pinnacle palhouse limited

Live EstablishedSmallHigh

pinnacle palhouse limited Company Information

Share PINNACLE PALHOUSE LIMITED

Company Number

05858494

Shareholders

khaled baqer

Group Structure

View All

Industry

Renting and operating of Housing Association real estate

 

Registered Address

21 chandos crescent, edgware, HA8 6HH

Website

-

pinnacle palhouse limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of PINNACLE PALHOUSE LIMITED at £2.2m based on a Turnover of £805.1k and 2.78x industry multiple (adjusted for size and gross margin).

pinnacle palhouse limited Estimated Valuation

£73.9k

Pomanda estimates the enterprise value of PINNACLE PALHOUSE LIMITED at £73.9k based on an EBITDA of £14.8k and a 4.99x industry multiple (adjusted for size and gross margin).

pinnacle palhouse limited Estimated Valuation

£23.4k

Pomanda estimates the enterprise value of PINNACLE PALHOUSE LIMITED at £23.4k based on Net Assets of £13k and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pinnacle Palhouse Limited Overview

Pinnacle Palhouse Limited is a live company located in edgware, HA8 6HH with a Companies House number of 05858494. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in June 2006, it's largest shareholder is khaled baqer with a 100% stake. Pinnacle Palhouse Limited is a established, small sized company, Pomanda has estimated its turnover at £805.1k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pinnacle Palhouse Limited Health Check

Pomanda's financial health check has awarded Pinnacle Palhouse Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £805.1k, make it smaller than the average company (£1.2m)

£805.1k - Pinnacle Palhouse Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (4.3%)

20% - Pinnacle Palhouse Limited

4.3% - Industry AVG

production

Production

with a gross margin of 23.8%, this company has a higher cost of product (64.8%)

23.8% - Pinnacle Palhouse Limited

64.8% - Industry AVG

profitability

Profitability

an operating margin of 1.8% make it less profitable than the average company (17.9%)

1.8% - Pinnacle Palhouse Limited

17.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Pinnacle Palhouse Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)

£34.5k - Pinnacle Palhouse Limited

£34.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £402.6k, this is more efficient (£162k)

£402.6k - Pinnacle Palhouse Limited

£162k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is later than average (18 days)

46 days - Pinnacle Palhouse Limited

18 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 892 days, this is slower than average (32 days)

892 days - Pinnacle Palhouse Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pinnacle Palhouse Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pinnacle Palhouse Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.1%, this is a higher level of debt than the average (69.1%)

99.1% - Pinnacle Palhouse Limited

69.1% - Industry AVG

PINNACLE PALHOUSE LIMITED financials

EXPORTms excel logo

Pinnacle Palhouse Limited's latest turnover from February 2024 is estimated at £805.1 thousand and the company has net assets of £13 thousand. According to their latest financial statements, Pinnacle Palhouse Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover805,124717,329447,063470,842403,620239,781539,064475,439567,907310,75182,9839,08321,91724,85046,209
Other Income Or Grants000000000000000
Cost Of Sales613,195546,070310,482323,683282,539167,609368,976322,604421,140242,66460,2776,95614,19019,34524,556
Gross Profit191,929171,259136,581147,159121,08172,172170,088152,835146,76768,08722,7052,1277,7275,50521,653
Admin Expenses177,126159,074149,318155,664107,427-104,959170,093155,293119,293-14,552244,823-16,94630,751-58,034-35,691
Operating Profit14,80312,185-12,737-8,50513,654177,131-5-2,45827,47482,639-222,11819,073-23,02463,53957,344
Interest Payable000000000000048,1720
Interest Receivable00000069451061971951972240
Pre-Tax Profit14,80312,185-12,737-8,50513,654177,1311-2,44927,51982,744-221,92119,267-22,82715,5906,673
Tax-3,701-2,31500-2,594-33,65500-5,504-17,3760-4,6240-4,3650
Profit After Tax11,1029,870-12,737-8,50511,060143,4761-2,44922,01565,368-221,92114,643-22,82711,2256,673
Dividends Paid000000000000000
Retained Profit11,1029,870-12,737-8,50511,060143,4761-2,44922,01565,368-221,92114,643-22,82711,2256,673
Employee Costs68,99968,63068,34865,65261,57129,77553,31053,39051,60028,00026,81026,90823,62726,32221,700
Number Of Employees222221222111111
EBITDA*14,80312,185-12,737-8,50513,654177,131-5-2,45827,47482,639-222,11819,073-23,02465,74661,099

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets1,410,5611,410,5611,418,8351,427,2781,435,8931,435,8931,435,89300000002,207
Intangible Assets000000000000000
Investments & Other00000001,435,8931,435,8931,435,8931,435,8931,435,8931,435,8931,435,8931,435,893
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,410,5611,410,5611,418,8351,427,2781,435,8931,435,8931,435,8931,435,8931,435,8931,435,8931,435,8931,435,8931,435,8931,435,8931,438,100
Stock & work in progress000000000000000
Trade Debtors102,05289,12061,44869,34040,0957,78540,47638,01438,61846,0654,3511,4674,2634,7782,632
Group Debtors000000000000000
Misc Debtors000000000000002,211
Cash00000002,4624,91212,96729,24349,74428,05850,90038,672
misc current assets000000000000000
total current assets102,05289,12061,44869,34040,0957,78540,47640,47643,53059,03233,59451,21132,32155,67843,515
total assets1,512,6131,499,6811,480,2831,496,6181,475,9881,443,6781,476,3691,476,3691,479,4231,494,9251,469,4871,487,1041,468,2141,491,5711,481,615
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 1,499,6211,497,7911,484,3491,484,6601,462,7261,441,4761,617,6431,617,6431,618,248173,541213,4719,1674,9205,450184
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000006,535
total current liabilities1,499,6211,497,7911,484,3491,484,6601,462,7261,441,4761,617,6431,617,6431,618,248173,541213,4719,1674,9205,4506,719
loans000000000000001,482,224
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities003,9147,201000001,482,2241,482,2241,482,2241,482,2241,482,2240
provisions000000000000000
total long term liabilities003,9147,201000001,482,2241,482,2241,482,2241,482,2241,482,2241,482,224
total liabilities1,499,6211,497,7911,488,2631,491,8611,462,7261,441,4761,617,6431,617,6431,618,2481,655,7651,695,6951,491,3911,487,1441,487,6741,488,943
net assets12,9921,890-7,9804,75713,2622,202-141,274-141,274-138,825-160,840-226,208-4,287-18,9303,897-7,328
total shareholders funds12,9921,890-7,9804,75713,2622,202-141,274-141,274-138,825-160,840-226,208-4,287-18,9303,897-7,328
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit14,80312,185-12,737-8,50513,654177,131-5-2,45827,47482,639-222,11819,073-23,02463,53957,344
Depreciation00000000000002,2073,755
Amortisation000000000000000
Tax-3,701-2,31500-2,594-33,65500-5,504-17,3760-4,6240-4,3650
Stock000000000000000
Debtors12,93227,672-7,89229,24532,310-32,6912,462-604-7,44741,7142,884-2,796-515-654,843
Creditors1,83013,442-31121,93421,250-176,1670-6051,444,707-39,930204,3044,247-5305,266184
Accruals and Deferred Income0000000000000-6,5356,535
Deferred Taxes & Provisions000000000000000
Cash flow from operations0-4,360-5,156-15,81600-2,467-2,4591,474,124-16,381-20,69821,492-23,03960,17762,975
Investing Activities
capital expenditure08,2748,4438,61500-1,435,8930000000-5,962
Change in Investments000000-1,435,89300000001,435,893
cash flow from investments08,2748,4438,6150000000000-1,441,855
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans0000000000000-1,482,2241,482,224
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0-3,914-3,2877,2010000-1,482,22400001,482,2240
share issue000000-10000000-14,001
interest0000006945106197195197-47,9480
cash flow from financing0-3,914-3,2877,2010059-1,482,179106197195197-47,9481,468,223
cash and cash equivalents
cash000000-2,462-2,450-8,055-16,276-20,50121,686-22,84212,22838,672
overdraft000000000000000
change in cash000000-2,462-2,450-8,055-16,276-20,50121,686-22,84212,22838,672

pinnacle palhouse limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pinnacle palhouse limited. Get real-time insights into pinnacle palhouse limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pinnacle Palhouse Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pinnacle palhouse limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in HA8 area or any other competitors across 12 key performance metrics.

pinnacle palhouse limited Ownership

PINNACLE PALHOUSE LIMITED group structure

Pinnacle Palhouse Limited has no subsidiary companies.

Ultimate parent company

PINNACLE PALHOUSE LIMITED

05858494

PINNACLE PALHOUSE LIMITED Shareholders

khaled baqer 100%

pinnacle palhouse limited directors

Pinnacle Palhouse Limited currently has 2 directors. The longest serving directors include Mr Khaled Baqer (Aug 2007) and Mr Mohamad Kozbar (Dec 2007).

officercountryagestartendrole
Mr Khaled BaqerBahrain58 years Aug 2007- Director
Mr Mohamad Kozbar59 years Dec 2007- Director

P&L

February 2024

turnover

805.1k

+12%

operating profit

14.8k

0%

gross margin

23.9%

-0.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

13k

+5.87%

total assets

1.5m

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

pinnacle palhouse limited company details

company number

05858494

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

incorporation date

June 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

21 chandos crescent, edgware, HA8 6HH

Bank

HABIB BANK ZURICH

Legal Advisor

-

pinnacle palhouse limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pinnacle palhouse limited.

pinnacle palhouse limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PINNACLE PALHOUSE LIMITED. This can take several minutes, an email will notify you when this has completed.

pinnacle palhouse limited Companies House Filings - See Documents

datedescriptionview/download