binsina limited Company Information
Company Number
05869526
Next Accounts
Dec 2025
Directors
Shareholders
fauzia zareen khan
hamza khan
View AllGroup Structure
View All
Industry
Other human health activities
Registered Address
2 broadway parade, pinner road, harrow, middlesex, HA2 7SY
Website
www.binsinalaserclinic.combinsina limited Estimated Valuation
Pomanda estimates the enterprise value of BINSINA LIMITED at £1.3m based on a Turnover of £3.1m and 0.43x industry multiple (adjusted for size and gross margin).
binsina limited Estimated Valuation
Pomanda estimates the enterprise value of BINSINA LIMITED at £0 based on an EBITDA of £-187.6k and a 3.32x industry multiple (adjusted for size and gross margin).
binsina limited Estimated Valuation
Pomanda estimates the enterprise value of BINSINA LIMITED at £947.9k based on Net Assets of £403.6k and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Binsina Limited Overview
Binsina Limited is a live company located in middlesex, HA2 7SY with a Companies House number of 05869526. It operates in the other human health activities sector, SIC Code 86900. Founded in July 2006, it's largest shareholder is fauzia zareen khan with a 50% stake. Binsina Limited is a established, small sized company, Pomanda has estimated its turnover at £3.1m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Binsina Limited Health Check
Pomanda's financial health check has awarded Binsina Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs


3 Strong

2 Regular

5 Weak

Size
annual sales of £3.1m, make it larger than the average company (£725k)
- Binsina Limited
£725k - Industry AVG

Growth
3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (7.2%)
- Binsina Limited
7.2% - Industry AVG

Production
with a gross margin of 22.3%, this company has a higher cost of product (38.6%)
- Binsina Limited
38.6% - Industry AVG

Profitability
an operating margin of -6% make it less profitable than the average company (5.1%)
- Binsina Limited
5.1% - Industry AVG

Employees
with 16 employees, this is similar to the industry average (18)
16 - Binsina Limited
18 - Industry AVG

Pay Structure
on an average salary of £26.4k, the company has an equivalent pay structure (£26.4k)
- Binsina Limited
£26.4k - Industry AVG

Efficiency
resulting in sales per employee of £196k, this is more efficient (£45.6k)
- Binsina Limited
£45.6k - Industry AVG

Debtor Days
it gets paid by customers after 106 days, this is later than average (20 days)
- Binsina Limited
20 days - Industry AVG

Creditor Days
its suppliers are paid after 90 days, this is slower than average (18 days)
- Binsina Limited
18 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Binsina Limited
- - Industry AVG

Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Binsina Limited
- - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 61.1%, this is a higher level of debt than the average (22.4%)
61.1% - Binsina Limited
22.4% - Industry AVG
BINSINA LIMITED financials

Binsina Limited's latest turnover from March 2024 is estimated at £3.1 million and the company has net assets of £403.6 thousand. According to their latest financial statements, Binsina Limited has 16 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 16 | 20 | 20 | 22 | 30 | 28 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 118,164 | 144,103 | 175,735 | 214,311 | 261,355 | 77,824 | 67,865 | 45,490 | 34,349 | 41,976 | 55,968 | 58,604 | 60,645 | 62,524 | 79,840 |
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 118,164 | 144,103 | 175,735 | 214,311 | 261,355 | 77,824 | 67,865 | 45,490 | 34,349 | 41,976 | 55,968 | 58,604 | 60,645 | 62,524 | 79,840 |
Stock & work in progress | 12,000 | 12,000 | 12,000 | 10,000 | 8,000 | 4,950 | 4,500 | 6,500 | |||||||
Trade Debtors | 919,148 | 1,299,092 | 1,596,032 | 1,340,313 | 1,249,804 | 858,159 | 802,703 | 235,400 | 10,465 | 2,739 | 5,427 | 4,899 | 4,815 | ||
Group Debtors | |||||||||||||||
Misc Debtors | 2,754 | 47,692 | |||||||||||||
Cash | 697,647 | 472,165 | 159,638 | 364,741 | 250,936 | 149,281 | 370,021 | 250,514 | |||||||
misc current assets | |||||||||||||||
total current assets | 919,148 | 1,299,092 | 1,596,032 | 1,340,313 | 1,249,804 | 858,159 | 802,703 | 712,401 | 531,857 | 407,038 | 385,206 | 261,675 | 159,658 | 379,420 | 261,829 |
total assets | 1,037,312 | 1,443,195 | 1,771,767 | 1,554,624 | 1,511,159 | 935,983 | 870,568 | 757,891 | 566,206 | 449,014 | 441,174 | 320,279 | 220,303 | 441,944 | 341,669 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 605,426 | 852,071 | 1,122,344 | 983,887 | 824,703 | 383,976 | 294,488 | 6,727 | 4,308 | 115,194 | 192,365 | 217,985 | 147,611 | 441,743 | 379,978 |
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 217,321 | 101,616 | |||||||||||||
total current liabilities | 605,426 | 852,071 | 1,122,344 | 983,887 | 824,703 | 383,976 | 294,488 | 224,048 | 105,924 | 115,194 | 192,365 | 217,985 | 147,611 | 441,743 | 379,978 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 28,335 | ||||||||||||||
provisions | |||||||||||||||
total long term liabilities | 28,335 | ||||||||||||||
total liabilities | 633,761 | 852,071 | 1,122,344 | 983,887 | 824,703 | 383,976 | 294,488 | 224,048 | 105,924 | 115,194 | 192,365 | 217,985 | 147,611 | 441,743 | 379,978 |
net assets | 403,551 | 591,124 | 649,423 | 570,737 | 686,456 | 552,007 | 576,080 | 533,843 | 460,282 | 333,820 | 248,809 | 102,294 | 72,692 | 201 | -38,309 |
total shareholders funds | 403,551 | 591,124 | 649,423 | 570,737 | 686,456 | 552,007 | 576,080 | 533,843 | 460,282 | 333,820 | 248,809 | 102,294 | 72,692 | 201 | -38,309 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 14,782 | 11,450 | 13,992 | 15,299 | 18,653 | 14,650 | 18,316 | 24,171 | |||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | -12,000 | 2,000 | 2,000 | 3,050 | 450 | -2,000 | 6,500 | ||||||||
Debtors | -379,944 | -296,940 | 255,719 | 90,509 | 391,645 | 55,456 | 799,949 | -44,938 | -187,708 | 224,935 | 7,726 | -2,688 | 528 | 84 | 4,815 |
Creditors | -246,645 | -270,273 | 138,457 | 159,184 | 440,727 | 89,488 | 287,761 | 2,419 | -110,886 | -77,171 | -25,620 | 70,374 | -294,132 | 61,765 | 379,978 |
Accruals and Deferred Income | -217,321 | 115,705 | 101,616 | ||||||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | 28,335 | ||||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -697,647 | 225,482 | 312,527 | -205,103 | 113,805 | 101,655 | -220,740 | 119,507 | 250,514 | ||||||
overdraft | |||||||||||||||
change in cash | -697,647 | 225,482 | 312,527 | -205,103 | 113,805 | 101,655 | -220,740 | 119,507 | 250,514 |
binsina limited Credit Report and Business Information
Binsina Limited Competitor Analysis

Perform a competitor analysis for binsina limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in HA2 area or any other competitors across 12 key performance metrics.
binsina limited Ownership
BINSINA LIMITED group structure
Binsina Limited has 1 subsidiary company.
binsina limited directors
Binsina Limited currently has 1 director, Mrs Fauzia Khan serving since Jul 2006.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Fauzia Khan | England | 65 years | Jul 2006 | - | Director |
P&L
March 2024turnover
3.1m
-24%
operating profit
-187.6k
0%
gross margin
22.3%
+4.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
403.6k
-0.32%
total assets
1m
-0.28%
cash
0
0%
net assets
Total assets minus all liabilities
binsina limited company details
company number
05869526
Type
Private limited with Share Capital
industry
86900 - Other human health activities
incorporation date
July 2006
age
19
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
2 broadway parade, pinner road, harrow, middlesex, HA2 7SY
Bank
-
Legal Advisor
-
binsina limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to binsina limited.
binsina limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BINSINA LIMITED. This can take several minutes, an email will notify you when this has completed.
binsina limited Companies House Filings - See Documents
date | description | view/download |
---|