investments Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (4.2%)

-8% - Slough Green Investments Limited

4.2% - Industry AVG

production

Production

with a gross margin of 13.7%, this company has a higher cost of product (49.1%)

13.7% - Slough Green Investments Limited

49.1% - Industry AVG

profitability

Profitability

an operating margin of 6.2% make it less profitable than the average company (9.9%)

6.2% - Slough Green Investments Limited

9.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (10)

2 - Slough Green Investments Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.5k, the company has an equivalent pay structure (£43.5k)

£43.5k - Slough Green Investments Limited

£43.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £122.4k, this is more efficient (£106.1k)

£122.4k - Slough Green Investments Limited

£106.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 137 days, this is later than average (32 days)

137 days - Slough Green Investments Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (31 days)

14 days - Slough Green Investments Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Slough Green Investments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Slough Green Investments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 18.6%, this is a lower level of debt than the average (79.4%)

18.6% - Slough Green Investments Limited

79.4% - Industry AVG

SLOUGH GREEN INVESTMENTS LIMITED financials

EXPORTms excel logo

Slough Green Investments Limited's latest turnover from June 2023 is estimated at £244.9 thousand and the company has net assets of £1.2 million. According to their latest financial statements, we estimate that Slough Green Investments Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover244,898178,265682,172316,113268,792218,3638,12712,09415,22412,335108,25739,2501,7111,364
Other Income Or Grants00000000000000
Cost Of Sales211,344153,005613,973280,180237,073188,8446,98510,10613,16610,67395,84634,9021,5251,213
Gross Profit33,55425,25968,19935,93331,71929,5191,1421,9882,0581,66312,4104,347185151
Admin Expenses18,2668,695-975,79516,7899,61215,458-14,872-21,667-20,702-17,473-227,554-16,7728,0514,856
Operating Profit15,28816,5641,043,99419,14422,10714,06116,01423,65522,76019,136239,96421,119-7,866-4,705
Interest Payable00000000000000
Interest Receivable000001941822897401,279695606843
Pre-Tax Profit15,28816,5641,043,99419,14422,10714,25616,19523,94423,50020,415240,66021,179-7,798-4,662
Tax-3,822-3,147-198,359-3,637-4,200-2,709-3,077-4,789-4,700-4,287-55,352-5,08300
Profit After Tax11,46613,417845,63515,50717,90711,54713,11819,15518,80016,128185,30816,096-7,798-4,662
Dividends Paid00000000000000
Retained Profit11,46613,417845,63515,50717,90711,54713,11819,15518,80016,128185,30816,096-7,798-4,662
Employee Costs87,08940,541153,23973,23572,08434,73234,37536,72334,20234,81434,14833,07233,18534,084
Number Of Employees21422111111111
EBITDA*15,28816,5641,043,99419,14422,10714,06116,01423,65522,76019,136239,96421,119-7,866-4,705

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets1,347,5031,347,5031,347,5031,583,2881,583,2881,583,28800000000
Intangible Assets00000000000000
Investments & Other0000001,583,2881,583,2881,583,2881,583,2881,585,2881,599,5921,599,5921,599,592
Debtors (Due After 1 year)00000000000000
Total Fixed Assets1,347,5031,347,5031,347,5031,583,2881,583,2881,583,2881,583,2881,583,2881,583,2881,583,2881,585,2881,599,5921,599,5921,599,592
Stock & work in progress00000000000000
Trade Debtors92,35778,202239,477123,856108,91193,1120000013,1863334
Group Debtors00000000000000
Misc Debtors00000000000000
Cash00000077,77967,46748,223247,621263,94814,2129,64317,380
misc current assets00000000000000
total current assets92,35778,202239,477123,856108,91193,11277,77967,46748,223247,621263,94827,3989,67617,414
total assets1,439,8601,425,7051,586,9801,707,1441,692,1991,676,4001,661,0671,650,7551,631,5111,830,9091,849,2361,626,9901,609,2681,617,006
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 8,2365,547180,2396,0386,6008,7084,9226,7286,6395,83740,2923,3541,7281,668
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities8,2365,547180,2396,0386,6008,7084,9226,7286,6395,83740,2923,3541,7281,668
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities260,000260,000260,0001,400,0001,400,0001,400,0001,400,0001,400,0001,400,0001,619,0001,619,0001,619,0001,619,0001,619,000
provisions00000000000000
total long term liabilities260,000260,000260,0001,400,0001,400,0001,400,0001,400,0001,400,0001,400,0001,619,0001,619,0001,619,0001,619,0001,619,000
total liabilities268,236265,547440,2391,406,0381,406,6001,408,7081,404,9221,406,7281,406,6391,624,8371,659,2921,622,3541,620,7281,620,668
net assets1,171,6241,160,1581,146,741301,106285,599267,692256,145244,027224,872206,072189,9444,636-11,460-3,662
total shareholders funds1,171,6241,160,1581,146,741301,106285,599267,692256,145244,027224,872206,072189,9444,636-11,460-3,662
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit15,28816,5641,043,99419,14422,10714,06116,01423,65522,76019,136239,96421,119-7,866-4,705
Depreciation00000000000000
Amortisation00000000000000
Tax-3,822-3,147-198,359-3,637-4,200-2,709-3,077-4,789-4,700-4,287-55,352-5,08300
Stock00000000000000
Debtors14,155-161,275115,62114,94515,79993,1120000-13,18613,153-134
Creditors2,689-174,692174,201-562-2,1083,786-1,80689802-34,45536,9381,626601,668
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations00904,21500-77,97411,13118,95518,862-19,606234,7364,509-7,805-3,071
Investing Activities
capital expenditure00235,78500-1,583,28800000000
Change in Investments00000-1,583,288000-2,000-14,304001,599,592
cash flow from investments00235,7850000002,00014,30400-1,599,592
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00-1,140,00000000-219,00000001,619,000
share issue000000-1,0000000001,000
interest000001941822897401,279695606843
cash flow from financing00-1,140,00000194-818289-218,2601,27969560681,620,043
cash and cash equivalents
cash00000-77,77910,31219,244-199,398-16,327249,7364,569-7,73717,380
overdraft00000000000000
change in cash00000-77,77910,31219,244-199,398-16,327249,7364,569-7,73717,380

slough green investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for slough green investments limited. Get real-time insights into slough green investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Slough Green Investments Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for slough green investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in B 3 area or any other competitors across 12 key performance metrics.

slough green investments limited Ownership

SLOUGH GREEN INVESTMENTS LIMITED group structure

Slough Green Investments Limited has no subsidiary companies.

Ultimate parent company

SLOUGH GREEN INVESTMENTS LIMITED

05850718

SLOUGH GREEN INVESTMENTS LIMITED Shareholders

lindsay peter tomlinson 50%
dr nigel grenville williams 50%

slough green investments limited directors

Slough Green Investments Limited currently has 2 directors. The longest serving directors include Mr Nigel Williams (Jun 2006) and Mr Lindsay Tomlinson (Jun 2006).

officercountryagestartendrole
Mr Nigel Williams60 years Jun 2006- Director
Mr Lindsay TomlinsonUnited Kingdom72 years Jun 2006- Director

P&L

June 2023

turnover

244.9k

+37%

operating profit

15.3k

0%

gross margin

13.8%

-3.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

1.2m

+0.01%

total assets

1.4m

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

slough green investments limited company details

company number

05850718

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

June 2006

age

18

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

stonegate trinity llp, 137 newhall street, birmingham, B3 1SF

last accounts submitted

June 2023

slough green investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to slough green investments limited.

charges

slough green investments limited Companies House Filings - See Documents

datedescriptionview/download