karamsad limited

Live EstablishedMicroDeclining

karamsad limited Company Information

Share KARAMSAD LIMITED

Company Number

05862162

Shareholders

patsons investment company limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

harford hills house, marston lane, norwich, norfolk, NR4 6LY

karamsad limited Estimated Valuation

£403.3k

Pomanda estimates the enterprise value of KARAMSAD LIMITED at £403.3k based on a Turnover of £158k and 2.55x industry multiple (adjusted for size and gross margin).

karamsad limited Estimated Valuation

£90.7k

Pomanda estimates the enterprise value of KARAMSAD LIMITED at £90.7k based on an EBITDA of £18k and a 5.05x industry multiple (adjusted for size and gross margin).

karamsad limited Estimated Valuation

£163.6k

Pomanda estimates the enterprise value of KARAMSAD LIMITED at £163.6k based on Net Assets of £95.7k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Karamsad Limited Overview

Karamsad Limited is a live company located in norwich, NR4 6LY with a Companies House number of 05862162. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2006, it's largest shareholder is patsons investment company limited with a 100% stake. Karamsad Limited is a established, micro sized company, Pomanda has estimated its turnover at £158k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Karamsad Limited Health Check

Pomanda's financial health check has awarded Karamsad Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £158k, make it smaller than the average company (£922k)

£158k - Karamsad Limited

£922k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (4.9%)

-8% - Karamsad Limited

4.9% - Industry AVG

production

Production

with a gross margin of 34.7%, this company has a higher cost of product (75.6%)

34.7% - Karamsad Limited

75.6% - Industry AVG

profitability

Profitability

an operating margin of 11.4% make it less profitable than the average company (29.5%)

11.4% - Karamsad Limited

29.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Karamsad Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)

£32.5k - Karamsad Limited

£32.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £79k, this is less efficient (£178.7k)

£79k - Karamsad Limited

£178.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is earlier than average (30 days)

19 days - Karamsad Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1810 days, this is slower than average (38 days)

1810 days - Karamsad Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Karamsad Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Karamsad Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.3%, this is a higher level of debt than the average (63.8%)

84.3% - Karamsad Limited

63.8% - Industry AVG

KARAMSAD LIMITED financials

EXPORTms excel logo

Karamsad Limited's latest turnover from March 2024 is estimated at £158 thousand and the company has net assets of £95.7 thousand. According to their latest financial statements, Karamsad Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover157,985138,857229,939205,134291,580434,02653,94868,04929,48627,402200,6440000
Other Income Or Grants000000000000000
Cost Of Sales103,17492,706155,145135,470194,856291,91735,77543,55819,68919,536145,8490000
Gross Profit54,81146,15174,79469,66496,724142,10918,17324,4909,7977,86654,7960000
Admin Expenses36,83629,27663,90559,48091,588112,75010,1619,0885,038-4,60754,7960000
Operating Profit17,97516,87510,88910,1845,13629,3598,01215,4024,75912,47300000
Interest Payable00000002,6505,6542,89800000
Interest Receivable000000011331100000
Pre-Tax Profit17,97516,87510,88910,1845,13629,3598,01212,763-8629,58600000
Tax-4,494-3,206-2,069-1,935-976-5,578-1,522-2,5520-1,91700000
Profit After Tax13,48113,6698,8208,2494,16023,7816,49010,210-8627,66900000
Dividends Paid000000000000000
Retained Profit13,48113,6698,8208,2494,16023,7816,49010,210-8627,66900000
Employee Costs64,99860,75559,08953,71754,78554,11552,35751,17926,24726,28525,0830000
Number Of Employees222222221110000
EBITDA*17,97516,87510,88910,1845,13629,3598,01215,4024,92812,58100000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets600,451600,451600,451600,451600,451522,332170,250169,108169,276169,203165,6890000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets600,451600,451600,451600,451600,451522,332170,250169,108169,276169,203165,6890000
Stock & work in progress000000000000000
Trade Debtors8,6073,27037,22029,82744,71496,2923,4178,0561,62944600000
Group Debtors000000000000000
Misc Debtors03222872612430000000000
Cash000000008,7364,42400000
misc current assets000002361721600000000
total current assets8,6073,59237,50730,08844,95796,5283,5898,21610,3654,87000000
total assets609,058604,043637,958630,539645,408618,860173,839177,324179,641174,073165,6890000
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 511,813520,327568,031568,045591,829568,81476,96680,71988,02777,235165,6870000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities511,813520,327568,031568,045591,829568,81476,96680,71988,02777,235165,6870000
loans0000000084,80589,16700000
hp & lease commitments000000000000000
Accruals and Deferred Income1,5781,5301,4102,7972,1312,7589659070000000
other liabilities00000072,40178,6810000000
provisions000000000000000
total long term liabilities1,5781,5301,4102,7972,1312,75873,36679,58884,80589,16700000
total liabilities513,391521,857569,441570,842593,960571,572150,332160,307172,832166,402165,6870000
net assets95,66782,18668,51759,69751,44847,28823,50717,0176,8097,67120000
total shareholders funds95,66782,18668,51759,69751,44847,28823,50717,0176,8097,67120000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit17,97516,87510,88910,1845,13629,3598,01215,4024,75912,47300000
Depreciation0000000016910800000
Amortisation000000000000000
Tax-4,494-3,206-2,069-1,935-976-5,578-1,522-2,5520-1,91700000
Stock000000000000000
Debtors5,015-33,9157,419-14,869-51,33592,875-4,6396,4271,18344600000
Creditors-8,514-47,704-14-23,78423,015491,848-3,753-7,30810,792-88,452165,6870000
Accruals and Deferred Income48120-1,387666-6271,793589070000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations000077,883424,5477,4342214,537-78,234165,6870000
Investing Activities
capital expenditure0000-78,119-352,082-1,142168-242-3,622-165,6890000
Change in Investments000000000000000
cash flow from investments0000-78,119-352,082-1,142168-242-3,622-165,6890000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans0000000-84,805-4,36289,16700000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000-72,401-6,28078,6810000000
share issue0000000-20020000
interest0000000-2,639-5,621-2,88700000
cash flow from financing00000-72,401-6,280-8,765-9,98386,28020000
cash and cash equivalents
cash0000000-8,7364,3124,42400000
overdraft000000000000000
change in cash0000000-8,7364,3124,42400000

karamsad limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for karamsad limited. Get real-time insights into karamsad limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Karamsad Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for karamsad limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NR4 area or any other competitors across 12 key performance metrics.

karamsad limited Ownership

KARAMSAD LIMITED group structure

Karamsad Limited has no subsidiary companies.

Ultimate parent company

KARAMSAD LIMITED

05862162

KARAMSAD LIMITED Shareholders

patsons investment company limited 100%

karamsad limited directors

Karamsad Limited currently has 5 directors. The longest serving directors include Dr Bhikhubhai Patel (Nov 2006) and Dr Ketki Patel (Nov 2006).

officercountryagestartendrole
Dr Bhikhubhai PatelUnited Kingdom78 years Nov 2006- Director
Dr Ketki PatelUnited Kingdom77 years Nov 2006- Director
Ms Haren PatelJersey49 years Apr 2024- Director
Mr Gautam PatelJersey47 years Apr 2024- Director
Mr Kumar PatelJersey52 years Apr 2024- Director

P&L

March 2024

turnover

158k

+14%

operating profit

18k

0%

gross margin

34.7%

+4.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

95.7k

+0.16%

total assets

609.1k

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

karamsad limited company details

company number

05862162

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

alphacare management services no. 4 limited (April 2014)

karamsad limited (September 2013)

See more

accountant

-

auditor

-

address

harford hills house, marston lane, norwich, norfolk, NR4 6LY

Bank

-

Legal Advisor

-

karamsad limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to karamsad limited. Currently there are 1 open charges and 1 have been satisfied in the past.

karamsad limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KARAMSAD LIMITED. This can take several minutes, an email will notify you when this has completed.

karamsad limited Companies House Filings - See Documents

datedescriptionview/download