h.l.j.t. limited
h.l.j.t. limited Company Information
Company Number
05854032
Website
-Registered Address
21 cheltenham road, middleton, manchester, M24 1HR
Industry
Buying and selling of own real estate
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Michelle Brown17 Years
Shareholders
scott brown 57.1%
hannah brown 14.3%
View Allh.l.j.t. limited Estimated Valuation
Pomanda estimates the enterprise value of H.L.J.T. LIMITED at £86.3k based on a Turnover of £52.3k and 1.65x industry multiple (adjusted for size and gross margin).
h.l.j.t. limited Estimated Valuation
Pomanda estimates the enterprise value of H.L.J.T. LIMITED at £0 based on an EBITDA of £-20k and a 4.06x industry multiple (adjusted for size and gross margin).
h.l.j.t. limited Estimated Valuation
Pomanda estimates the enterprise value of H.L.J.T. LIMITED at £0 based on Net Assets of £-47.2k and 1.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
H.l.j.t. Limited Overview
H.l.j.t. Limited is a live company located in manchester, M24 1HR with a Companies House number of 05854032. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2006, it's largest shareholder is scott brown with a 57.1% stake. H.l.j.t. Limited is a established, micro sized company, Pomanda has estimated its turnover at £52.3k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
H.l.j.t. Limited Health Check
Pomanda's financial health check has awarded H.L.J.T. Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £52.3k, make it smaller than the average company (£908.3k)
- H.l.j.t. Limited
£908.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 54%, show it is growing at a faster rate (2.1%)
- H.l.j.t. Limited
2.1% - Industry AVG
Production
with a gross margin of 27%, this company has a higher cost of product (66.6%)
- H.l.j.t. Limited
66.6% - Industry AVG
Profitability
an operating margin of -38.2% make it less profitable than the average company (35.4%)
- H.l.j.t. Limited
35.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- H.l.j.t. Limited
4 - Industry AVG
Pay Structure
on an average salary of £36.7k, the company has an equivalent pay structure (£36.7k)
- H.l.j.t. Limited
£36.7k - Industry AVG
Efficiency
resulting in sales per employee of £52.3k, this is less efficient (£202.4k)
- H.l.j.t. Limited
£202.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- H.l.j.t. Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 403 days, this is slower than average (30 days)
- H.l.j.t. Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- H.l.j.t. Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - H.l.j.t. Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 172.7%, this is a higher level of debt than the average (63.5%)
172.7% - H.l.j.t. Limited
63.5% - Industry AVG
H.L.J.T. LIMITED financials
H.L.J.T. Limited's latest turnover from March 2023 is estimated at £52.3 thousand and the company has net assets of -£47.2 thousand. According to their latest financial statements, we estimate that H.L.J.T. Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 9,560 | 5,524 | ||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | 7,211 | 1,587 | ||||||||||||
| Interest Payable | 7,683 | 10,322 | ||||||||||||
| Interest Receivable | 0 | 0 | ||||||||||||
| Pre-Tax Profit | -472 | -8,735 | ||||||||||||
| Tax | 0 | 1,834 | ||||||||||||
| Profit After Tax | -472 | -6,901 | ||||||||||||
| Dividends Paid | 0 | 0 | ||||||||||||
| Retained Profit | -472 | -6,901 | ||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | ||||||||||||||
| EBITDA* | 7,211 | 1,587 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 65,000 | 85,000 | 85,000 | 165,000 | 165,000 | 165,000 | 165,000 | 183,700 | 183,700 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,700 | 3,700 | 7,400 | 7,400 | 7,400 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 65,000 | 85,000 | 85,000 | 165,000 | 165,000 | 165,000 | 165,000 | 183,700 | 183,700 | 183,700 | 183,700 | 187,400 | 187,400 | 187,400 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 5 | 31 | 150 | 450 | 600 | 500 | 0 | 0 | 0 | 1,909 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,909 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 386 | 1,025 | 1,208 | 744 | 744 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 0 | 0 | 0 | 5 | 31 | 150 | 450 | 600 | 500 | 386 | 1,025 | 1,208 | 2,653 | 2,653 |
| total assets | 65,000 | 85,000 | 85,000 | 165,005 | 165,031 | 165,150 | 165,450 | 184,300 | 184,200 | 184,086 | 184,725 | 188,608 | 190,053 | 190,053 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 42,220 | 42,220 | 39,850 | 49,850 | 51,034 | 50,034 | 52,534 | 50,534 | 50,534 | 50,534 | 50,762 | 50,545 | 51,436 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51,436 |
| total current liabilities | 42,220 | 42,220 | 39,850 | 49,850 | 51,034 | 50,034 | 52,534 | 50,534 | 50,534 | 50,534 | 50,762 | 50,545 | 51,436 | 51,436 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136,000 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 70,000 | 70,000 | 70,000 | 136,000 | 136,000 | 136,000 | 136,000 | 136,000 | 136,000 | 136,000 | 136,000 | 136,000 | 136,000 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 70,000 | 70,000 | 70,000 | 136,000 | 136,000 | 136,000 | 136,000 | 136,000 | 136,000 | 136,000 | 136,000 | 136,000 | 136,000 | 136,000 |
| total liabilities | 112,220 | 112,220 | 109,850 | 185,850 | 187,034 | 186,034 | 188,534 | 186,534 | 186,534 | 186,534 | 186,762 | 186,545 | 187,436 | 187,436 |
| net assets | -47,220 | -27,220 | -24,850 | -20,845 | -22,003 | -20,884 | -23,084 | -2,234 | -2,334 | -2,448 | -2,037 | 2,063 | 2,617 | 2,617 |
| total shareholders funds | -47,220 | -27,220 | -24,850 | -20,845 | -22,003 | -20,884 | -23,084 | -2,234 | -2,334 | -2,448 | -2,037 | 2,063 | 2,617 | 2,617 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 7,211 | 1,587 | ||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Tax | 0 | 1,834 | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | -5 | -26 | -119 | -300 | -150 | 100 | 500 | 0 | 0 | -1,909 | 0 | 1,909 |
| Creditors | 0 | 2,370 | -10,000 | -1,184 | 1,000 | -2,500 | 2,000 | 0 | 0 | -228 | 217 | -891 | 51,436 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51,436 | 51,436 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 7,211 | 52,948 | ||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,700 | 0 | -3,700 | 0 | 0 | 7,400 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -136,000 | 136,000 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | -66,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136,000 | 0 |
| share issue | ||||||||||||||
| interest | -7,683 | -10,322 | ||||||||||||
| cash flow from financing | -7,211 | 135,196 | ||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -386 | -639 | -183 | 464 | 0 | 744 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -386 | -639 | -183 | 464 | 0 | 744 |
h.l.j.t. limited Credit Report and Business Information
H.l.j.t. Limited Competitor Analysis
Perform a competitor analysis for h.l.j.t. limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M24 area or any other competitors across 12 key performance metrics.
h.l.j.t. limited Ownership
H.L.J.T. LIMITED group structure
H.L.J.T. Limited has no subsidiary companies.
Ultimate parent company
H.L.J.T. LIMITED
05854032
h.l.j.t. limited directors
H.L.J.T. Limited currently has 1 director, Mrs Michelle Brown serving since Jan 2007.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Michelle Brown | 49 years | Jan 2007 | - | Director |
P&L
March 2023turnover
52.3k
+12%
operating profit
-20k
0%
gross margin
27%
+4.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-47.2k
+0.73%
total assets
65k
-0.24%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
h.l.j.t. limited company details
company number
05854032
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
June 2006
age
18
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
21 cheltenham road, middleton, manchester, M24 1HR
accountant
-
auditor
-
h.l.j.t. limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to h.l.j.t. limited. Currently there are 2 open charges and 0 have been satisfied in the past.
h.l.j.t. limited Companies House Filings - See Documents
| date | description | view/download |
|---|
