pixie lott ltd

3.5

pixie lott ltd Company Information

Share PIXIE LOTT LTD
Live 
EstablishedMidRapid

Company Number

05879319

Registered Address

5a bear lane, southwark, london, SE1 0UH

Industry

Artistic creation

 

Telephone

-

Next Accounts Due

April 2025

Group Structure

View All

Directors

Beverley Lott17 Years

Victoria Lott17 Years

Shareholders

victoria lott 100%

pixie lott ltd Estimated Valuation

£1m

Pomanda estimates the enterprise value of PIXIE LOTT LTD at £1m based on a Turnover of £6.2m and 0.17x industry multiple (adjusted for size and gross margin).

pixie lott ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PIXIE LOTT LTD at £0 based on an EBITDA of £-34.9k and a 5.39x industry multiple (adjusted for size and gross margin).

pixie lott ltd Estimated Valuation

£520.5k

Pomanda estimates the enterprise value of PIXIE LOTT LTD at £520.5k based on Net Assets of £1.9m and 0.28x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from July 2023 

Pixie Lott Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Pixie Lott Ltd Overview

Pixie Lott Ltd is a live company located in london, SE1 0UH with a Companies House number of 05879319. It operates in the artistic creation sector, SIC Code 90030. Founded in July 2006, it's largest shareholder is victoria lott with a 100% stake. Pixie Lott Ltd is a established, mid sized company, Pomanda has estimated its turnover at £6.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pixie Lott Ltd Health Check

Pomanda's financial health check has awarded Pixie Lott Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £6.2m, make it larger than the average company (£295k)

£6.2m - Pixie Lott Ltd

£295k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 177%, show it is growing at a faster rate (4.6%)

177% - Pixie Lott Ltd

4.6% - Industry AVG

production

Production

with a gross margin of 26.9%, this company has a higher cost of product (54.1%)

26.9% - Pixie Lott Ltd

54.1% - Industry AVG

profitability

Profitability

an operating margin of -0.6% make it less profitable than the average company (8.5%)

-0.6% - Pixie Lott Ltd

8.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Pixie Lott Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.7k, the company has an equivalent pay structure (£26.7k)

£26.7k - Pixie Lott Ltd

£26.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.1m, this is more efficient (£75k)

£3.1m - Pixie Lott Ltd

£75k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 114 days, this is later than average (16 days)

114 days - Pixie Lott Ltd

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (28 days)

6 days - Pixie Lott Ltd

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pixie Lott Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pixie Lott Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4%, this is a lower level of debt than the average (28.5%)

4% - Pixie Lott Ltd

28.5% - Industry AVG

pixie lott ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pixie lott ltd. Get real-time insights into pixie lott ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pixie Lott Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for pixie lott ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

pixie lott ltd Ownership

PIXIE LOTT LTD group structure

Pixie Lott Ltd has no subsidiary companies.

Ultimate parent company

PIXIE LOTT LTD

05879319

PIXIE LOTT LTD Shareholders

victoria lott 100%

pixie lott ltd directors

Pixie Lott Ltd currently has 2 directors. The longest serving directors include Mrs Beverley Lott (Jul 2006) and Ms Victoria Lott (Jul 2006).

officercountryagestartendrole
Mrs Beverley LottEngland60 years Jul 2006- Director
Ms Victoria LottEngland33 years Jul 2006- Director

PIXIE LOTT LTD financials

EXPORTms excel logo

Pixie Lott Ltd's latest turnover from July 2023 is estimated at £6.2 million and the company has net assets of £1.9 million. According to their latest financial statements, Pixie Lott Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover6,183,2235,268,152289,690290,397522,291488,336201,3981,341,920685,147769,48684,015539,212278,979249,9590
Other Income Or Grants000000000000000
Cost Of Sales4,520,1323,924,189218,696226,207364,259360,282140,250941,705505,274525,36252,892362,678192,224171,3960
Gross Profit1,663,0911,343,96270,99464,191158,031128,05461,148400,215179,873244,12331,123176,53486,75478,5630
Admin Expenses1,698,0061,624,455119,152-143,16185,266-403,963-37,72949,890-340,650199,970-68,262-177,292-70,583-171,178-76,349
Operating Profit-34,915-280,493-48,158207,35272,765532,01798,877350,325520,52344,15399,385353,826157,337249,74176,349
Interest Payable000000000000000
Interest Receivable013,0492,1432,11115,0018,8263,6786,6235,2274,0144,3793,9413,6132,627518
Pre-Tax Profit-34,915-267,444-46,015209,46387,767540,843102,554356,948525,75048,167103,764357,767160,950252,36876,867
Tax000-39,798-16,676-102,760-19,485-71,389-105,150-10,115-23,866-85,864-41,847-70,663-21,523
Profit After Tax-34,915-267,444-46,015169,66571,091438,08383,069285,558420,60038,05279,898271,903119,103181,70555,344
Dividends Paid000000000000000
Retained Profit-34,915-267,444-46,015169,66571,091438,08383,069285,558420,60038,05279,898271,903119,103181,70555,344
Employee Costs53,30951,58552,83549,60449,14025,34425,082244,864136,041167,19227,737110,03251,86850,8620
Number Of Employees222221195614220
EBITDA*-34,915-280,493-48,158207,35272,765532,01798,877350,325520,52344,15399,385353,826157,337249,74176,349

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000000000000000
Trade Debtors1,943,0772,013,32493,20089,246188,693177,10966,800250,047118,320122,20311,54382,20037,09814,9571,506
Group Debtors000000000000000
Misc Debtors0058,42871,95433,71125,58822,34400000000
Cash002,087,8952,197,4462,024,2801,976,0581,554,4971,387,6461,261,401829,415776,276975,358601,227843,961207,019
misc current assets000000000000000
total current assets1,943,0772,013,3242,239,5232,358,6462,246,6842,178,7551,643,6411,637,6931,379,721951,618787,8191,057,558638,325858,918208,525
total assets1,943,0772,013,3242,239,5232,358,6462,246,6842,178,7551,643,6411,637,6931,379,721951,618787,8191,057,558638,325858,918208,525
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 77,380112,71215,22619,3724,78241,91142,910185,529213,115205,61279,865429,502282,172621,868153,180
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0056,240125,202197,495163,52865,49800000000
total current liabilities77,380112,71271,466144,574202,277205,439108,408185,529213,115205,61279,865429,502282,172621,868153,180
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities77,380112,71271,466144,574202,277205,439108,408185,529213,115205,61279,865429,502282,172621,868153,180
net assets1,865,6971,900,6122,168,0572,214,0722,044,4071,973,3161,535,2331,452,1641,166,606746,006707,954628,056356,153237,05055,345
total shareholders funds1,865,6971,900,6122,168,0572,214,0722,044,4071,973,3161,535,2331,452,1641,166,606746,006707,954628,056356,153237,05055,345
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-34,915-280,493-48,158207,35272,765532,01798,877350,325520,52344,15399,385353,826157,337249,74176,349
Depreciation000000000000000
Amortisation000000000000000
Tax000-39,798-16,676-102,760-19,485-71,389-105,150-10,115-23,866-85,864-41,847-70,663-21,523
Stock000000000000000
Debtors-70,2471,861,696-9,572-61,20419,707113,553-160,903131,727-3,883110,660-70,65745,10222,14113,4511,506
Creditors-35,33297,486-4,14614,590-37,129-999-142,619-27,5867,503125,747-349,637147,330-339,696468,688153,180
Accruals and Deferred Income0-56,240-68,962-72,29333,96798,03065,49800000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations0-2,100,943-111,694171,05533,220412,735163,174119,623426,75949,125-203,461370,190-246,347634,315206,500
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0-10000000000001
interest013,0492,1432,11115,0018,8263,6786,6235,2274,0144,3793,9413,6132,627518
cash flow from financing013,0482,1432,11115,0018,8263,6786,6235,2274,0144,3793,9413,6132,627519
cash and cash equivalents
cash0-2,087,895-109,551173,16648,222421,561166,851126,245431,98653,139-199,082374,131-242,734636,942207,019
overdraft000000000000000
change in cash0-2,087,895-109,551173,16648,222421,561166,851126,245431,98653,139-199,082374,131-242,734636,942207,019

P&L

July 2023

turnover

6.2m

+17%

operating profit

-34.9k

0%

gross margin

26.9%

+5.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

1.9m

-0.02%

total assets

1.9m

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

pixie lott ltd company details

company number

05879319

Type

Private limited with Share Capital

industry

90030 - Artistic creation

incorporation date

July 2006

age

18

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

5a bear lane, southwark, london, SE1 0UH

last accounts submitted

July 2023

pixie lott ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pixie lott ltd.

charges

pixie lott ltd Companies House Filings - See Documents

datedescriptionview/download