globe apartments (chiltern street) limited

globe apartments (chiltern street) limited Company Information

Share GLOBE APARTMENTS (CHILTERN STREET) LIMITED
Live 
EstablishedSmallLow

Company Number

05850729

Industry

Development of building projects

 

Shareholders

mark barry wilson

kiri mae ballard

View All

Group Structure

View All

Contact

Registered Address

14 david mews, london, W1U 6EQ

globe apartments (chiltern street) limited Estimated Valuation

£756k

Pomanda estimates the enterprise value of GLOBE APARTMENTS (CHILTERN STREET) LIMITED at £756k based on a Turnover of £1.4m and 0.56x industry multiple (adjusted for size and gross margin).

globe apartments (chiltern street) limited Estimated Valuation

£334.8k

Pomanda estimates the enterprise value of GLOBE APARTMENTS (CHILTERN STREET) LIMITED at £334.8k based on an EBITDA of £85.7k and a 3.91x industry multiple (adjusted for size and gross margin).

globe apartments (chiltern street) limited Estimated Valuation

£355.5k

Pomanda estimates the enterprise value of GLOBE APARTMENTS (CHILTERN STREET) LIMITED at £355.5k based on Net Assets of £228.3k and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Globe Apartments (chiltern Street) Limited Overview

Globe Apartments (chiltern Street) Limited is a live company located in london, W1U 6EQ with a Companies House number of 05850729. It operates in the development of building projects sector, SIC Code 41100. Founded in June 2006, it's largest shareholder is mark barry wilson with a 75% stake. Globe Apartments (chiltern Street) Limited is a established, small sized company, Pomanda has estimated its turnover at £1.4m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Globe Apartments (chiltern Street) Limited Health Check

Pomanda's financial health check has awarded Globe Apartments (Chiltern Street) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £1.4m, make it smaller than the average company (£2.2m)

£1.4m - Globe Apartments (chiltern Street) Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a faster rate (3%)

4% - Globe Apartments (chiltern Street) Limited

3% - Industry AVG

production

Production

with a gross margin of 25.8%, this company has a comparable cost of product (25.8%)

25.8% - Globe Apartments (chiltern Street) Limited

25.8% - Industry AVG

profitability

Profitability

an operating margin of 6.3% make it as profitable than the average company (7.1%)

6.3% - Globe Apartments (chiltern Street) Limited

7.1% - Industry AVG

employees

Employees

with 10 employees, this is above the industry average (6)

10 - Globe Apartments (chiltern Street) Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.6k, the company has an equivalent pay structure (£47.6k)

£47.6k - Globe Apartments (chiltern Street) Limited

£47.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £135.9k, this is less efficient (£287.2k)

£135.9k - Globe Apartments (chiltern Street) Limited

£287.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is near the average (28 days)

29 days - Globe Apartments (chiltern Street) Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (30 days)

12 days - Globe Apartments (chiltern Street) Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Globe Apartments (chiltern Street) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 169 weeks, this is more cash available to meet short term requirements (12 weeks)

169 weeks - Globe Apartments (chiltern Street) Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 50.8%, this is a lower level of debt than the average (74.1%)

50.8% - Globe Apartments (chiltern Street) Limited

74.1% - Industry AVG

GLOBE APARTMENTS (CHILTERN STREET) LIMITED financials

EXPORTms excel logo

Globe Apartments (Chiltern Street) Limited's latest turnover from June 2023 is estimated at £1.4 million and the company has net assets of £228.3 thousand. According to their latest financial statements, Globe Apartments (Chiltern Street) Limited has 10 employees and maintains cash reserves of £287.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover1,358,8151,609,9921,431,0121,215,2081,461,5461,560,2681,517,7411,520,3981,976,0322,521,6232,449,3882,341,6152,221,6481,031,864
Other Income Or Grants00000000000000
Cost Of Sales1,008,6371,224,0891,107,966925,9951,073,7151,120,8251,059,9241,069,8581,406,0951,799,0771,725,7501,696,9861,630,569739,184
Gross Profit350,177385,903323,046289,214387,830439,443457,817450,540569,937722,546723,638644,629591,080292,680
Admin Expenses265,116324,520414,799428,715407,900414,901207,320700,808623,513730,119605,125459,147323,245192,819
Operating Profit85,06161,383-91,753-139,501-20,07024,542250,497-250,268-53,576-7,573118,513185,482267,83599,861
Interest Payable20,48417,2339,1501,5250000000022,75022,750
Interest Receivable15,2183,9883884662,7431,2985411,1371,3341,220954798707269
Pre-Tax Profit79,79548,138-100,515-140,560-17,32725,840251,038-249,131-52,242-6,353119,468186,280245,79277,381
Tax-19,949-9,146000-4,910-47,697000-27,478-44,707-63,906-21,667
Profit After Tax59,84638,992-100,515-140,560-17,32720,930203,341-249,131-52,242-6,35391,990141,573181,88655,714
Dividends Paid00000000000000
Retained Profit59,84638,992-100,515-140,560-17,32720,930203,341-249,131-52,242-6,35391,990141,573181,88655,714
Employee Costs475,914584,505577,085562,065565,972550,061536,864540,295274,489369,569362,016359,115344,340167,261
Number Of Employees10131313131313137101010105
EBITDA*85,69562,979-88,904-81,64158,841105,673331,313-93,98927,85778,323201,913265,884348,240119,219

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets1,8982,5323,3773,22011,73315,64418,86416,95919,29915,83613,77822,17815,6079,522
Intangible Assets000056,250131,250206,250281,250356,250431,250506,250581,250656,250731,250
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets1,8982,5323,3773,22067,983146,894225,114298,209375,549447,086520,028603,428671,857740,772
Stock & work in progress00000000000000
Trade Debtors108,270156,39156,89815,11493,295120,737117,880105,554101,672158,780140,013100,71593,50087,802
Group Debtors00000000000000
Misc Debtors66,12194,267184,77135,47714,36117,00314,68637,776000000
Cash287,547321,181316,957458,348473,198258,238260,838171,793283,052250,536237,397144,286174,999107,745
misc current assets00000000000000
total current assets461,938571,839558,626508,939580,854395,978393,404315,123384,724409,316377,410245,001268,499195,547
total assets463,836574,371562,003512,159648,837542,872618,518613,332760,273856,402897,438848,429940,356936,319
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 33,2586,24298,14972,64832,1179,21513,07816,874347,704391,591426,274469,255453,955130,604
Group/Directors Accounts000000000000050,000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities55,187174,24084,348159,490246,139145,749238,462433,020000000
total current liabilities88,445180,482182,497232,138278,256154,964251,540449,894347,704391,591426,274469,255453,955180,604
loans147,047225,391250,00050,000000000000700,000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities000000000000248,8000
provisions00000000000000
total long term liabilities147,047225,391250,00050,00000000000248,800700,000
total liabilities235,492405,873432,497282,138278,256154,964251,540449,894347,704391,591426,274469,255702,755880,604
net assets228,344168,498129,506230,021370,581387,908366,978163,438412,569464,811471,164379,174237,60155,715
total shareholders funds228,344168,498129,506230,021370,581387,908366,978163,438412,569464,811471,164379,174237,60155,715
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit85,06161,383-91,753-139,501-20,07024,542250,497-250,268-53,576-7,573118,513185,482267,83599,861
Depreciation6341,5962,8491,6103,9116,1315,81681,2796,43310,8968,4005,4025,405608
Amortisation00056,25075,00075,00075,00075,00075,00075,00075,00075,00075,00018,750
Tax-19,949-9,146000-4,910-47,697000-27,478-44,707-63,906-21,667
Stock00000000000000
Debtors-76,2678,989191,078-57,065-30,0845,174-10,76441,658-57,10818,76739,2987,2155,69887,802
Creditors27,016-91,90725,50140,53122,902-3,863-3,796-330,830-43,887-34,683-42,98115,300323,351130,604
Accruals and Deferred Income-119,05389,892-75,142-86,649100,390-92,713-194,558433,020000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations49,97642,829-329,623-70,694212,217-98796,026-33,45741,07824,87392,156229,262601,987140,354
Investing Activities
capital expenditure0-751-3,0066,9030-2,911-7,721-78,939-9,896-12,9540-11,973-11,490-760,130
Change in Investments00000000000000
cash flow from investments0-751-3,0066,9030-2,911-7,721-78,939-9,896-12,9540-11,973-11,490-760,130
Financing Activities
Bank loans00000000000000
Group/Directors Accounts000000000000-50,00050,000
Other Short Term Loans 00000000000000
Long term loans-78,344-24,609200,00050,00000000000-700,000700,000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000-248,800248,8000
share issue0000001990000001
interest-5,266-13,245-8,762-1,0592,7431,2985411,1371,3341,220954798-22,043-22,481
cash flow from financing-83,610-37,854191,23848,9412,7431,2987401,1371,3341,220954-248,002-523,243727,520
cash and cash equivalents
cash-33,6344,224-141,391-14,850214,960-2,60089,045-111,25932,51613,13993,111-30,71367,254107,745
overdraft00000000000000
change in cash-33,6344,224-141,391-14,850214,960-2,60089,045-111,25932,51613,13993,111-30,71367,254107,745

globe apartments (chiltern street) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for globe apartments (chiltern street) limited. Get real-time insights into globe apartments (chiltern street) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Globe Apartments (chiltern Street) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for globe apartments (chiltern street) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in W1U area or any other competitors across 12 key performance metrics.

globe apartments (chiltern street) limited Ownership

GLOBE APARTMENTS (CHILTERN STREET) LIMITED group structure

Globe Apartments (Chiltern Street) Limited has no subsidiary companies.

Ultimate parent company

GLOBE APARTMENTS (CHILTERN STREET) LIMITED

05850729

GLOBE APARTMENTS (CHILTERN STREET) LIMITED Shareholders

mark barry wilson 75%
kiri mae ballard 12.5%
executors of anne margaret christie 12.5%

globe apartments (chiltern street) limited directors

Globe Apartments (Chiltern Street) Limited currently has 2 directors. The longest serving directors include Mr Mark Wilson (Jun 2006) and Mr Kiri Ballard (Mar 2017).

officercountryagestartendrole
Mr Mark WilsonUnited Kingdom63 years Jun 2006- Director
Mr Kiri Ballard49 years Mar 2017- Director

P&L

June 2023

turnover

1.4m

-16%

operating profit

85.1k

0%

gross margin

25.8%

+7.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

228.3k

+0.36%

total assets

463.8k

-0.19%

cash

287.5k

-0.1%

net assets

Total assets minus all liabilities

globe apartments (chiltern street) limited company details

company number

05850729

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

June 2006

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

14 david mews, london, W1U 6EQ

Bank

-

Legal Advisor

-

globe apartments (chiltern street) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to globe apartments (chiltern street) limited.

globe apartments (chiltern street) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GLOBE APARTMENTS (CHILTERN STREET) LIMITED. This can take several minutes, an email will notify you when this has completed.

globe apartments (chiltern street) limited Companies House Filings - See Documents

datedescriptionview/download