Bishop Wood Holdings Limited

POWER SEARCH PRICING

SOLUTIONS

bishop wood holdings limited Company Information

Live

EstablishedSmallHealthy

Company Number

05866932

Website

http://experia-innovations.co.uk

Registered Address

lancaster house 70-76, blackburn street, radcliffe, manchester, M26 2JW

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

Telephone

08456440977

Next Accounts Due

September 2024

Group Structure

View All

Directors

Gareth Jones18 Years

Shareholders

gareth alexis watson jones 50%

tara ada bernadette jones 50%

bishop wood holdings limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of BISHOP WOOD HOLDINGS LIMITED at £1.2m based on a Turnover of £992.4k and 1.23x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Bishop Wood Holdings Limited is a live company located in radcliffe, M26 2JW with a Companies House number of 05866932. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in July 2006, it's largest shareholder is gareth alexis watson jones with a 50% stake. Bishop Wood Holdings Limited is a established, small sized company, Pomanda has estimated its turnover at £992.4k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Bishop Wood Holdings Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

5 Strong

2 Regular

4 Weak

Size

annual sales of £992.4k, make it smaller than the average company (£18m)

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (6.6%)

EXPORT

Bishop Wood Holdings Limited's latest turnover from December 2022 is estimated at £992.4 thousand and the company has net assets of £1.9 million. According to their latest financial statements, Bishop Wood Holdings Limited has 2 employees and maintains cash reserves of £201 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011
Turnover	992,431	1,080,984	1,045,537	783,373	872,699	865,463	773,555	174,275	1,653,092	1,057,804	659,137	346,494
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	634,478	703,206	685,839	512,161	579,696	573,191	509,848	117,210	1,123,143	723,857	451,325	232,778
Gross Profit	357,953	377,778	359,697	271,211	293,003	292,271	263,707	57,065	529,949	333,947	207,813	113,716
Admin Expenses	161,987	87,239	157,946	106,315	-63,199	166,323	101,869	53,877	545,166	268,157	127,247	102,011
Operating Profit	195,966	290,539	201,751	164,896	356,202	125,948	161,838	3,188	-15,217	65,790	80,566	11,705
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	5,745	224	54	390	275	172	136	222	340	323	59	16
Pre-Tax Profit	201,711	290,763	201,805	165,286	356,477	126,120	161,974	3,410	-14,877	66,113	80,625	11,722
Tax	-38,325	-55,245	-38,343	-31,404	-67,731	-23,963	-32,395	-682	0	-15,206	-19,350	-3,048
Profit After Tax	163,386	235,518	163,462	133,882	288,746	102,157	129,579	2,728	-14,877	50,907	61,275	8,674
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	163,386	235,518	163,462	133,882	288,746	102,157	129,579	2,728	-14,877	50,907	61,275	8,674
Employee Costs	83,918	79,282	76,977	75,444	72,129	68,688	67,318	33,764	366,999	266,977	164,966	98,940
Number Of Employees	2	2	2	2	2	2	2	1	11	8	5	3
EBITDA*	203,390	291,105	202,452	165,766	357,280	125,977	161,869	3,188	-15,217	65,790	80,566	11,705

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011
Tangible Assets	114,226	2,390	2,956	3,657	4,527	439	469	0	492,278	0	265,416	265,416
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	1,400,002	1,400,002	1,100,002	1,100,102	1,100,102	1,100,102	1,100,002	650,002	2	2	2	2
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,514,228	1,402,392	1,102,958	1,103,759	1,104,629	1,100,541	1,100,471	650,002	492,280	2	265,418	265,418
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	271,660	297,744	226,364	120,046	169,213	88,617	33,380	8,918	245,355	160,723	60,000	2,160
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Cash	200,990	127,313	51,700	55,492	48,541	24,732	44,035	64,595	24,385	111,773	17,287	6,485
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	472,650	425,057	278,064	175,538	217,754	113,349	77,415	73,513	269,740	272,496	77,287	8,645
total assets	1,986,878	1,827,449	1,381,022	1,279,297	1,322,383	1,213,890	1,177,886	723,515	762,020	272,498	342,705	274,063
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	59,392	88,349	180,215	239,177	214,160	370,077	414,917	63,502	250,222	151,640	168,636	148,237
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	59,392	88,349	180,215	239,177	214,160	370,077	414,917	63,502	250,222	151,640	168,636	148,237
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	137,389	0	0	0	0
other liabilities	0	0	116,550	119,325	321,310	345,646	366,959	256,193	405,817	0	104,118	117,150
provisions	55,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	0	0	0	0
total long term liabilities	55,000	30,000	146,550	149,325	351,310	375,646	396,959	423,582	405,817	0	104,118	117,150
total liabilities	114,392	118,349	326,765	388,502	565,470	745,723	811,876	487,084	656,039	151,640	272,754	265,387
net assets	1,872,486	1,709,100	1,054,257	890,795	756,913	468,167	366,010	236,431	105,981	120,858	69,951	8,676
total shareholders funds	1,872,486	1,709,100	1,054,257	890,795	756,913	468,167	366,010	236,431	105,981	120,858	69,951	8,676

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Jul 2010	Jul 2009
Operating Activities
Operating Profit	195,966	290,539	201,751	164,896	356,202	125,948	161,838	3,188	-15,217	65,790	80,566	11,705	0	0
Depreciation	7,424	566	701	870	1,078	29	31	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-38,325	-55,245	-38,343	-31,404	-67,731	-23,963	-32,395	-682	0	-15,206	-19,350	-3,048	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-26,084	71,380	106,318	-49,167	80,596	55,237	24,462	-236,437	84,632	100,723	57,840	2,160	0	0
Creditors	-28,957	-91,866	-58,962	25,017	-155,917	-44,840	351,415	-186,720	98,582	-16,996	20,399	148,237	0	0
Accruals and Deferred Income	0	0	0	0	0	0	-137,389	137,389	0	0	0	0	0	0
Deferred Taxes & Provisions	25,000	0	0	0	0	0	0	30,000	0	0	0	0	0	0
Cash flow from operations	187,192	72,614	-1,171	208,546	53,036	1,937	319,038	219,612	-1,267	-67,135	23,775	154,734	0	0
Investing Activities
capital expenditure	-119,260	0	0	0	-5,166	1	-500	492,278	-492,278	265,416	0	-265,416	0	0
Change in Investments	0	300,000	-100	0	0	100	450,000	650,000	0	0	0	2	0	0
cash flow from investments	-119,260	-300,000	100	0	-5,166	-99	-450,500	-157,722	-492,278	265,416	0	-265,418	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	-116,550	-2,775	-201,985	-24,336	-21,313	110,766	-149,624	405,817	-104,118	-13,032	117,150	0	0
share issue	0	419,325	0	0	0	0	0	127,722	0	0	0	2	0	0
interest	5,745	224	54	390	275	172	136	222	340	323	59	16	0	0
cash flow from financing	5,745	302,999	-2,721	-201,595	-24,061	-21,141	110,902	-21,680	406,157	-103,795	-12,973	117,168	0	0
cash and cash equivalents
cash	73,677	75,613	-3,792	6,951	23,809	-19,303	-20,560	40,210	-87,388	94,486	10,802	6,485	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	73,677	75,613	-3,792	6,951	23,809	-19,303	-20,560	40,210	-87,388	94,486	10,802	6,485	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for bishop wood holdings limited. Get real-time insights into bishop wood holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for bishop wood holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in M26 area or any other competitors across 12 key performance metrics.

BISHOP WOOD HOLDINGS LIMITED group structure

Bishop Wood Holdings Limited has 2 subsidiary companies.

Ultimate parent company

BISHOP WOOD HOLDINGS LIMITED

05866932

2 subsidiaries

BLAZEBRITE LTD

05415718

GJD LIMITED

05617546

BISHOP WOOD HOLDINGS LIMITED Shareholders

gareth alexis watson jones	50%
tara ada bernadette jones	50%

Bishop Wood Holdings Limited currently has 1 director, Mr Gareth Jones serving since Jul 2006.

officer	country	age	start	end	role
Mr Gareth Jones	England	52 years	Jul 2006	-	Director

P&L

December 2022

turnover

992.4k

-8%

operating profit

196k

gross margin

36.1%

+3.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

1.9m

+0.1%

total assets

+0.09%

cash

201k

+0.58%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

s. & m. ross (holdings) limited

harrison ince holdings limited

bramwell pub company limited

pmc fluidpower group limited

1.5

tristone healthcare limited

company number

05866932

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

July 2006

accounts

Total Exemption Full

ultimate parent company

None

previous names

experia innovations limited (October 2018)

last accounts submitted

December 2022

address

lancaster house 70-76, blackburn street, radcliffe, manchester, M26 2JW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to bishop wood holdings limited. Currently there are 0 open charges and 3 have been satisfied in the past.

bishop wood holdings limited Company Information

bishop wood holdings limited Estimated Valuation

bishop wood holdings limited Estimated Valuation

bishop wood holdings limited Estimated Valuation

Bishop Wood Holdings Limited Overview

Bishop Wood Holdings Limited Health Check

BISHOP WOOD HOLDINGS LIMITED financials

bishop wood holdings limited Credit Report and Business Information

Bishop Wood Holdings Limited Competitor Analysis

bishop wood holdings limited Ownership

bishop wood holdings limited directors

bishop wood holdings limited company details

bishop wood holdings limited Charges & Mortgages

bishop wood holdings limited Companies House Filings - See Documents