Bramwith Consulting Ltd

POWER SEARCH PRICING

SOLUTIONS

bramwith consulting ltd Company Information

Live

EstablishedMidDeclining

Company Number

05860984

Website

www.bramwithconsulting.co.uk

Registered Address

22 tudor street, london, EC4Y 0AY

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

Temporary employment agency activities

Telephone

02071384100

Next Accounts Due

December 2024

Group Structure

View All

Directors

Saffa Riley17 Years

Amit Desai5 Years

Shareholders

saffa riley 90%

amit desai 10%

bramwith consulting ltd Estimated Valuation

£0 - £1.1m

The estimated valuation range for bramwith consulting ltd, derived from financial data as of March 2023 and the most recent industry multiples, is between £0 to £1.1m

Get a detailed valuation report, edit figures and unlock valuation multiples.

Bramwith Consulting Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Bramwith Consulting Ltd is a live company located in london, EC4Y 0AY with a Companies House number of 05860984. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in June 2006, it's largest shareholder is saffa riley with a 90% stake. Bramwith Consulting Ltd is a established, mid sized company, Pomanda has estimated its turnover at £5.9m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Bramwith Consulting Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

3 Strong

4 Regular

4 Weak

Size

annual sales of £5.9m, make it smaller than the average company (£9.3m)

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (3.5%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for bramwith consulting ltd. Get real-time insights into bramwith consulting ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for bramwith consulting ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

BRAMWITH CONSULTING LTD group structure

Bramwith Consulting Ltd has no subsidiary companies.

Ultimate parent company

BRAMWITH CONSULTING LTD

05860984

BRAMWITH CONSULTING LTD Shareholders

saffa riley	90%
amit desai	10%

Bramwith Consulting Ltd currently has 2 directors. The longest serving directors include Mrs Saffa Riley (Aug 2006) and Mr Amit Desai (May 2018).

officer	country	age	start	end	role
Mrs Saffa Riley	England	44 years	Aug 2006	-	Director
Mr Amit Desai	England	37 years	May 2018	-	Director

EXPORT

Bramwith Consulting Ltd's latest turnover from March 2023 is estimated at £5.9 million and the company has net assets of £579.3 thousand. According to their latest financial statements, Bramwith Consulting Ltd has 24 employees and maintains cash reserves of £564.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Turnover	5,915,855	9,167,790	7,208,432	6,658,113	6,318,979	6,173,482	9,704,482	11,029,343	12,425,371	8,046,734	6,528,495	3,330,113	2,826,165	2,159,556	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	4,622,157	7,258,550	5,839,316	5,344,376	5,064,030	4,940,148	7,716,444	8,802,415	9,810,170	6,350,547	5,103,051	2,556,790	2,078,715	1,625,489	0
Gross Profit	1,293,698	1,909,240	1,369,115	1,313,737	1,254,948	1,233,334	1,988,038	2,226,929	2,615,201	1,696,187	1,425,445	773,322	747,450	534,068	0
Admin Expenses	1,751,888	1,422,051	1,416,689	1,361,159	1,275,690	1,186,066	1,871,453	1,919,763	2,542,781	1,681,728	1,442,475	753,095	610,000	436,241	-227,565
Operating Profit	-458,190	487,189	-47,574	-47,422	-20,742	47,268	116,585	307,166	72,420	14,459	-17,030	20,227	137,450	97,827	227,565
Interest Payable	38,453	30,680	14,688	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	32,703	7,910	962	583	3,251	2,365	1,254	2,576	1,955	1,373	1,045	1,030	885	541	263
Pre-Tax Profit	-463,940	464,420	-61,299	-46,839	-17,491	49,632	117,839	309,741	74,375	15,832	-15,985	21,258	138,335	98,368	227,828
Tax	0	-88,240	0	0	0	-9,430	-23,568	-61,948	-14,875	-3,325	0	-5,102	-35,967	-27,543	-63,792
Profit After Tax	-463,940	376,180	-61,299	-46,839	-17,491	40,202	94,271	247,793	59,500	12,507	-15,985	16,156	102,368	70,825	164,036
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-463,940	376,180	-61,299	-46,839	-17,491	40,202	94,271	247,793	59,500	12,507	-15,985	16,156	102,368	70,825	164,036
Employee Costs	1,138,444	784,489	674,363	807,206	798,685	783,488	1,913,767	1,989,062	2,165,927	1,420,627	1,238,904	673,380	578,301	531,521	0
Number Of Employees	24	18	17	20	20	20	50	52	56	37	33	18	16	15	0
EBITDA*	-443,062	502,556	-38,122	-38,983	-13,102	57,170	116,585	309,792	72,420	35,603	2,166	38,672	139,907	99,213	228,951

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Tangible Assets	74,686	49,297	16,157	20,547	24,988	26,975	12,217	10,462	7,652	26,931	38,340	53,010	5,749	745	2,131
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	116,136	116,136	118,722	150,205	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	190,822	165,433	134,879	170,752	24,988	26,975	12,217	10,462	7,652	26,931	38,340	53,010	5,749	745	2,131
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	758,751	1,136,306	637,395	617,797	702,806	657,985	1,012,743	1,134,031	794,080	571,549	478,228	341,422	304,461	265,468	137,644
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	121,617	620,200	142,870	102,534	143,284	70,844	84,148	20,864	710	36,546	0	0	0	0	0
Cash	564,641	974,309	1,134,993	789,934	376,162	490,792	455,048	548,272	482,021	300,112	249,002	169,127	243,044	111,011	105,282
misc current assets	4,639	7,272	7,623	1,287	3,151	7,700	0	0	0	0	0	0	0	0	0
total current assets	1,449,648	2,738,087	1,922,881	1,511,552	1,225,403	1,227,321	1,551,939	1,703,167	1,276,811	908,207	727,230	510,549	547,505	376,479	242,926
total assets	1,640,470	2,903,520	2,057,760	1,682,304	1,250,391	1,254,296	1,564,156	1,713,629	1,284,463	935,138	765,570	563,559	553,254	377,224	245,057
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	107,629	104,630	38,333	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	152,888	387,879	312,747	307,313	262,263	287,671	409,583	499,701	875,051	585,226	428,165	176,833	187,475	105,130	80,377
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	33,336	28,545	37,228	639
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	566,796	1,035,589	596,406	439,431	212,946	174,947	403,097	556,723	0	0	0	0	0	0	0
total current liabilities	827,313	1,528,098	947,486	746,744	475,209	462,618	812,680	1,056,424	875,051	585,226	428,165	210,169	216,020	142,358	81,016
loans	215,202	322,832	443,230	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	207,217	0	0	0	0	0	0	0	0	0	0	0
provisions	18,671	9,366	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	233,873	332,198	443,230	207,217	0	0	0	0	0	0	0	0	0	0	0
total liabilities	1,061,186	1,860,296	1,390,716	953,961	475,209	462,618	812,680	1,056,424	875,051	585,226	428,165	210,169	216,020	142,358	81,016
net assets	579,284	1,043,224	667,044	728,343	775,182	791,678	751,476	657,205	409,412	349,912	337,405	353,390	337,234	234,866	164,041
total shareholders funds	579,284	1,043,224	667,044	728,343	775,182	791,678	751,476	657,205	409,412	349,912	337,405	353,390	337,234	234,866	164,041

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Operating Activities
Operating Profit	-458,190	487,189	-47,574	-47,422	-20,742	47,268	116,585	307,166	72,420	14,459	-17,030	20,227	137,450	97,827	227,565
Depreciation	15,128	15,367	9,452	8,439	7,640	9,902	0	2,626	0	21,144	19,196	18,445	2,457	1,386	1,386
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-88,240	0	0	0	-9,430	-23,568	-61,948	-14,875	-3,325	0	-5,102	-35,967	-27,543	-63,792
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-876,138	976,241	59,934	-125,759	117,261	-368,062	-58,004	360,105	186,695	129,867	136,806	36,961	38,993	127,824	137,644
Creditors	-234,991	75,132	5,434	45,050	-25,408	-121,912	-90,118	-375,350	289,825	157,061	251,332	-10,642	82,345	24,753	80,377
Accruals and Deferred Income	-468,793	439,183	156,975	226,485	37,999	-228,150	-153,626	556,723	0	0	0	0	0	0	0
Deferred Taxes & Provisions	9,305	9,366	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-261,403	-38,244	64,353	358,311	-117,772	65,740	-92,723	69,112	160,675	59,472	116,692	-14,033	147,292	-31,401	107,892
Investing Activities
capital expenditure	-40,517	-48,507	-5,062	-3,998	-5,653	-24,660	-1,755	-5,436	19,279	-9,735	-4,526	-65,706	-7,461	0	-3,517
Change in Investments	0	-2,586	-31,483	150,205	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-40,517	-45,921	26,421	-154,203	-5,653	-24,660	-1,755	-5,436	19,279	-9,735	-4,526	-65,706	-7,461	0	-3,517
Financing Activities
Bank loans	2,999	66,297	38,333	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	-33,336	4,791	-8,683	36,589	639
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-107,630	-120,398	443,230	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	-207,217	207,217	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	995	0	0	0	0	0	0	0	0	0	5
interest	-5,750	-22,770	-13,726	583	3,251	2,365	1,254	2,576	1,955	1,373	1,045	1,030	885	541	263
cash flow from financing	-110,381	-76,871	260,620	207,800	4,246	2,365	1,254	2,576	1,955	1,373	-32,291	5,821	-7,798	37,130	907
cash and cash equivalents
cash	-409,668	-160,684	345,059	413,772	-114,630	35,744	-93,224	66,251	181,909	51,110	79,875	-73,917	132,033	5,729	105,282
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-409,668	-160,684	345,059	413,772	-114,630	35,744	-93,224	66,251	181,909	51,110	79,875	-73,917	132,033	5,729	105,282

P&L

March 2023

turnover

5.9m

-35%

operating profit

-458.2k

gross margin

21.9%

+5.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

579.3k

-0.44%

total assets

1.6m

-0.44%

cash

564.6k

-0.42%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

mainstream staff supplies limited

4.5

optimum staff solutions ltd

taylor james resourcing limited

4.5

eteach uk limited

4.5

the squad (management) ltd

company number

05860984

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

78200 - Temporary employment agency activities

incorporation date

June 2006

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

22 tudor street, london, EC4Y 0AY

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to bramwith consulting ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

bramwith consulting ltd Company Information

bramwith consulting ltd Estimated Valuation

bramwith consulting ltd Estimated Valuation

bramwith consulting ltd Estimated Valuation

Bramwith Consulting Ltd AI Business Plan

Bramwith Consulting Ltd Overview

Bramwith Consulting Ltd Health Check

bramwith consulting ltd Credit Report and Business Information

Bramwith Consulting Ltd Competitor Analysis

bramwith consulting ltd Ownership

bramwith consulting ltd directors

BRAMWITH CONSULTING LTD financials

bramwith consulting ltd company details

bramwith consulting ltd Charges & Mortgages

bramwith consulting ltd Companies House Filings - See Documents