Binsina Limited

POWER SEARCH PRICING

SOLUTIONS

binsina limited Company Information

Company Number

05869526

Next Accounts

Dec 2025

Directors

Fauzia Khan

Shareholders

fauzia zareen khan

hamza khan

View All

Group Structure

View All

Industry

Other human health activities

Registered Address

2 broadway parade, pinner road, harrow, middlesex, HA2 7SY

Website

www.binsinalaserclinic.com

binsina limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of BINSINA LIMITED at £1.3m based on a Turnover of £3.1m and 0.43x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Binsina Limited is a live company located in middlesex, HA2 7SY with a Companies House number of 05869526. It operates in the other human health activities sector, SIC Code 86900. Founded in July 2006, it's largest shareholder is fauzia zareen khan with a 50% stake. Binsina Limited is a established, small sized company, Pomanda has estimated its turnover at £3.1m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Binsina Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £3.1m, make it larger than the average company (£725k)

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (7.2%)

EXPORT

Binsina Limited's latest turnover from March 2024 is estimated at £3.1 million and the company has net assets of £403.6 thousand. According to their latest financial statements, Binsina Limited has 16 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	3,135,434	4,112,980	5,044,705	4,717,425	4,350,945	2,801,335	4,479,949	29,764	24,229	1,369,015	406,139	377,885	222,014	509,130	422,972
Other Income Or Grants
Cost Of Sales	2,437,222	3,232,860	4,013,331	3,806,978	3,423,266	2,209,102	3,475,699	22,525	18,696	1,054,593	310,281	284,790	159,947	359,207	308,233
Gross Profit	698,212	880,120	1,031,375	910,447	927,679	592,233	1,004,251	7,239	5,533	314,421	95,858	93,095	62,067	149,923	114,739
Admin Expenses	885,785	938,419	934,232	1,026,166	761,693	616,306	953,727	-83,250	-150,965	208,123	-92,882	55,146	-34,596	98,113	153,684
Operating Profit	-187,573	-58,299	97,143	-115,719	165,986	-24,073	50,524	90,489	156,498	106,298	188,740	37,949	96,663	51,810	-38,945
Interest Payable
Interest Receivable							1,744	1,462	1,580	1,311	1,539	1,001	1,298	1,551	626
Pre-Tax Profit	-187,573	-58,299	97,143	-115,719	165,986	-24,073	52,268	91,951	158,078	107,609	190,279	38,950	97,961	53,361	-38,319
Tax			-18,457		-31,537		-9,931	-18,390	-31,615	-22,598	-43,764	-9,348	-25,470	-14,941
Profit After Tax	-187,573	-58,299	78,686	-115,719	134,449	-24,073	42,337	73,561	126,462	85,011	146,515	29,602	72,491	38,420	-38,319
Dividends Paid
Retained Profit	-187,573	-58,299	78,686	-115,719	134,449	-24,073	42,337	73,561	126,462	85,011	146,515	29,602	72,491	38,420	-38,319
Employee Costs	423,162	501,645	478,242	509,664	680,567	623,331	1,460,536	21,361	21,135	502,326	151,758	150,740	85,286	188,495	143,032
Number Of Employees	16	20	20	22	30	28	68	1	1	23	7	7	4	9	7
EBITDA*	-187,573	-58,299	97,143	-115,719	165,986	-24,073	50,524	105,271	167,948	120,290	204,039	56,602	111,313	70,126	-14,774

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	118,164	144,103	175,735	214,311	261,355	77,824	67,865	45,490	34,349	41,976	55,968	58,604	60,645	62,524	79,840
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	118,164	144,103	175,735	214,311	261,355	77,824	67,865	45,490	34,349	41,976	55,968	58,604	60,645	62,524	79,840
Stock & work in progress								12,000	12,000	12,000	10,000	8,000	4,950	4,500	6,500
Trade Debtors	919,148	1,299,092	1,596,032	1,340,313	1,249,804	858,159	802,703			235,400	10,465	2,739	5,427	4,899	4,815
Group Debtors
Misc Debtors								2,754	47,692
Cash								697,647	472,165	159,638	364,741	250,936	149,281	370,021	250,514
misc current assets
total current assets	919,148	1,299,092	1,596,032	1,340,313	1,249,804	858,159	802,703	712,401	531,857	407,038	385,206	261,675	159,658	379,420	261,829
total assets	1,037,312	1,443,195	1,771,767	1,554,624	1,511,159	935,983	870,568	757,891	566,206	449,014	441,174	320,279	220,303	441,944	341,669
Bank overdraft
Bank loan
Trade Creditors	605,426	852,071	1,122,344	983,887	824,703	383,976	294,488	6,727	4,308	115,194	192,365	217,985	147,611	441,743	379,978
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities								217,321	101,616
total current liabilities	605,426	852,071	1,122,344	983,887	824,703	383,976	294,488	224,048	105,924	115,194	192,365	217,985	147,611	441,743	379,978
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities	28,335
provisions
total long term liabilities	28,335
total liabilities	633,761	852,071	1,122,344	983,887	824,703	383,976	294,488	224,048	105,924	115,194	192,365	217,985	147,611	441,743	379,978
net assets	403,551	591,124	649,423	570,737	686,456	552,007	576,080	533,843	460,282	333,820	248,809	102,294	72,692	201	-38,309
total shareholders funds	403,551	591,124	649,423	570,737	686,456	552,007	576,080	533,843	460,282	333,820	248,809	102,294	72,692	201	-38,309

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-187,573	-58,299	97,143	-115,719	165,986	-24,073	50,524	90,489	156,498	106,298	188,740	37,949	96,663	51,810	-38,945
Depreciation								14,782	11,450	13,992	15,299	18,653	14,650	18,316	24,171
Amortisation
Tax			-18,457		-31,537		-9,931	-18,390	-31,615	-22,598	-43,764	-9,348	-25,470	-14,941
Stock							-12,000			2,000	2,000	3,050	450	-2,000	6,500
Debtors	-379,944	-296,940	255,719	90,509	391,645	55,456	799,949	-44,938	-187,708	224,935	7,726	-2,688	528	84	4,815
Creditors	-246,645	-270,273	138,457	159,184	440,727	89,488	287,761	2,419	-110,886	-77,171	-25,620	70,374	-294,132	61,765	379,978
Accruals and Deferred Income							-217,321	115,705	101,616
Deferred Taxes & Provisions
Cash flow from operations	-54,274	-31,632	-38,576	-47,044	183,531	9,959	-676,916	249,943	314,771	-206,414	124,929	117,266	-209,267	118,866	353,889
Investing Activities
capital expenditure	25,939	31,632	38,576	47,044	-183,531	-9,959	-22,375	-25,923	-3,823		-12,663	-16,612	-12,771	-1,000	-104,011
Change in Investments
cash flow from investments	25,939	31,632	38,576	47,044	-183,531	-9,959	-22,375	-25,923	-3,823		-12,663	-16,612	-12,771	-1,000	-104,011
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities	28,335
share issue							-100							90	10
interest							1,744	1,462	1,580	1,311	1,539	1,001	1,298	1,551	626
cash flow from financing	28,335						1,644	1,462	1,580	1,311	1,539	1,001	1,298	1,641	636
cash and cash equivalents
cash							-697,647	225,482	312,527	-205,103	113,805	101,655	-220,740	119,507	250,514
overdraft
change in cash							-697,647	225,482	312,527	-205,103	113,805	101,655	-220,740	119,507	250,514

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for binsina limited. Get real-time insights into binsina limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for binsina limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in HA2 area or any other competitors across 12 key performance metrics.

BINSINA LIMITED group structure

Binsina Limited has 1 subsidiary company.

Ultimate parent company

BINSINA LIMITED

05869526

1 subsidiary

BINSINA INVESTMENTS LIMITED

11137248

BINSINA LIMITED Shareholders

fauzia zareen khan	50%
hamza khan	25%
hashim khan	25%

Binsina Limited currently has 1 director, Mrs Fauzia Khan serving since Jul 2006.

officer	country	age	start	end	role
Mrs Fauzia Khan	England	65 years	Jul 2006	-	Director

P&L

March 2024

turnover

3.1m

-24%

operating profit

-187.6k

gross margin

22.3%

+4.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

403.6k

-0.32%

total assets

-0.28%

cash

net assets

Total assets minus all liabilities

Similar Companies

north london hospice

4.5

halsa care group limited

3.5

medical foundation for the care of victims of torture

4.5

asthma uk and british lung foundation partnership

3.5

athena care limited

1.5

company number

05869526

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

July 2006

ultimate parent company

None

previous names

N/A

address

2 broadway parade, pinner road, harrow, middlesex, HA2 7SY

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to binsina limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BINSINA LIMITED. This can take several minutes, an email will notify you when this has completed.

binsina limited Company Information

binsina limited Estimated Valuation

binsina limited Estimated Valuation

binsina limited Estimated Valuation

Binsina Limited Overview

Binsina Limited Health Check

BINSINA LIMITED financials

binsina limited Credit Report and Business Information

Binsina Limited Competitor Analysis

binsina limited Ownership

binsina limited directors

binsina limited company details

binsina limited Charges & Mortgages

binsina limited Capital Raised & Share Issues BETA

binsina limited Companies House Filings - See Documents