lrs consultancy limited
lrs consultancy limited Company Information
Company Number
05853215
Registered Address
floor 1, 26 - 29 st. cross street, london, england, EC1N 8UH
Industry
Environmental consulting activities
Telephone
02079369760
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
lrs environmental ltd 100%
lrs consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of LRS CONSULTANCY LIMITED at £859.4k based on a Turnover of £1.9m and 0.46x industry multiple (adjusted for size and gross margin).
lrs consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of LRS CONSULTANCY LIMITED at £0 based on an EBITDA of £0 and a 3.69x industry multiple (adjusted for size and gross margin).
lrs consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of LRS CONSULTANCY LIMITED at £1.1m based on Net Assets of £500.1k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lrs Consultancy Limited Overview
Lrs Consultancy Limited is a live company located in london, EC1N 8UH with a Companies House number of 05853215. It operates in the environmental consulting activities sector, SIC Code 74901. Founded in June 2006, it's largest shareholder is lrs environmental ltd with a 100% stake. Lrs Consultancy Limited is a established, small sized company, Pomanda has estimated its turnover at £1.9m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Lrs Consultancy Limited Health Check
Pomanda's financial health check has awarded Lrs Consultancy Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
3 Weak
Size
annual sales of £1.9m, make it larger than the average company (£821.3k)
- Lrs Consultancy Limited
£821.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (15.2%)
- Lrs Consultancy Limited
15.2% - Industry AVG
Production
with a gross margin of 25.4%, this company has a higher cost of product (49.1%)
- Lrs Consultancy Limited
49.1% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Lrs Consultancy Limited
- - Industry AVG
Employees
with 12 employees, this is similar to the industry average (10)
- Lrs Consultancy Limited
10 - Industry AVG
Pay Structure
on an average salary of £42.4k, the company has an equivalent pay structure (£42.4k)
- Lrs Consultancy Limited
£42.4k - Industry AVG
Efficiency
resulting in sales per employee of £157k, this is more efficient (£97.4k)
- Lrs Consultancy Limited
£97.4k - Industry AVG
Debtor Days
it gets paid by customers after 96 days, this is later than average (55 days)
- Lrs Consultancy Limited
55 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Lrs Consultancy Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Lrs Consultancy Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Lrs Consultancy Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Lrs Consultancy Limited
- - Industry AVG
LRS CONSULTANCY LIMITED financials
Lrs Consultancy Limited's latest turnover from December 2023 is estimated at £1.9 million and the company has net assets of £500.1 thousand. According to their latest financial statements, we estimate that Lrs Consultancy Limited has 12 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 18,549 | 60,274 | 181,073 | 1,108,769 | 1,345,861 | 1,986,805 | |||||||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
| Cost Of Sales | 18,549 | 41,966 | 75,749 | 116,784 | 196,396 | 454,426 | |||||||||
| Gross Profit | 0 | 18,308 | 105,324 | 991,985 | 1,149,465 | 1,532,379 | |||||||||
| Admin Expenses | 1,096,711 | 996,400 | 1,433,793 | ||||||||||||
| Operating Profit | -104,726 | 153,065 | 98,586 | ||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
| Interest Receivable | 0 | 0 | 0 | 879 | 1,117 | 187 | |||||||||
| Pre-Tax Profit | -231 | 21,748 | 104,836 | -104,726 | 154,182 | 98,773 | |||||||||
| Tax | 0 | 0 | 0 | 7,239 | -32,967 | -17,372 | |||||||||
| Profit After Tax | -231 | 21,748 | 104,836 | -97,487 | 121,215 | 81,401 | |||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 119,905 | 0 | |||||||||
| Retained Profit | -231 | 21,748 | 104,836 | -97,487 | 1,310 | 81,401 | |||||||||
| Employee Costs | 0 | 0 | 60,919 | 757,427 | |||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* | -97,792 | 161,099 | 104,176 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,009 | 2,655 | 6,150 | 9,016 | 8,513 | 11,955 | 14,759 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,256 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,009 | 12,911 | 6,150 | 9,016 | 8,513 | 11,955 | 14,759 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 500,126 | 500,126 | 500,126 | 500,126 | 0 | 0 | 0 | 0 | 18,882 | 239,603 | 382,165 | 475,345 | 637,008 | 292,137 | 271,452 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 500,126 | 499,976 | 475,432 | 228,836 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 7,240 | 138,937 | 0 | 0 | 0 | 86,186 | 183,200 |
| Cash | 0 | 0 | 0 | 0 | 228,299 | 0 | 0 | 231 | 19,131 | 68,892 | 373,924 | 406,556 | 219,785 | 434,745 | 314,637 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 500,126 | 500,126 | 500,126 | 500,126 | 228,299 | 0 | 500,126 | 500,357 | 520,685 | 676,268 | 756,089 | 881,901 | 856,793 | 813,068 | 769,289 |
| total assets | 500,126 | 500,126 | 500,126 | 500,126 | 228,299 | 0 | 500,126 | 500,357 | 522,694 | 689,179 | 762,239 | 890,917 | 865,306 | 825,023 | 784,048 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,777 | 81,351 | 290,979 | 445,749 | 506,407 | 103,958 | 224,668 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,900 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,308 | 234,055 | 0 | 0 | 0 | 374,409 | 207,134 |
| total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44,085 | 315,406 | 290,979 | 445,749 | 506,407 | 478,367 | 438,702 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44,085 | 315,406 | 290,979 | 445,749 | 506,407 | 478,367 | 438,702 |
| net assets | 500,126 | 500,126 | 500,126 | 500,126 | 228,299 | 0 | 500,126 | 500,357 | 478,609 | 373,773 | 471,260 | 445,168 | 358,899 | 346,656 | 345,346 |
| total shareholders funds | 500,126 | 500,126 | 500,126 | 500,126 | 228,299 | 0 | 500,126 | 500,357 | 478,609 | 373,773 | 471,260 | 445,168 | 358,899 | 346,656 | 345,346 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -104,726 | 153,065 | 98,586 | ||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 2,009 | 646 | 4,370 | 3,981 | 6,818 | 7,322 | 8,034 | 5,590 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,256 | 2,564 | 0 | 0 | 0 | 0 | 0 | |
| Tax | 0 | 0 | 0 | 7,239 | -32,967 | -17,372 | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 500,126 | 0 | -500,126 | 0 | -1,428 | 119,389 | 225,211 | -93,180 | -161,663 | 258,685 | -76,329 | 454,652 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25,777 | -265,202 | -209,628 | -154,770 | -60,658 | 402,449 | -120,710 | 224,668 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18,308 | 18,308 | 234,055 | 0 | 0 | -374,409 | 167,275 | 207,134 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -291,337 | 251,026 | 63,954 | ||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,900 | 6,900 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | 879 | 1,117 | 187 | |||||||||
| cash flow from financing | 0 | 0 | -97,487 | 879 | -5,783 | 271,032 | |||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | -228,299 | 228,299 | 0 | -231 | -18,900 | -354,793 | -305,032 | -32,632 | 186,771 | -214,960 | 120,108 | 314,637 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -228,299 | 228,299 | 0 | -231 | -18,900 | -354,793 | -305,032 | -32,632 | 186,771 | -214,960 | 120,108 | 314,637 |
lrs consultancy limited Credit Report and Business Information
Lrs Consultancy Limited Competitor Analysis
Perform a competitor analysis for lrs consultancy limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in EC1N area or any other competitors across 12 key performance metrics.
lrs consultancy limited Ownership
LRS CONSULTANCY LIMITED group structure
Lrs Consultancy Limited has no subsidiary companies.
Ultimate parent company
2 parents
LRS CONSULTANCY LIMITED
05853215
lrs consultancy limited directors
Lrs Consultancy Limited currently has 2 directors. The longest serving directors include Mr Stuart McLachlan (Feb 2015) and Mr Ian Forrester (Feb 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Stuart McLachlan | England | 57 years | Feb 2015 | - | Director |
| Mr Ian Forrester | England | 58 years | Feb 2015 | - | Director |
P&L
December 2023turnover
1.9m
+7%
operating profit
0
0%
gross margin
25.5%
-12.82%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
500.1k
0%
total assets
500.1k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
lrs consultancy limited company details
company number
05853215
Type
Private limited with Share Capital
industry
74901 - Environmental consulting activities
incorporation date
June 2006
age
18
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
December 2023
previous names
london remade solutions limited (November 2009)
accountant
-
auditor
-
address
floor 1, 26 - 29 st. cross street, london, england, EC1N 8UH
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
lrs consultancy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to lrs consultancy limited. Currently there are 0 open charges and 6 have been satisfied in the past.
lrs consultancy limited Companies House Filings - See Documents
| date | description | view/download |
|---|
