Metropolitan Waste Limited

POWER SEARCH PRICING

SOLUTIONS

metropolitan waste limited Company Information

Live

EstablishedMicroHigh

Company Number

05866938

Website

www.mwrrg.vic.gov.au

Registered Address

67 westow street, london, SE19 3RW

Industry

Activities of head offices

Telephone

01322357000

Next Accounts Due

December 2024

Group Structure

View All

Directors

Peter Alexander18 Years

Peter Connolly18 Years

Shareholders

peter francis connolly 100%

metropolitan waste limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of METROPOLITAN WASTE LIMITED at £2.2m based on an EBITDA of £501.2k and a 4.44x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Metropolitan Waste Limited is a live company located in london, SE19 3RW with a Companies House number of 05866938. It operates in the activities of head offices sector, SIC Code 70100. Founded in July 2006, it's largest shareholder is peter francis connolly with a 100% stake. Metropolitan Waste Limited is a established, micro sized company, Pomanda has estimated its turnover at £375.4k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Metropolitan Waste Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

2 Strong

3 Regular

3 Weak

Size

annual sales of £375.4k, make it smaller than the average company (£19.9m)

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (4.4%)

EXPORT

Metropolitan Waste Limited's latest turnover from March 2023 is estimated at £375.4 thousand and the company has net assets of £76.6 thousand. According to their latest financial statements, Metropolitan Waste Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	375,354	330,185	177,877	227,099	38,682	19,571,555	23,600,576	20,433,839	13,260,416	10,651,292	9,320,762	8,320,401	10,478,507	8,517,360
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	252,435	223,200	122,109	153,639	40,271	17,777,426	20,539,730	17,119,671	10,220,775	8,239,360	7,034,016	6,067,350	7,383,374	5,587,264
Gross Profit	122,919	106,985	55,769	73,460	-1,589	1,794,129	3,060,846	3,314,168	3,039,641	2,411,932	2,286,746	2,253,051	3,095,133	2,930,096
Admin Expenses	-378,232	-349,427	-358,198	-585,187	2,320,247	2,447,141	1,628,358	1,857,081	1,552,944	1,399,971	1,643,578	1,954,067	2,085,690	2,364,910
Operating Profit	501,151	456,412	413,967	658,647	-2,321,836	-653,012	1,432,488	1,457,087	1,486,697	1,011,961	643,168	298,984	1,009,443	565,186
Interest Payable	615,000	405,000	366,000	196,320	775,365	421,880	448,527	426,889	411,022	476,933	463,235	252,251	250,652	222,772
Interest Receivable	0	0	0	12	725	0	0	0	0	0	344	124	3	854
Pre-Tax Profit	-113,849	51,412	47,967	462,340	-3,097,201	-1,074,892	983,961	1,030,198	1,075,675	543,738	178,504	6,529	734,955	343,268
Tax	0	-9,768	-9,114	-87,845	78,441	195,766	-222,348	-233,630	-249,426	-140,357	-71,228	-10,220	-203,766	-96,463
Profit After Tax	-113,849	41,644	38,853	374,495	-3,018,760	-879,126	761,613	796,568	826,249	403,381	107,276	-3,691	531,189	246,805
Dividends Paid	0	0	0	0	0	65,000	26,000	30,000	21,844	18,363	0	0	145,480	57,500
Retained Profit	-113,849	41,644	38,853	374,495	-3,018,760	-944,126	735,613	766,568	804,405	385,018	107,276	-3,691	385,709	189,305
Employee Costs	90,837	84,448	80,421	81,101	6,167	506,043	968,855	1,029,687	887,915	890,603	904,071	1,102,032	700,443	605,510
Number Of Employees	2	2	2	2	2	15	16	18	18	17	22	24	16	18
EBITDA*	501,151	456,412	413,967	658,647	-1,969,550	-56,919	1,979,565	2,057,845	2,142,799	1,613,051	1,316,464	992,156	1,810,231	1,299,587

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	0	0	0	0	5,603,900	6,244,678	6,775,958	7,240,511	7,689,265	7,325,532	7,589,879	7,702,411	7,915,755	7,983,762
Intangible Assets	0	0	0	0	497,581	602,335	733,277	838,031	968,230	1,047,539	1,126,847	1,246,156	1,365,465	1,484,774
Investments & Other	9,493,851	9,493,851	9,493,851	9,493,851	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	1,473,425	0	0	0	0	0	0	0	0
Total Fixed Assets	9,493,851	9,493,851	9,493,851	9,493,851	6,101,481	8,320,438	7,509,235	8,078,542	8,657,495	8,373,071	8,716,726	8,948,567	9,281,220	9,468,536
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	695,975	1,421,765	6,147,758	5,751,717	4,695,546	1,870,818	3,379,360	2,035,559	2,050,086	1,585,059
Group Debtors	0	0	32,145	307,145	0	0	0	528,341	0	0	0	0	0	0
Misc Debtors	403,166	196,678	24,197	49,197	0	595,725	547,474	173,613	518,254	539,429	395,604	331,617	354,095	712,100
Cash	0	0	0	0	24,061	169,339	177,152	145,907	30,590	21,686	23,724	126,754	144,472	217,110
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	403,166	196,678	56,342	356,342	1,164,371	2,186,829	6,872,384	6,599,578	5,244,390	2,431,933	3,798,688	2,493,930	2,548,653	2,514,269
total assets	9,897,017	9,690,529	9,550,193	9,850,193	7,265,852	10,507,267	14,381,619	14,678,120	13,901,885	10,805,004	12,515,414	11,442,497	11,829,873	11,982,805
Bank overdraft	0	0	0	0	0	0	0	0	14,808	1,079	0	6,150	0	22
Bank loan	0	0	0	0	0	0	0	0	103,387	134,293	130,339	0	0	0
Trade Creditors	0	0	2,640	18,000	8,688	369,326	2,073,981	2,817,360	2,366,552	1,014,304	1,988,452	1,531,740	1,227,265	1,183,436
Group/Directors Accounts	3,433,896	3,215,810	3,122,755	3,404,842	0	421	148	330	794	794	519	794	794	794
other short term finances	0	0	0	0	436,710	263,558	790,744	788,761	1,299,262	898,058	2,251,137	1,049,987	1,074,190	685,989
hp & lease commitments	0	0	0	0	0	8,955	84,333	16,500	116,122	149,918	79,500	802,415	870,177	1,118,964
other current liabilities	386,551	284,300	276,023	317,429	0	948,256	1,513,803	1,818,737	1,460,205	640,522	388,497	517,873	401,663	271,229
total current liabilities	3,820,447	3,500,110	3,401,418	3,740,271	1,446,302	1,590,516	4,463,009	5,441,688	5,361,130	2,838,968	4,838,444	3,908,959	3,574,089	3,260,434
loans	6,000,000	6,000,000	6,000,000	6,000,000	0	6,000,000	6,000,000	6,000,000	6,000,000	6,145,873	6,237,680	6,000,000	6,166,667	6,370,522
hp & lease commitments	0	0	0	0	0	0	0	0	16,500	132,622	145,250	318,880	817,044	1,441,781
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	162,564	220,297	273,732	303,676	296,812	288,329	315,950	369,674	393,377
total long term liabilities	6,000,000	6,000,000	6,000,000	6,000,000	6,084,123	6,162,564	6,220,297	6,273,732	6,320,176	6,575,307	6,671,259	6,634,830	7,353,385	8,205,680
total liabilities	9,820,447	9,500,110	9,401,418	9,740,271	7,530,425	7,753,080	10,683,306	11,715,420	11,681,306	9,414,275	11,509,703	10,543,789	10,927,474	11,466,114
net assets	76,570	190,419	148,775	109,922	-264,573	2,754,187	3,698,313	2,962,700	2,220,579	1,390,729	1,005,711	898,708	902,399	516,691
total shareholders funds	76,570	190,419	148,775	109,922	-264,573	2,754,187	3,698,313	2,962,700	2,220,579	1,390,729	1,005,711	898,708	902,399	516,691

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	501,151	456,412	413,967	658,647	-2,321,836	-653,012	1,432,488	1,457,087	1,486,697	1,011,961	643,168	298,984	1,009,443	565,186
Depreciation	0	0	0	0	352,286	465,151	442,323	496,004	576,793	521,782	553,987	573,863	681,479	614,081
Amortisation	0	0	0	0	0	130,942	104,754	104,754	79,309	79,308	119,309	119,309	119,309	120,320
Tax	0	-9,768	-9,114	-87,845	78,441	195,766	-222,348	-233,630	-249,426	-140,357	-71,228	-10,220	-203,766	-96,463
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	206,488	140,336	-300,000	-339,633	-2,794,940	3,490,915	241,561	1,239,871	2,803,553	-1,364,717	1,407,788	-37,005	107,022	2,297,159
Creditors	0	-2,640	-15,360	9,312	-360,638	369,326	-743,379	450,808	1,352,248	-974,148	456,712	304,475	43,829	1,183,436
Accruals and Deferred Income	102,251	8,277	-41,406	317,429	-948,256	948,256	-304,934	358,532	819,683	252,025	-129,376	116,210	130,434	271,229
Deferred Taxes & Provisions	0	0	0	0	-162,564	162,564	-53,435	-29,944	6,864	8,483	-27,621	-53,724	-23,703	393,377
Cash flow from operations	396,914	311,945	648,087	1,237,176	-567,627	-1,871,922	413,908	1,363,740	1,268,615	2,123,771	137,163	1,385,902	1,650,003	754,007
Investing Activities
capital expenditure	0	0	0	6,101,481	393,246	-74,976	-64,365	-47,250	-940,526	-67,397	-445,333	-409,986	-674,029	-2,487,654
Change in Investments	0	0	0	9,493,851	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	-3,392,370	393,246	-74,976	-64,365	-47,250	-940,526	-67,397	-445,333	-409,986	-674,029	-2,487,654
Financing Activities
Bank loans	0	0	0	0	0	0	0	-103,387	-30,906	3,954	130,339	0	0	0
Group/Directors Accounts	218,086	93,055	-282,087	3,404,842	-421	421	-182	-464	0	275	-275	0	0	794
Other Short Term Loans	0	0	0	-436,710	173,152	263,558	1,983	-510,501	401,204	-1,353,079	1,201,150	-24,203	388,201	685,989
Long term loans	0	0	0	6,000,000	-6,000,000	6,000,000	0	0	-145,873	-91,807	237,680	-166,667	-203,855	6,370,522
Hire Purchase and Lease Commitments	0	0	0	0	-8,955	8,955	67,833	-116,122	-149,918	57,790	-896,545	-565,926	-873,524	2,560,745
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	3,698,313	0	-24,447	25,445	0	-273	0	-1	327,386
interest	-615,000	-405,000	-366,000	-196,308	-774,640	-421,880	-448,527	-426,889	-411,022	-476,933	-462,891	-252,127	-250,649	-221,918
cash flow from financing	-396,914	-311,945	-648,087	8,771,824	-6,610,864	9,549,367	-378,893	-1,181,810	-311,070	-1,859,800	209,185	-1,008,923	-939,828	9,723,518
cash and cash equivalents
cash	0	0	0	-24,061	-145,278	169,339	31,245	115,317	8,904	-2,038	-103,030	-17,718	-72,638	217,110
overdraft	0	0	0	0	0	0	0	-14,808	13,729	1,079	-6,150	6,150	-22	22
change in cash	0	0	0	-24,061	-145,278	169,339	31,245	130,125	-4,825	-3,117	-96,880	-23,868	-72,616	217,088

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for metropolitan waste limited. Get real-time insights into metropolitan waste limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for metropolitan waste limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SE19 area or any other competitors across 12 key performance metrics.

METROPOLITAN WASTE LIMITED group structure

Metropolitan Waste Limited has 1 subsidiary company.

Ultimate parent company

METROPOLITAN WASTE LIMITED

05866938

1 subsidiary

HINKCROFT GROUP LIMITED

04814189

METROPOLITAN WASTE LIMITED Shareholders

peter francis connolly

100%

Metropolitan Waste Limited currently has 2 directors. The longest serving directors include Mr Peter Alexander (Jul 2006) and Mr Peter Connolly (Oct 2006).

officer	country	age	start	end	role
Mr Peter Alexander	England	66 years	Jul 2006	-	Director
Mr Peter Connolly	England	57 years	Oct 2006	-	Director

P&L

March 2023

turnover

375.4k

+14%

operating profit

501.2k

gross margin

32.8%

+1.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

76.6k

-0.6%

total assets

9.9m

+0.02%

cash

net assets

Total assets minus all liabilities

Similar Companies

hw fisher limited

lowy holdings limited

energy power resources limited

4.5

boosey & hawkes holdings limited

4.5

vitalograph (uk) limited

company number

05866938

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

July 2006

ultimate parent company

None

previous names

N/A

address

67 westow street, london, SE19 3RW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to metropolitan waste limited.

metropolitan waste limited Company Information

metropolitan waste limited Estimated Valuation

metropolitan waste limited Estimated Valuation

metropolitan waste limited Estimated Valuation

Metropolitan Waste Limited Overview

Metropolitan Waste Limited Health Check

METROPOLITAN WASTE LIMITED financials

metropolitan waste limited Credit Report and Business Information

Metropolitan Waste Limited Competitor Analysis

metropolitan waste limited Ownership

metropolitan waste limited directors

metropolitan waste limited company details

metropolitan waste limited Charges & Mortgages

metropolitan waste limited Companies House Filings - See Documents