al-falah supermarkets limited

al-falah supermarkets limited Company Information

Share AL-FALAH SUPERMARKETS LIMITED
Live 
EstablishedSmallLow

Company Number

05853453

Industry

Retail sale of fruit and vegetables in specialised stores

 

Other retail sale of food in specialised stores

 

Directors

Moin Khan

Shareholders

moin uddin khan

Group Structure

View All

Contact

Registered Address

150-168 manningham lane, bradford, west yorkshire, BD8 7DT

al-falah supermarkets limited Estimated Valuation

£800.8k

Pomanda estimates the enterprise value of AL-FALAH SUPERMARKETS LIMITED at £800.8k based on a Turnover of £2.5m and 0.32x industry multiple (adjusted for size and gross margin).

al-falah supermarkets limited Estimated Valuation

£96.7k

Pomanda estimates the enterprise value of AL-FALAH SUPERMARKETS LIMITED at £96.7k based on an EBITDA of £23.2k and a 4.16x industry multiple (adjusted for size and gross margin).

al-falah supermarkets limited Estimated Valuation

£324.9k

Pomanda estimates the enterprise value of AL-FALAH SUPERMARKETS LIMITED at £324.9k based on Net Assets of £140.7k and 2.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Al-falah Supermarkets Limited Overview

Al-falah Supermarkets Limited is a live company located in west yorkshire, BD8 7DT with a Companies House number of 05853453. It operates in the retail sale of fruit and vegetables in specialised stores sector, SIC Code 47210. Founded in June 2006, it's largest shareholder is moin uddin khan with a 100% stake. Al-falah Supermarkets Limited is a established, small sized company, Pomanda has estimated its turnover at £2.5m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Al-falah Supermarkets Limited Health Check

Pomanda's financial health check has awarded Al-Falah Supermarkets Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £2.5m, make it larger than the average company (£928k)

£2.5m - Al-falah Supermarkets Limited

£928k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (5%)

3% - Al-falah Supermarkets Limited

5% - Industry AVG

production

Production

with a gross margin of 30.8%, this company has a comparable cost of product (30.8%)

30.8% - Al-falah Supermarkets Limited

30.8% - Industry AVG

profitability

Profitability

an operating margin of 0.7% make it less profitable than the average company (3.4%)

0.7% - Al-falah Supermarkets Limited

3.4% - Industry AVG

employees

Employees

with 13 employees, this is below the industry average (16)

13 - Al-falah Supermarkets Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £17.8k, the company has an equivalent pay structure (£17.8k)

£17.8k - Al-falah Supermarkets Limited

£17.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £194.1k, this is more efficient (£103k)

£194.1k - Al-falah Supermarkets Limited

£103k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is later than average (16 days)

20 days - Al-falah Supermarkets Limited

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 65 days, this is slower than average (32 days)

65 days - Al-falah Supermarkets Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 71 days, this is more than average (27 days)

71 days - Al-falah Supermarkets Limited

27 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (19 weeks)

4 weeks - Al-falah Supermarkets Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 82.3%, this is a higher level of debt than the average (72%)

82.3% - Al-falah Supermarkets Limited

72% - Industry AVG

AL-FALAH SUPERMARKETS LIMITED financials

EXPORTms excel logo

Al-Falah Supermarkets Limited's latest turnover from June 2023 is estimated at £2.5 million and the company has net assets of £140.7 thousand. According to their latest financial statements, Al-Falah Supermarkets Limited has 13 employees and maintains cash reserves of £50.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover2,523,2003,038,7472,557,0932,338,9342,681,1502,591,2492,170,7714,551,0872,912,5482,692,0822,242,7441,834,3211,342,7561,485,449
Other Income Or Grants00000000000000
Cost Of Sales1,746,0052,129,8831,792,5821,701,4251,912,6271,876,7981,529,5453,186,0262,074,1471,916,2421,572,8911,285,374924,4431,017,509
Gross Profit777,194908,864764,512637,509768,523714,451641,2261,365,061838,401775,840669,853548,947418,313467,940
Admin Expenses760,302822,666809,506556,598734,913705,887663,8001,358,241825,825811,169647,451541,379407,846444,518
Operating Profit16,89286,198-44,99480,91133,6108,564-22,5746,82012,576-35,32922,4027,56810,46723,422
Interest Payable4408709769761,0801,0405000000000
Interest Receivable3,0405926763152119446050352832235
Pre-Tax Profit19,49285,920-45,90379,99932,6817,643-23,0306,88012,626-35,29422,4307,60010,49123,426
Tax-4,873-16,3250-15,200-6,209-1,4520-1,376-2,5250-5,159-1,824-2,728-6,559
Profit After Tax14,61969,595-45,90364,79926,4726,191-23,0305,50410,101-35,29417,2715,7767,76316,867
Dividends Paid00000000000000
Retained Profit14,61969,595-45,90364,79926,4726,191-23,0305,50410,101-35,29417,2715,7767,76316,867
Employee Costs231,217252,807217,404218,645231,218226,686239,558929,920639,143482,965433,936392,674349,764426,099
Number Of Employees1313121212121461383330252225
EBITDA*23,23992,853-42,97683,53837,03313,413-16,36612,14714,539-22,53636,45913,99816,11629,622

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets21,81822,4456,8358,85311,48014,90319,75217,9607,6279,59022,38336,44032,00735,134
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets21,81822,4456,8358,85311,48014,90319,75217,9607,6279,59022,38336,44032,00735,134
Stock & work in progress340,000345,000235,000190,000170,000119,320179,926139,954112,250112,309122,075186,481128,75380,513
Trade Debtors141,805141,805186,844160,810140,787164,88373,046199,150119,63176,68565,88514,69435,201100,891
Group Debtors00000000000000
Misc Debtors240,896195,169225,152187,605183,782200,048124,0145,743000000
Cash50,31771,29323,353110,24916,40823,99723,65011,67812,1667,8386,1645,1277,4851,855
misc current assets00000000000000
total current assets773,018753,267670,349648,664510,977508,248400,636356,525244,047196,832194,124206,302171,439183,259
total assets794,836775,712677,184657,517522,457523,151420,388374,485251,674206,422216,507242,742203,446218,393
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 314,264284,783238,336147,042419,812454,744359,643284,154213,182178,031152,822175,328141,808185,518
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities339,833356,809366,323392,04749,01641,25039,77946,335000000
total current liabilities654,097641,592604,659539,089468,828495,994399,422330,489213,182178,031152,822175,328141,808185,518
loans08,00016,00016,00016,00016,00016,0000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities000000016,00016,00016,00016,00037,00037,00016,000
provisions00000000000000
total long term liabilities08,00016,00016,00016,00016,00016,00016,00016,00016,00016,00037,00037,00016,000
total liabilities654,097649,592620,659555,089484,828511,994415,422346,489229,182194,031168,822212,328178,808201,518
net assets140,739126,12056,525102,42837,62911,1574,96627,99622,49212,39147,68530,41424,63816,875
total shareholders funds140,739126,12056,525102,42837,62911,1574,96627,99622,49212,39147,68530,41424,63816,875
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit16,89286,198-44,99480,91133,6108,564-22,5746,82012,576-35,32922,4027,56810,46723,422
Depreciation6,3476,6552,0182,6273,4234,8496,2085,3271,96312,79314,0576,4305,6496,200
Amortisation00000000000000
Tax-4,873-16,3250-15,200-6,209-1,4520-1,376-2,5250-5,159-1,824-2,728-6,559
Stock-5,000110,00045,00020,00050,680-60,60639,97227,704-59-9,766-64,40657,72848,24080,513
Debtors45,727-75,02263,58123,846-40,362167,871-7,83385,26242,94610,80051,191-20,507-65,690100,891
Creditors29,48146,44791,294-272,770-34,93295,10175,48970,97235,15125,209-22,50633,520-43,710185,518
Accruals and Deferred Income-16,976-9,514-25,724343,0317,7661,471-6,55646,335000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-9,85678,483-85,98794,753-6,6601,26820,42815,1124,2781,63922,0098,473-12,87227,177
Investing Activities
capital expenditure-5,720-22,2650000-8,000-15,660000-10,863-2,522-41,334
Change in Investments00000000000000
cash flow from investments-5,720-22,2650000-8,000-15,660000-10,863-2,522-41,334
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans-8,000-8,000000016,0000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities000000-16,000000-21,000021,00016,000
share issue00000000000008
interest2,600-278-909-913-928-921-4566050352832235
cash flow from financing-5,400-8,278-909-913-928-921-456605035-20,9723221,02316,013
cash and cash equivalents
cash-20,97647,940-86,89693,841-7,58934711,972-4884,3281,6741,037-2,3585,6301,855
overdraft00000000000000
change in cash-20,97647,940-86,89693,841-7,58934711,972-4884,3281,6741,037-2,3585,6301,855

al-falah supermarkets limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for al-falah supermarkets limited. Get real-time insights into al-falah supermarkets limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Al-falah Supermarkets Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for al-falah supermarkets limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BD8 area or any other competitors across 12 key performance metrics.

al-falah supermarkets limited Ownership

AL-FALAH SUPERMARKETS LIMITED group structure

Al-Falah Supermarkets Limited has no subsidiary companies.

Ultimate parent company

AL-FALAH SUPERMARKETS LIMITED

05853453

AL-FALAH SUPERMARKETS LIMITED Shareholders

moin uddin khan 100%

al-falah supermarkets limited directors

Al-Falah Supermarkets Limited currently has 1 director, Mr Moin Khan serving since Jul 2007.

officercountryagestartendrole
Mr Moin KhanUnited Kingdom55 years Jul 2007- Director

P&L

June 2023

turnover

2.5m

-17%

operating profit

16.9k

0%

gross margin

30.9%

+2.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

140.7k

+0.12%

total assets

794.8k

+0.02%

cash

50.3k

-0.29%

net assets

Total assets minus all liabilities

al-falah supermarkets limited company details

company number

05853453

Type

Private limited with Share Capital

industry

47210 - Retail sale of fruit and vegetables in specialised stores

47290 - Other retail sale of food in specialised stores

incorporation date

June 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

DWILKINSON&COMPANY

auditor

-

address

150-168 manningham lane, bradford, west yorkshire, BD8 7DT

Bank

-

Legal Advisor

-

al-falah supermarkets limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to al-falah supermarkets limited.

al-falah supermarkets limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AL-FALAH SUPERMARKETS LIMITED. This can take several minutes, an email will notify you when this has completed.

al-falah supermarkets limited Companies House Filings - See Documents

datedescriptionview/download