mitchell (holdings) limited Company Information
Company Number
05863146
Next Accounts
Mar 2025
Industry
Activities of head offices
Shareholders
robert mitchell
patricia ann mitchell
View AllGroup Structure
View All
Contact
Registered Address
33 george street, wakefield, west yorkshire, WF1 1LX
Website
-mitchell (holdings) limited Estimated Valuation
Pomanda estimates the enterprise value of MITCHELL (HOLDINGS) LIMITED at £10.6k based on a Turnover of £21.1k and 0.5x industry multiple (adjusted for size and gross margin).
mitchell (holdings) limited Estimated Valuation
Pomanda estimates the enterprise value of MITCHELL (HOLDINGS) LIMITED at £166.3k based on an EBITDA of £44.8k and a 3.71x industry multiple (adjusted for size and gross margin).
mitchell (holdings) limited Estimated Valuation
Pomanda estimates the enterprise value of MITCHELL (HOLDINGS) LIMITED at £1.5m based on Net Assets of £713.2k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mitchell (holdings) Limited Overview
Mitchell (holdings) Limited is a live company located in west yorkshire, WF1 1LX with a Companies House number of 05863146. It operates in the activities of head offices sector, SIC Code 70100. Founded in June 2006, it's largest shareholder is robert mitchell with a 25% stake. Mitchell (holdings) Limited is a established, micro sized company, Pomanda has estimated its turnover at £21.1k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mitchell (holdings) Limited Health Check
Pomanda's financial health check has awarded Mitchell (Holdings) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
3 Weak
Size
annual sales of £21.1k, make it smaller than the average company (£19.6m)
- Mitchell (holdings) Limited
£19.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (5.3%)
- Mitchell (holdings) Limited
5.3% - Industry AVG
Production
with a gross margin of 33.5%, this company has a comparable cost of product (33.5%)
- Mitchell (holdings) Limited
33.5% - Industry AVG
Profitability
an operating margin of 212.2% make it more profitable than the average company (5.9%)
- Mitchell (holdings) Limited
5.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (109)
- Mitchell (holdings) Limited
109 - Industry AVG
Pay Structure
on an average salary of £47.4k, the company has an equivalent pay structure (£47.4k)
- Mitchell (holdings) Limited
£47.4k - Industry AVG
Efficiency
resulting in sales per employee of £21.1k, this is less efficient (£196.8k)
- Mitchell (holdings) Limited
£196.8k - Industry AVG
Debtor Days
it gets paid by customers after 46 days, this is near the average (46 days)
- Mitchell (holdings) Limited
46 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Mitchell (holdings) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mitchell (holdings) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 405 weeks, this is more cash available to meet short term requirements (16 weeks)
405 weeks - Mitchell (holdings) Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 6.9%, this is a lower level of debt than the average (56.1%)
6.9% - Mitchell (holdings) Limited
56.1% - Industry AVG
MITCHELL (HOLDINGS) LIMITED financials
Mitchell (Holdings) Limited's latest turnover from June 2023 is estimated at £21.1 thousand and the company has net assets of £713.2 thousand. According to their latest financial statements, we estimate that Mitchell (Holdings) Limited has 1 employee and maintains cash reserves of £218.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | ||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 330,350 | 330,350 | 340,350 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 535,000 | 535,000 | 535,000 | 535,000 | 397,000 | 397,000 | 397,000 | 397,000 | 340,350 | 340,350 | 340,350 | 10,000 | 10,000 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 535,000 | 535,000 | 535,000 | 535,000 | 397,000 | 397,000 | 397,000 | 397,000 | 340,350 | 340,350 | 340,350 | 340,350 | 340,350 | 340,350 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 2,668 | 475 | 1,534 | 1,850 | 2,530 | 0 | 0 | 0 | 11,201 | 15,938 | 24,184 | 24,705 | 30,895 | 34,324 |
Group Debtors | 9,326 | 12,232 | 15,816 | 8,114 | 11,149 | 7,318 | 7,566 | 7,566 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 877 | 776 | 1,189 | 502 | 0 | 688 | 0 | 3,097 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 218,059 | 176,038 | 129,248 | 90,775 | 67,819 | 53,266 | 46,147 | 35,109 | 21,032 | 22,594 | 11,448 | 14,200 | 10,894 | 13,982 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 230,930 | 189,521 | 147,787 | 101,241 | 81,498 | 61,272 | 53,713 | 45,772 | 32,233 | 38,532 | 35,632 | 38,905 | 41,789 | 48,306 |
total assets | 765,930 | 724,521 | 682,787 | 636,241 | 478,498 | 458,272 | 450,713 | 442,772 | 372,583 | 378,882 | 375,982 | 379,255 | 382,139 | 388,656 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128,628 | 167,881 | 197,757 | 233,833 | 269,644 | 312,584 |
Group/Directors Accounts | 7,874 | 13,116 | 17,881 | 20,239 | 43,522 | 40,340 | 54,587 | 70,587 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 20,065 | 20,350 | 17,507 | 11,913 | 10,596 | 20,277 | 27,011 | 29,243 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 27,939 | 33,466 | 35,388 | 32,152 | 54,118 | 60,617 | 81,598 | 99,830 | 128,628 | 167,881 | 197,757 | 233,833 | 269,644 | 312,584 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 24,813 | 18,858 | 18,858 | 18,858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 24,813 | 18,858 | 18,858 | 18,858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 52,752 | 52,324 | 54,246 | 51,010 | 54,118 | 60,617 | 81,598 | 99,830 | 128,628 | 167,881 | 197,757 | 233,833 | 269,644 | 312,584 |
net assets | 713,178 | 672,197 | 628,541 | 585,231 | 424,380 | 397,655 | 369,115 | 342,942 | 243,955 | 211,001 | 178,225 | 145,422 | 112,495 | 76,072 |
total shareholders funds | 713,178 | 672,197 | 628,541 | 585,231 | 424,380 | 397,655 | 369,115 | 342,942 | 243,955 | 211,001 | 178,225 | 145,422 | 112,495 | 76,072 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -612 | -5,056 | 8,073 | -3,213 | 5,673 | 440 | -3,097 | -538 | -4,737 | -8,246 | -521 | -6,190 | -3,429 | 34,324 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -128,628 | -39,253 | -29,876 | -36,076 | -35,811 | -42,940 | 312,584 |
Accruals and Deferred Income | -285 | 2,843 | 5,594 | 1,317 | -9,681 | -6,734 | -2,232 | 29,243 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 5,955 | 0 | 0 | 18,858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 138,000 | 0 | 0 | 0 | 56,650 | 0 | 0 | 330,350 | 0 | 10,000 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -5,242 | -4,765 | -2,358 | -23,283 | 3,182 | -14,247 | -16,000 | 70,587 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 42,021 | 46,790 | 38,473 | 22,956 | 14,553 | 7,119 | 11,038 | 14,077 | -1,562 | 11,146 | -2,752 | 3,306 | -3,088 | 13,982 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 42,021 | 46,790 | 38,473 | 22,956 | 14,553 | 7,119 | 11,038 | 14,077 | -1,562 | 11,146 | -2,752 | 3,306 | -3,088 | 13,982 |
mitchell (holdings) limited Credit Report and Business Information
Mitchell (holdings) Limited Competitor Analysis
Perform a competitor analysis for mitchell (holdings) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WF1 area or any other competitors across 12 key performance metrics.
mitchell (holdings) limited Ownership
MITCHELL (HOLDINGS) LIMITED group structure
Mitchell (Holdings) Limited has 1 subsidiary company.
Ultimate parent company
MITCHELL (HOLDINGS) LIMITED
05863146
1 subsidiary
mitchell (holdings) limited directors
Mitchell (Holdings) Limited currently has 4 directors. The longest serving directors include Mr Jack Mitchell (Jun 2006) and Mr Robert Mitchell (Jun 2006).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jack Mitchell | 80 years | Jun 2006 | - | Director | |
Mr Robert Mitchell | 75 years | Jun 2006 | - | Director | |
Mrs Wendy O'Connor | 59 years | Nov 2020 | - | Director | |
Mrs Wendy O'Connor | England | 59 years | Nov 2020 | - | Director |
P&L
June 2023turnover
21.1k
+478%
operating profit
44.8k
0%
gross margin
33.5%
+1.16%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
713.2k
+0.06%
total assets
765.9k
+0.06%
cash
218.1k
+0.24%
net assets
Total assets minus all liabilities
mitchell (holdings) limited company details
company number
05863146
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
June 2006
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
SMH JOLLIFFE CORKE LTD
auditor
-
address
33 george street, wakefield, west yorkshire, WF1 1LX
Bank
YORKSHIRE BANK PLC
Legal Advisor
-
mitchell (holdings) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mitchell (holdings) limited.
mitchell (holdings) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MITCHELL (HOLDINGS) LIMITED. This can take several minutes, an email will notify you when this has completed.
mitchell (holdings) limited Companies House Filings - See Documents
date | description | view/download |
---|