mitchell (holdings) limited

mitchell (holdings) limited Company Information

Share MITCHELL (HOLDINGS) LIMITED
Live 
EstablishedMicroHealthy

Company Number

05863146

Industry

Activities of head offices

 

Shareholders

robert mitchell

patricia ann mitchell

View All

Group Structure

View All

Contact

Registered Address

33 george street, wakefield, west yorkshire, WF1 1LX

Website

-

mitchell (holdings) limited Estimated Valuation

£10.6k

Pomanda estimates the enterprise value of MITCHELL (HOLDINGS) LIMITED at £10.6k based on a Turnover of £21.1k and 0.5x industry multiple (adjusted for size and gross margin).

mitchell (holdings) limited Estimated Valuation

£166.3k

Pomanda estimates the enterprise value of MITCHELL (HOLDINGS) LIMITED at £166.3k based on an EBITDA of £44.8k and a 3.71x industry multiple (adjusted for size and gross margin).

mitchell (holdings) limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of MITCHELL (HOLDINGS) LIMITED at £1.5m based on Net Assets of £713.2k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mitchell (holdings) Limited Overview

Mitchell (holdings) Limited is a live company located in west yorkshire, WF1 1LX with a Companies House number of 05863146. It operates in the activities of head offices sector, SIC Code 70100. Founded in June 2006, it's largest shareholder is robert mitchell with a 25% stake. Mitchell (holdings) Limited is a established, micro sized company, Pomanda has estimated its turnover at £21.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mitchell (holdings) Limited Health Check

Pomanda's financial health check has awarded Mitchell (Holdings) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £21.1k, make it smaller than the average company (£19.6m)

£21.1k - Mitchell (holdings) Limited

£19.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (5.3%)

13% - Mitchell (holdings) Limited

5.3% - Industry AVG

production

Production

with a gross margin of 33.5%, this company has a comparable cost of product (33.5%)

33.5% - Mitchell (holdings) Limited

33.5% - Industry AVG

profitability

Profitability

an operating margin of 212.2% make it more profitable than the average company (5.9%)

212.2% - Mitchell (holdings) Limited

5.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (109)

1 - Mitchell (holdings) Limited

109 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.4k, the company has an equivalent pay structure (£47.4k)

£47.4k - Mitchell (holdings) Limited

£47.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £21.1k, this is less efficient (£196.8k)

£21.1k - Mitchell (holdings) Limited

£196.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is near the average (46 days)

46 days - Mitchell (holdings) Limited

46 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Mitchell (holdings) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mitchell (holdings) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 405 weeks, this is more cash available to meet short term requirements (16 weeks)

405 weeks - Mitchell (holdings) Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.9%, this is a lower level of debt than the average (56.1%)

6.9% - Mitchell (holdings) Limited

56.1% - Industry AVG

MITCHELL (HOLDINGS) LIMITED financials

EXPORTms excel logo

Mitchell (Holdings) Limited's latest turnover from June 2023 is estimated at £21.1 thousand and the company has net assets of £713.2 thousand. According to their latest financial statements, we estimate that Mitchell (Holdings) Limited has 1 employee and maintains cash reserves of £218.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover21,1053,65111,95714,81718,831000329,094432,884543,626602,146705,850846,616
Other Income Or Grants00000000000000
Cost Of Sales14,0432,4438,1799,97312,705000226,907302,333378,910419,607490,480585,935
Gross Profit7,0631,2083,7794,8436,126000102,187130,551164,716182,540215,370260,680
Admin Expenses-37,726-50,780-49,580-193,659-26,414-34,986-32,211-123,59361,10489,147122,179139,278166,212168,948
Operating Profit44,78951,98853,359198,50232,54034,98632,211123,59341,08341,40442,53743,26249,15891,732
Interest Payable00000000000000
Interest Receivable9,8521,908110794542491021401098564636235
Pre-Tax Profit54,64153,89653,469198,58132,99435,23532,312123,73441,19341,48942,60143,32549,22091,767
Tax-13,660-10,240-10,159-37,730-6,269-6,695-6,139-24,747-8,238-8,713-9,798-10,398-12,797-25,695
Profit After Tax40,98143,65643,310160,85126,72528,54026,17398,98732,95432,77632,80332,92736,42366,072
Dividends Paid00000000000000
Retained Profit40,98143,65643,310160,85126,72528,54026,17398,98732,95432,77632,80332,92736,42366,072
Employee Costs47,40744,14341,32741,68641,273000106,524104,493138,848171,501168,548232,858
Number Of Employees11111000334557
EBITDA*44,78951,98853,359198,50232,54034,98632,211123,59341,08341,40442,53743,26249,15891,732

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets00000000000330,350330,350340,350
Intangible Assets00000000000000
Investments & Other535,000535,000535,000535,000397,000397,000397,000397,000340,350340,350340,35010,00010,0000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets535,000535,000535,000535,000397,000397,000397,000397,000340,350340,350340,350340,350340,350340,350
Stock & work in progress00000000000000
Trade Debtors2,6684751,5341,8502,53000011,20115,93824,18424,70530,89534,324
Group Debtors9,32612,23215,8168,11411,1497,3187,5667,566000000
Misc Debtors8777761,189502068803,097000000
Cash218,059176,038129,24890,77567,81953,26646,14735,10921,03222,59411,44814,20010,89413,982
misc current assets00000000000000
total current assets230,930189,521147,787101,24181,49861,27253,71345,77232,23338,53235,63238,90541,78948,306
total assets765,930724,521682,787636,241478,498458,272450,713442,772372,583378,882375,982379,255382,139388,656
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 00000000128,628167,881197,757233,833269,644312,584
Group/Directors Accounts7,87413,11617,88120,23943,52240,34054,58770,587000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities20,06520,35017,50711,91310,59620,27727,01129,243000000
total current liabilities27,93933,46635,38832,15254,11860,61781,59899,830128,628167,881197,757233,833269,644312,584
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions24,81318,85818,85818,8580000000000
total long term liabilities24,81318,85818,85818,8580000000000
total liabilities52,75252,32454,24651,01054,11860,61781,59899,830128,628167,881197,757233,833269,644312,584
net assets713,178672,197628,541585,231424,380397,655369,115342,942243,955211,001178,225145,422112,49576,072
total shareholders funds713,178672,197628,541585,231424,380397,655369,115342,942243,955211,001178,225145,422112,49576,072
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit44,78951,98853,359198,50232,54034,98632,211123,59341,08341,40442,53743,26249,15891,732
Depreciation00000000000000
Amortisation00000000000000
Tax-13,660-10,240-10,159-37,730-6,269-6,695-6,139-24,747-8,238-8,713-9,798-10,398-12,797-25,695
Stock00000000000000
Debtors-612-5,0568,073-3,2135,673440-3,097-538-4,737-8,246-521-6,190-3,42934,324
Creditors0000000-128,628-39,253-29,876-36,076-35,811-42,940312,584
Accruals and Deferred Income-2852,8435,5941,317-9,681-6,734-2,23229,243000000
Deferred Taxes & Provisions5,9550018,8580000000000
Cash flow from operations37,41149,64740,721184,16010,91721,11726,937-1-1,67111,061-2,8163,243-3,150344,297
Investing Activities
capital expenditure0000000000330,350010,000-340,350
Change in Investments000138,00000056,65000330,350010,0000
cash flow from investments000-138,000000-56,65000000-340,350
Financing Activities
Bank loans00000000000000
Group/Directors Accounts-5,242-4,765-2,358-23,2833,182-14,247-16,00070,587000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue000000000000010,000
interest9,8521,908110794542491021401098564636235
cash flow from financing4,610-2,857-2,248-23,2043,636-13,998-15,89870,7271098564636210,035
cash and cash equivalents
cash42,02146,79038,47322,95614,5537,11911,03814,077-1,56211,146-2,7523,306-3,08813,982
overdraft00000000000000
change in cash42,02146,79038,47322,95614,5537,11911,03814,077-1,56211,146-2,7523,306-3,08813,982

mitchell (holdings) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mitchell (holdings) limited. Get real-time insights into mitchell (holdings) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mitchell (holdings) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mitchell (holdings) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WF1 area or any other competitors across 12 key performance metrics.

mitchell (holdings) limited Ownership

MITCHELL (HOLDINGS) LIMITED group structure

Mitchell (Holdings) Limited has 1 subsidiary company.

Ultimate parent company

MITCHELL (HOLDINGS) LIMITED

05863146

1 subsidiary

MITCHELL (HOLDINGS) LIMITED Shareholders

robert mitchell 25%
patricia ann mitchell 25%
jack mitchell 25%
jennifer sarah taylor 8.34%
stuart mitchell 8.33%
wendy jane o'connor 8.33%

mitchell (holdings) limited directors

Mitchell (Holdings) Limited currently has 4 directors. The longest serving directors include Mr Jack Mitchell (Jun 2006) and Mr Robert Mitchell (Jun 2006).

officercountryagestartendrole
Mr Jack Mitchell80 years Jun 2006- Director
Mr Robert Mitchell75 years Jun 2006- Director
Mrs Wendy O'Connor59 years Nov 2020- Director
Mrs Wendy O'ConnorEngland59 years Nov 2020- Director

P&L

June 2023

turnover

21.1k

+478%

operating profit

44.8k

0%

gross margin

33.5%

+1.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

713.2k

+0.06%

total assets

765.9k

+0.06%

cash

218.1k

+0.24%

net assets

Total assets minus all liabilities

mitchell (holdings) limited company details

company number

05863146

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

June 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

SMH JOLLIFFE CORKE LTD

auditor

-

address

33 george street, wakefield, west yorkshire, WF1 1LX

Bank

YORKSHIRE BANK PLC

Legal Advisor

-

mitchell (holdings) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mitchell (holdings) limited.

mitchell (holdings) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MITCHELL (HOLDINGS) LIMITED. This can take several minutes, an email will notify you when this has completed.

mitchell (holdings) limited Companies House Filings - See Documents

datedescriptionview/download