nationwide property developments limited

Live EstablishedSmallHealthy

nationwide property developments limited Company Information

Share NATIONWIDE PROPERTY DEVELOPMENTS LIMITED

Company Number

05854929

Shareholders

nationwide property group limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

f38 & f39 cheadle place, stockport road, cheadle, cheshire, SK8 2GL

nationwide property developments limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of NATIONWIDE PROPERTY DEVELOPMENTS LIMITED at £1.2m based on a Turnover of £2.1m and 0.57x industry multiple (adjusted for size and gross margin).

nationwide property developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NATIONWIDE PROPERTY DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-162.2k and a 4.17x industry multiple (adjusted for size and gross margin).

nationwide property developments limited Estimated Valuation

£144.5k

Pomanda estimates the enterprise value of NATIONWIDE PROPERTY DEVELOPMENTS LIMITED at £144.5k based on Net Assets of £67.7k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nationwide Property Developments Limited Overview

Nationwide Property Developments Limited is a live company located in cheadle, SK8 2GL with a Companies House number of 05854929. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2006, it's largest shareholder is nationwide property group limited with a 100% stake. Nationwide Property Developments Limited is a established, small sized company, Pomanda has estimated its turnover at £2.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nationwide Property Developments Limited Health Check

Pomanda's financial health check has awarded Nationwide Property Developments Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £2.1m, make it smaller than the average company (£3.7m)

£2.1m - Nationwide Property Developments Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (4.7%)

12% - Nationwide Property Developments Limited

4.7% - Industry AVG

production

Production

with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)

38.1% - Nationwide Property Developments Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of -7.8% make it less profitable than the average company (6.3%)

-7.8% - Nationwide Property Developments Limited

6.3% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (23)

6 - Nationwide Property Developments Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - Nationwide Property Developments Limited

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £347k, this is more efficient (£153.9k)

£347k - Nationwide Property Developments Limited

£153.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is later than average (41 days)

59 days - Nationwide Property Developments Limited

41 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Nationwide Property Developments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nationwide Property Developments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (24 weeks)

0 weeks - Nationwide Property Developments Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.2%, this is a higher level of debt than the average (61.5%)

93.2% - Nationwide Property Developments Limited

61.5% - Industry AVG

NATIONWIDE PROPERTY DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Nationwide Property Developments Limited's latest turnover from June 2023 is estimated at £2.1 million and the company has net assets of £67.7 thousand. According to their latest financial statements, Nationwide Property Developments Limited has 6 employees and maintains cash reserves of £8.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,081,800784,5521,057,5221,492,9441,502,4812,144,5612,748,7521,797,835524,476361,475544,386251,103442,887706,279
Other Income Or Grants
Cost Of Sales1,288,884485,572666,988926,3611,104,0381,523,9091,706,7171,120,734332,009230,411345,084154,996266,087420,696
Gross Profit792,915298,980390,534566,583398,443620,6521,042,035677,101192,467131,064199,30296,107176,800285,583
Admin Expenses955,568294,940248,631561,725377,325512,9571,069,622732,489204,590118,951154,239-58,765-25,829481,639
Operating Profit-162,6534,040141,9034,85821,118107,695-27,587-55,388-12,12312,11345,063154,872202,629-196,056
Interest Payable18,0955,8285,4442,74554,000
Interest Receivable5,7222,31715615616134450622660178239121
Pre-Tax Profit-175,026530136,6152,26921,118157,264-27,426-55,044-11,61712,33945,124155,050202,868-195,935
Tax-101-25,957-431-3,845-29,876-2,838-10,830-40,313-56,803
Profit After Tax-175,026429110,6581,83817,273127,388-27,426-55,044-11,6179,50134,294114,737146,065-195,935
Dividends Paid29,500
Retained Profit-175,026429110,6581,838-12,227127,388-27,426-55,044-11,6179,50134,294114,737146,065-195,935
Employee Costs290,499274,141257,199253,430251,393275,688382,924537,768177,506105,802174,023104,167137,106212,406
Number Of Employees6666671014535346
EBITDA*-162,1774,834142,6975,72721,118107,695-27,587-55,388-12,12312,11345,563155,372204,689-193,777

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,9082,3843,1783,4735001,0002,500
Intangible Assets
Investments & Other350,001815,433805,000319,312319,312300,000
Debtors (Due After 1 year)
Total Fixed Assets351,909817,817808,178322,785319,312300,0005001,0002,500
Stock & work in progress123,533117,845626,436448,344348,650
Trade Debtors337,360156,277227,697353,073107,1831,041,456248,853101,94960,70051,472100,34945,24628,86618,588
Group Debtors
Misc Debtors293,35440,4003,7981,920142,442
Cash8,898219,987150,773161,480149,87918103,31525,667112,00190,32524,09447,05548,411
misc current assets
total current assets639,612416,664378,470641,884376,8271,810,352800,512476,266172,701141,797100,34969,34075,92166,999
total assets991,5211,234,4811,186,648964,669696,1392,110,352800,512476,266172,701141,797100,34969,84076,92169,499
Bank overdraft18,00018,00218,00044,860
Bank loan
Trade Creditors 35011,5279,54512,28325,447785,837434,16575,55633,0351,1684,873126,691265,334
Group/Directors Accounts214,255457,334419,788267,873203,493197,260
other short term finances55,750
hp & lease commitments
other current liabilities438,242406,833369,565445,899330,8491,681,044
total current liabilities726,247882,519818,880723,317546,6251,948,611785,837434,16575,55633,0351,1684,873126,691265,334
loans182,98054,26570,50090,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions14,55954,93654,93619,67819,67819,678
total long term liabilities197,539109,201125,436109,67819,67819,678
total liabilities923,786991,720944,316832,995566,3031,968,289785,837434,16575,55633,0351,1684,873126,691265,334
net assets67,735242,761242,332131,674129,836142,06314,67542,10197,145108,76299,18164,967-49,770-195,835
total shareholders funds67,735242,761242,332131,674129,836142,06314,67542,10197,145108,76299,18164,967-49,770-195,835
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-162,6534,040141,9034,85821,118107,695-27,587-55,388-12,12312,11345,063154,872202,629-196,056
Depreciation4767947948695005002,0602,279
Amortisation
Tax-101-25,957-431-3,845-29,876-2,838-10,830-40,313-56,803
Stock-123,5335,688-508,591178,09299,694348,650
Debtors434,037-31,020-129,174247,768-1,074,795935,045146,90441,2499,228-48,87755,10316,38010,27818,588
Creditors-350-11,1771,982-2,738-13,164-760,390351,672358,60942,52131,867-3,705-121,818-138,643265,334
Accruals and Deferred Income31,40937,268-76,334115,050-1,350,1951,681,044
Deferred Taxes & Provisions-40,37735,25819,678
Cash flow from operations-605,53261,844330,353-135,848237,300-94,98677,487-86,67821,17090,019-24,075-23,139-1,03552,969
Investing Activities
capital expenditure-499-4,342-560-4,779
Change in Investments-465,43210,433485,68819,312300,000
cash flow from investments465,432-10,433-486,187-4,342-19,312-300,000-560-4,779
Financing Activities
Bank loans
Group/Directors Accounts-243,07937,546151,91564,3806,233197,260
Other Short Term Loans 55,750
Long term loans128,715-16,235-19,50090,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue80-80100
interest-12,373-3,511-5,288-2,589-54,00016134450622660178239121
cash flow from financing-70,98717,800127,127151,7916,233143,260161344506306-20178239221
cash and cash equivalents
cash-211,08969,214-10,70711,601149,861-103,29777,648-86,33421,67690,325-24,094-22,961-1,35648,411
overdraft-2218,000-44,86044,860
change in cash-211,08769,212-28,70711,601194,721-148,15777,648-86,33421,67690,325-24,094-22,961-1,35648,411

nationwide property developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nationwide property developments limited. Get real-time insights into nationwide property developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nationwide Property Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nationwide property developments limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in SK8 area or any other competitors across 12 key performance metrics.

nationwide property developments limited Ownership

NATIONWIDE PROPERTY DEVELOPMENTS LIMITED group structure

Nationwide Property Developments Limited has no subsidiary companies.

Ultimate parent company

1 parent

NATIONWIDE PROPERTY DEVELOPMENTS LIMITED

05854929

NATIONWIDE PROPERTY DEVELOPMENTS LIMITED Shareholders

nationwide property group limited 100%

nationwide property developments limited directors

Nationwide Property Developments Limited currently has 1 director, Mr David Coughlin serving since Dec 2006.

officercountryagestartendrole
Mr David CoughlinEngland55 years Dec 2006- Director

P&L

June 2023

turnover

2.1m

+165%

operating profit

-162.7k

0%

gross margin

38.1%

-0.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

67.7k

-0.72%

total assets

991.5k

-0.2%

cash

8.9k

-0.96%

net assets

Total assets minus all liabilities

nationwide property developments limited company details

company number

05854929

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

June 2006

age

19

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

homes bought fast limited (July 2014)

accountant

-

auditor

-

address

f38 & f39 cheadle place, stockport road, cheadle, cheshire, SK8 2GL

Bank

-

Legal Advisor

-

nationwide property developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 25 charges/mortgages relating to nationwide property developments limited. Currently there are 2 open charges and 23 have been satisfied in the past.

nationwide property developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NATIONWIDE PROPERTY DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

nationwide property developments limited Companies House Filings - See Documents

datedescriptionview/download