ginton ltd

Live EstablishedMicroDeclining

ginton ltd Company Information

Share GINTON LTD

Company Number

05878111

Directors

Moishe Berger

Shareholders

pessy berger

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

8 brantwood road, salford, M7 4FL

Website

-

ginton ltd Estimated Valuation

£471.5k

Pomanda estimates the enterprise value of GINTON LTD at £471.5k based on a Turnover of £143k and 3.3x industry multiple (adjusted for size and gross margin).

ginton ltd Estimated Valuation

£248.1k

Pomanda estimates the enterprise value of GINTON LTD at £248.1k based on an EBITDA of £37.4k and a 6.62x industry multiple (adjusted for size and gross margin).

ginton ltd Estimated Valuation

£108.7k

Pomanda estimates the enterprise value of GINTON LTD at £108.7k based on Net Assets of £61.6k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ginton Ltd Overview

Ginton Ltd is a live company located in salford, M7 4FL with a Companies House number of 05878111. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2006, it's largest shareholder is pessy berger with a 100% stake. Ginton Ltd is a established, micro sized company, Pomanda has estimated its turnover at £143k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ginton Ltd Health Check

Pomanda's financial health check has awarded Ginton Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £143k, make it smaller than the average company (£807k)

£143k - Ginton Ltd

£807k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (1.9%)

-20% - Ginton Ltd

1.9% - Industry AVG

production

Production

with a gross margin of 74.9%, this company has a comparable cost of product (74.9%)

74.9% - Ginton Ltd

74.9% - Industry AVG

profitability

Profitability

an operating margin of 26.2% make it less profitable than the average company (36.3%)

26.2% - Ginton Ltd

36.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Ginton Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)

£30.4k - Ginton Ltd

£30.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £143k, this is less efficient (£169.3k)

£143k - Ginton Ltd

£169.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is near the average (32 days)

36 days - Ginton Ltd

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 406 days, this is slower than average (38 days)

406 days - Ginton Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ginton Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (14 weeks)

6 weeks - Ginton Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.5%, this is a higher level of debt than the average (62.9%)

94.5% - Ginton Ltd

62.9% - Industry AVG

GINTON LTD financials

EXPORTms excel logo

Ginton Ltd's latest turnover from March 2023 is estimated at £143 thousand and the company has net assets of £61.6 thousand. According to their latest financial statements, we estimate that Ginton Ltd has 1 employee and maintains cash reserves of £94.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover142,954146,978181,769279,798283,011254,727246,368
Other Income Or Grants
Cost Of Sales35,95637,01145,38572,30175,69463,83262,190
Gross Profit106,998109,967136,383207,497207,317190,895184,178
Admin Expenses69,54871,765106,601170,884173,127164,752148,554-52,000-36,086-26,872-42,042-19,471-16,584-40,465
Operating Profit37,45038,20229,78236,61334,19026,14335,62452,00036,08626,87242,04219,47116,58440,465
Interest Payable37,15926,05323,94124,27728,25528,46228,47930,76415,66112517751
Interest Receivable2,38535240798107491231399156205
Pre-Tax Profit2,67712,5015,88112,3436,033-2,2117,19421,35920,56326,96442,09719,36516,41140,414
Tax-509-2,375-1,117-2,345-1,146-1,439-4,272-4,318-6,202-10,103-5,035-4,595-11,316
Profit After Tax2,16810,1264,7649,9984,887-2,2115,75517,08716,24520,76231,99414,33011,81629,098
Dividends Paid
Retained Profit2,16810,1264,7649,9984,887-2,2115,75517,08716,24520,76231,99414,33011,81629,098
Employee Costs30,37359,00026,83454,65053,99852,01351,143
Number Of Employees1212222
EBITDA*37,45038,26129,83936,67034,27626,27135,81752,29036,51527,06242,04219,47116,58440,465

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets800,000800,000800,059800,116800,173800,259800,387916,791917,081916,780916,746916,746916,211916,211
Intangible Assets
Investments & Other54,42953,27555,55463,29661,95765,163
Debtors (Due After 1 year)
Total Fixed Assets854,429853,275855,613863,412862,130865,422800,387916,791917,081916,780916,746916,746916,211916,211
Stock & work in progress
Trade Debtors14,25619,96927,222
Group Debtors101,040101,040101,040127,294101,74949,66345,87220,8326,50036,500
Misc Debtors157,074210,441141,94058,616148,08330,31360,15352,83354,03019,82418,3089,95717,23115,702
Cash94,39117,85175,9364,7518,88317,33625,50014,00035,08620,37116,2016,1081,801
misc current assets9,101
total current assets265,721248,261245,098164,407156,966157,790186,693194,127190,86589,85880,38136,89725,53252,202
total assets1,120,1501,101,5361,100,7111,027,8191,019,0961,023,212987,0801,110,9181,107,9461,006,638997,127953,643941,743968,413
Bank overdraft18,00018,0003,8601,583
Bank loan16,00016,098
Trade Creditors 40,0002891,276
Group/Directors Accounts608,722608,722587,441566,786547,609538,340473,340482,592481,308875,778887,230884,026888,276923,276
other short term finances
hp & lease commitments
other current liabilities59,65258,20865,62128,60328,85426,11335,21821,30019,51621,86021,65913,3737,69313,456
total current liabilities708,374667,219654,338595,389576,463582,453526,558519,892516,922897,638908,889897,399899,829938,315
loans350,168374,877397,059387,880408,081411,094428,646448,694465,779
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities350,168374,877397,059387,880408,081411,094428,646448,694465,779
total liabilities1,058,5421,042,0961,051,397983,269984,544993,547955,204968,586982,701897,638908,889897,399899,829938,315
net assets61,60859,44049,31444,55034,55229,66531,876142,332125,245109,00088,23856,24441,91430,098
total shareholders funds61,60859,44049,31444,55034,55229,66531,876142,332125,245109,00088,23856,24441,91430,098
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit37,45038,20229,78236,61334,19026,14335,62452,00036,08626,87242,04219,47116,58440,465
Depreciation59575786128193290429190
Amortisation
Tax-509-2,375-1,117-2,345-1,146-1,439-4,272-4,318-6,202-10,103-5,035-4,595-11,316
Stock
Debtors-59,08061,2489,50611,57316,730-29,840-18,93424,34886,2925,30733,3917,058-28,47152,202
Creditors39,711-9871,276
Accruals and Deferred Income1,444-7,41337,018-2512,741-9,10513,9181,784-2,3442018,2865,680-5,76313,456
Deferred Taxes & Provisions
Cash flow from operations137,176-33,76257,51022,50119,14147,00667,23025,454-56,43915,7546,83413,05834,697-9,597
Investing Activities
capital expenditure116,211-730-224-535-916,211
Change in Investments1,154-2,279-7,7421,339-3,20665,163
cash flow from investments-1,1542,2797,742-1,3393,206-65,163116,211-730-224-535-916,211
Financing Activities
Bank loans-16,000-9816,098
Group/Directors Accounts21,28120,65519,1779,26965,000-9,2521,284-394,470-11,4523,204-4,250-35,000923,276
Other Short Term Loans
Long term loans-24,709-22,1829,179-20,201-3,013-17,552-20,048-17,085465,779
Hire Purchase and Lease Commitments
other long term liabilities
share issue-116,2111,000
interest-34,774-25,701-23,901-24,270-28,157-28,355-28,430-30,641-15,5229156-105-172-51
cash flow from financing-59,483-26,6025,933-25,294-21,90119,093-189,941-46,54071,885-11,3613,260-4,355-35,172924,225
cash and cash equivalents
cash76,540-58,08571,185-4,132-8,453-8,16411,500-21,08614,7154,17010,0934,3071,801
overdraft-18,00018,000-3,8602,2771,583
change in cash76,540-58,08571,185-4,1329,547-8,164-6,500-21,08614,7154,17010,0938,167-476-1,583

ginton ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ginton ltd. Get real-time insights into ginton ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ginton Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ginton ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M 7 area or any other competitors across 12 key performance metrics.

ginton ltd Ownership

GINTON LTD group structure

Ginton Ltd has no subsidiary companies.

Ultimate parent company

GINTON LTD

05878111

GINTON LTD Shareholders

pessy berger 100%

ginton ltd directors

Ginton Ltd currently has 1 director, Mr Moishe Berger serving since Sep 2006.

officercountryagestartendrole
Mr Moishe BergerEngland55 years Sep 2006- Director

P&L

March 2023

turnover

143k

-3%

operating profit

37.4k

0%

gross margin

74.9%

+0.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

61.6k

+0.04%

total assets

1.1m

+0.02%

cash

94.4k

+4.29%

net assets

Total assets minus all liabilities

ginton ltd company details

company number

05878111

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

8 brantwood road, salford, M7 4FL

Bank

-

Legal Advisor

-

ginton ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to ginton ltd. Currently there are 2 open charges and 2 have been satisfied in the past.

ginton ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GINTON LTD. This can take several minutes, an email will notify you when this has completed.

ginton ltd Companies House Filings - See Documents

datedescriptionview/download