demolition environmental services limited

Live EstablishedSmallHigh

demolition environmental services limited Company Information

Share DEMOLITION ENVIRONMENTAL SERVICES LIMITED

Company Number

05878962

Shareholders

demolition environmental holdings limited

nicholas anthony evans

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

unit 4 regents court, far moor lane, redditch, worcestershire, B98 0SD

demolition environmental services limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of DEMOLITION ENVIRONMENTAL SERVICES LIMITED at £1.4m based on a Turnover of £2.5m and 0.58x industry multiple (adjusted for size and gross margin).

demolition environmental services limited Estimated Valuation

£308.4k

Pomanda estimates the enterprise value of DEMOLITION ENVIRONMENTAL SERVICES LIMITED at £308.4k based on an EBITDA of £73.5k and a 4.2x industry multiple (adjusted for size and gross margin).

demolition environmental services limited Estimated Valuation

£517.1k

Pomanda estimates the enterprise value of DEMOLITION ENVIRONMENTAL SERVICES LIMITED at £517.1k based on Net Assets of £225.3k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Demolition Environmental Services Limited Overview

Demolition Environmental Services Limited is a live company located in redditch, B98 0SD with a Companies House number of 05878962. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2006, it's largest shareholder is demolition environmental holdings limited with a 98% stake. Demolition Environmental Services Limited is a established, small sized company, Pomanda has estimated its turnover at £2.5m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Demolition Environmental Services Limited Health Check

Pomanda's financial health check has awarded Demolition Environmental Services Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £2.5m, make it smaller than the average company (£4.3m)

£2.5m - Demolition Environmental Services Limited

£4.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (9.5%)

19% - Demolition Environmental Services Limited

9.5% - Industry AVG

production

Production

with a gross margin of 37.7%, this company has a comparable cost of product (37.7%)

37.7% - Demolition Environmental Services Limited

37.7% - Industry AVG

profitability

Profitability

an operating margin of 1.7% make it less profitable than the average company (5.5%)

1.7% - Demolition Environmental Services Limited

5.5% - Industry AVG

employees

Employees

with 13 employees, this is below the industry average (25)

13 - Demolition Environmental Services Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.2k, the company has an equivalent pay structure (£51.2k)

£51.2k - Demolition Environmental Services Limited

£51.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £190.5k, this is more efficient (£159.3k)

£190.5k - Demolition Environmental Services Limited

£159.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is later than average (38 days)

57 days - Demolition Environmental Services Limited

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 57 days, this is slower than average (31 days)

57 days - Demolition Environmental Services Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3 days, this is less than average (29 days)

3 days - Demolition Environmental Services Limited

29 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 20 weeks, this is average cash available to meet short term requirements (24 weeks)

20 weeks - Demolition Environmental Services Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77%, this is a higher level of debt than the average (60.1%)

77% - Demolition Environmental Services Limited

60.1% - Industry AVG

DEMOLITION ENVIRONMENTAL SERVICES LIMITED financials

EXPORTms excel logo

Demolition Environmental Services Limited's latest turnover from July 2024 is estimated at £2.5 million and the company has net assets of £225.3 thousand. According to their latest financial statements, Demolition Environmental Services Limited has 13 employees and maintains cash reserves of £257.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jan 2013Jan 2012Jan 2011Jan 2010
Turnover2,476,4661,742,7711,704,5371,456,1722,495,7032,145,5674,119,7693,693,0092,559,8574,640,9984,669,5951,909,583539,522247,117407,5393,629,939
Other Income Or Grants
Cost Of Sales1,543,5131,086,4311,057,691924,2981,547,9851,342,5682,578,2772,286,6331,582,2962,929,2633,002,9691,231,135340,823153,066245,6212,192,316
Gross Profit932,953656,341646,846531,874947,718802,9991,541,4921,406,376977,5611,711,7351,666,626678,447198,69994,052161,9181,437,623
Admin Expenses889,749694,882599,129447,275939,758773,2091,507,9071,355,277971,4721,699,6651,602,761672,517194,65994,082161,8551,437,569
Operating Profit43,204-38,54147,71784,5997,96029,79033,58551,0996,08912,07063,8655,9304,040-306354
Interest Payable14,42822,35919,59110,6271,9975222,1392,224
Interest Receivable7,8175,0036,2117123215491,0494216355341632477231
Pre-Tax Profit36,593-55,89734,33774,6846,28429,81734,63349,3813,92812,12563,8995,9454,0721813585
Tax-9,148-6,524-14,190-1,194-5,665-6,580-9,382-785-2,425-13,419-1,367-977-5-38-24
Profit After Tax27,445-55,89727,81360,4945,09024,15228,05339,9993,1429,70050,4804,5783,095139761
Dividends Paid
Retained Profit27,445-55,89727,81360,4945,09024,15228,05339,9993,1429,70050,4804,5783,095139761
Employee Costs665,945676,378595,455557,309501,703501,831669,238455,888342,2291,275,6921,316,676554,155147,79674,111143,4701,004,254
Number Of Employees1314131312121712934351542425
EBITDA*73,465-10,06781,954109,61837,32173,63078,00094,29547,11635,64283,68813,4747,3025764901,835

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets133,52882,46399,966145,39362,29578,733120,113118,332156,085168,23564,83149,07525,6082,5351,56616,761
Intangible Assets
Investments & Other100
Debtors (Due After 1 year)
Total Fixed Assets133,52882,46399,966145,39362,29578,733120,113118,332156,185168,23564,83149,07525,6082,5351,56616,761
Stock & work in progress16,3169,4868,7628,12715,95313,02612,31214,21814,11616,59631,96938,32033,651
Trade Debtors390,533177,638161,336208,790372,121373,701713,113612,061507,874617,215637,031238,25354,94330,60250,065500,771
Group Debtors43,19234,925240,62519,8387,89365,916216,625147,4332,132
Misc Debtors140,085449,158498,69930,66521,78037,24014,63825,41624,5041,5144,058
Cash257,28840,514159,611834,143590,81150,26496,109323,33713,39311,84810,0243,59310,1692,66516,28112,373
misc current assets
total current assets847,414711,7211,069,0331,101,5631,008,558540,1471,052,7971,122,465562,019645,659679,024280,16698,76333,26767,860517,202
total assets980,942794,1841,168,9991,246,9561,070,853618,8801,172,9101,240,797718,204813,894743,855329,241124,37135,80269,426533,963
Bank overdraft72,2889,54715,46168,443
Bank loan72,53372,535
Trade Creditors 242,249291,539403,263180,787414,415277,679704,894773,923315,695726,471662,937304,659106,18735,53169,168533,802
Group/Directors Accounts137,85320,510132,331274,471298,1671,36090,81146,0002,621
other short term finances
hp & lease commitments
other current liabilities213,30879,37178,700185,311132,647148,343197,585246,388167,950
total current liabilities665,943463,955686,582650,116845,229442,843993,2901,066,311554,709726,471662,937304,659106,18735,53169,168533,802
loans19,45091,981169,724288,88650,000
hp & lease commitments
Accruals and Deferred Income
other liabilities54,05721,58841,42956,0983,20023,15146,85470,55722,39225,58719,73314,818
provisions16,17018,78317,49025,89510,15712,46020,24419,46024,765
total long term liabilities89,677132,352228,643370,87960,15715,66043,39566,31495,32222,39225,58719,73314,818
total liabilities755,620596,307915,2251,020,995905,386458,5031,036,6851,132,625650,031748,863688,524324,392121,00535,53169,168533,802
net assets225,322197,877253,774225,961165,467160,377136,225108,17268,17365,03155,3314,8493,366271258161
total shareholders funds225,322197,877253,774225,961165,467160,377136,225108,17268,17365,03155,3314,8493,366271258161
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit43,204-38,54147,71784,5997,96029,79033,58551,0996,08912,07063,8655,9304,040-306354
Depreciation30,26128,47434,23725,01929,36143,84044,41543,19641,02723,57219,8237,5443,2626064271,781
Amortisation
Tax-9,148-6,524-14,190-1,194-5,665-6,580-9,382-785-2,425-13,419-1,367-977-5-38-24
Stock6,830724635-7,8262,927714-1,906102-2,480-15,373-6,35138,32033,651
Debtors-87,911-238,939641,367-142,501-75,063-467,519159,466250,400-82,705-19,816398,778207,65124,341-20,977-453,250504,829
Creditors-49,290-111,724222,476-233,628136,736-427,215-69,029458,228-410,77663,534358,278269,12870,656-33,637-464,634533,802
Accruals and Deferred Income133,937671-106,61152,664-15,696-49,242-48,80378,438167,950
Deferred Taxes & Provisions-2,6131,293-8,40515,738-2,303-7,784784-5,30524,765
Cash flow from operations227,432118,388-459,11280,529227,00050,529-203,188365,772-86,545131,94036,12035,26418,989-12,089-10,93230,784
Investing Activities
capital expenditure-81,326-10,97111,190-108,117-12,923-2,460-46,196-5,443-28,877-126,976-35,579-54,084-26,335-1,57514,768-18,542
Change in Investments-100100
cash flow from investments-81,326-10,97111,190-108,117-12,923-2,460-46,196-5,343-28,977-126,976-35,579-54,084-26,335-1,57514,768-18,542
Financing Activities
Bank loans-272,535
Group/Directors Accounts117,343-111,821-142,140-23,696296,807-89,45144,81143,3792,621
Other Short Term Loans
Long term loans-72,531-77,743-119,162238,88650,000
Hire Purchase and Lease Commitments
other long term liabilities32,469-19,841-14,66956,098-3,200-19,951-23,703-23,70348,165-3,1955,85419,73314,818
share issue2100
interest-6,611-17,356-13,380-9,915-1,676271,049-1,718-2,16155341632477231
cash flow from financing70,668-154,226-289,351261,373341,931-109,37522,15717,95848,625-3,1405,89019,74914,8504772131
cash and cash equivalents
cash216,774-119,097-674,532243,332540,547-45,845-227,228309,9441,5451,8246,4319287,504-13,6163,90812,373
overdraft-72,28862,7419,547-15,46115,461-68,44368,443
change in cash216,774-46,809-737,273233,785556,008-61,306-227,228378,387-66,8981,8246,4319287,504-13,6163,90812,373

demolition environmental services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for demolition environmental services limited. Get real-time insights into demolition environmental services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Demolition Environmental Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for demolition environmental services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in B98 area or any other competitors across 12 key performance metrics.

demolition environmental services limited Ownership

DEMOLITION ENVIRONMENTAL SERVICES LIMITED group structure

Demolition Environmental Services Limited has 2 subsidiary companies.

DEMOLITION ENVIRONMENTAL SERVICES LIMITED Shareholders

demolition environmental holdings limited 98.04%
nicholas anthony evans 0.98%
clive philip denning 0.98%

demolition environmental services limited directors

Demolition Environmental Services Limited currently has 3 directors. The longest serving directors include Mr Nicholas Evans (Jan 2009) and Ms Nicola Garey (Sep 2019).

officercountryagestartendrole
Mr Nicholas EvansUnited Kingdom64 years Jan 2009- Director
Ms Nicola GareyUnited Kingdom43 years Sep 2019- Director
Mr Charles GlynnUnited Kingdom28 years Mar 2024- Director

P&L

July 2024

turnover

2.5m

+42%

operating profit

43.2k

0%

gross margin

37.7%

+0.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

225.3k

+0.14%

total assets

980.9k

+0.24%

cash

257.3k

+5.35%

net assets

Total assets minus all liabilities

demolition environmental services limited company details

company number

05878962

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 2006

age

19

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

July 2024

previous names

elevate environmental limited (July 2012)

demolition environmental services limited (June 2012)

accountant

ORMEROD RUTTER LIMITED

auditor

-

address

unit 4 regents court, far moor lane, redditch, worcestershire, B98 0SD

Bank

HSBC BANK PLC

Legal Advisor

-

demolition environmental services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to demolition environmental services limited.

demolition environmental services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DEMOLITION ENVIRONMENTAL SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

demolition environmental services limited Companies House Filings - See Documents

datedescriptionview/download