pixie lott ltd Company Information
Company Number
05879319
Website
brentwoodfestival.co.ukRegistered Address
5a bear lane, southwark, london, SE1 0UH
Industry
Artistic creation
Telephone
-
Next Accounts Due
April 2025
Group Structure
View All
Shareholders
victoria lott 100%
pixie lott ltd Estimated Valuation
Pomanda estimates the enterprise value of PIXIE LOTT LTD at £1m based on a Turnover of £6.2m and 0.17x industry multiple (adjusted for size and gross margin).
pixie lott ltd Estimated Valuation
Pomanda estimates the enterprise value of PIXIE LOTT LTD at £0 based on an EBITDA of £-34.9k and a 5.39x industry multiple (adjusted for size and gross margin).
pixie lott ltd Estimated Valuation
Pomanda estimates the enterprise value of PIXIE LOTT LTD at £520.5k based on Net Assets of £1.9m and 0.28x industry multiple (adjusted for liquidity).
Pixie Lott Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Pixie Lott Ltd Overview
Pixie Lott Ltd is a live company located in london, SE1 0UH with a Companies House number of 05879319. It operates in the artistic creation sector, SIC Code 90030. Founded in July 2006, it's largest shareholder is victoria lott with a 100% stake. Pixie Lott Ltd is a established, mid sized company, Pomanda has estimated its turnover at £6.2m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pixie Lott Ltd Health Check
Pomanda's financial health check has awarded Pixie Lott Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £6.2m, make it larger than the average company (£295k)
- Pixie Lott Ltd
£295k - Industry AVG
Growth
3 year (CAGR) sales growth of 177%, show it is growing at a faster rate (4.6%)
- Pixie Lott Ltd
4.6% - Industry AVG
Production
with a gross margin of 26.9%, this company has a higher cost of product (54.1%)
- Pixie Lott Ltd
54.1% - Industry AVG
Profitability
an operating margin of -0.6% make it less profitable than the average company (8.5%)
- Pixie Lott Ltd
8.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Pixie Lott Ltd
6 - Industry AVG
Pay Structure
on an average salary of £26.7k, the company has an equivalent pay structure (£26.7k)
- Pixie Lott Ltd
£26.7k - Industry AVG
Efficiency
resulting in sales per employee of £3.1m, this is more efficient (£75k)
- Pixie Lott Ltd
£75k - Industry AVG
Debtor Days
it gets paid by customers after 114 days, this is later than average (16 days)
- Pixie Lott Ltd
16 days - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (28 days)
- Pixie Lott Ltd
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pixie Lott Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pixie Lott Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4%, this is a lower level of debt than the average (28.5%)
4% - Pixie Lott Ltd
28.5% - Industry AVG
pixie lott ltd Credit Report and Business Information
Pixie Lott Ltd Competitor Analysis
Perform a competitor analysis for pixie lott ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
pixie lott ltd Ownership
PIXIE LOTT LTD group structure
Pixie Lott Ltd has no subsidiary companies.
Ultimate parent company
PIXIE LOTT LTD
05879319
pixie lott ltd directors
Pixie Lott Ltd currently has 2 directors. The longest serving directors include Mrs Beverley Lott (Jul 2006) and Ms Victoria Lott (Jul 2006).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Beverley Lott | England | 60 years | Jul 2006 | - | Director |
Ms Victoria Lott | England | 33 years | Jul 2006 | - | Director |
PIXIE LOTT LTD financials
Pixie Lott Ltd's latest turnover from July 2023 is estimated at £6.2 million and the company has net assets of £1.9 million. According to their latest financial statements, Pixie Lott Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 1 | 1 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,943,077 | 2,013,324 | 93,200 | 89,246 | 188,693 | 177,109 | 66,800 | 250,047 | 118,320 | 122,203 | 11,543 | 82,200 | 37,098 | 14,957 | 1,506 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 58,428 | 71,954 | 33,711 | 25,588 | 22,344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 2,087,895 | 2,197,446 | 2,024,280 | 1,976,058 | 1,554,497 | 1,387,646 | 1,261,401 | 829,415 | 776,276 | 975,358 | 601,227 | 843,961 | 207,019 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,943,077 | 2,013,324 | 2,239,523 | 2,358,646 | 2,246,684 | 2,178,755 | 1,643,641 | 1,637,693 | 1,379,721 | 951,618 | 787,819 | 1,057,558 | 638,325 | 858,918 | 208,525 |
total assets | 1,943,077 | 2,013,324 | 2,239,523 | 2,358,646 | 2,246,684 | 2,178,755 | 1,643,641 | 1,637,693 | 1,379,721 | 951,618 | 787,819 | 1,057,558 | 638,325 | 858,918 | 208,525 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 77,380 | 112,712 | 15,226 | 19,372 | 4,782 | 41,911 | 42,910 | 185,529 | 213,115 | 205,612 | 79,865 | 429,502 | 282,172 | 621,868 | 153,180 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 56,240 | 125,202 | 197,495 | 163,528 | 65,498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 77,380 | 112,712 | 71,466 | 144,574 | 202,277 | 205,439 | 108,408 | 185,529 | 213,115 | 205,612 | 79,865 | 429,502 | 282,172 | 621,868 | 153,180 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 77,380 | 112,712 | 71,466 | 144,574 | 202,277 | 205,439 | 108,408 | 185,529 | 213,115 | 205,612 | 79,865 | 429,502 | 282,172 | 621,868 | 153,180 |
net assets | 1,865,697 | 1,900,612 | 2,168,057 | 2,214,072 | 2,044,407 | 1,973,316 | 1,535,233 | 1,452,164 | 1,166,606 | 746,006 | 707,954 | 628,056 | 356,153 | 237,050 | 55,345 |
total shareholders funds | 1,865,697 | 1,900,612 | 2,168,057 | 2,214,072 | 2,044,407 | 1,973,316 | 1,535,233 | 1,452,164 | 1,166,606 | 746,006 | 707,954 | 628,056 | 356,153 | 237,050 | 55,345 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -70,247 | 1,861,696 | -9,572 | -61,204 | 19,707 | 113,553 | -160,903 | 131,727 | -3,883 | 110,660 | -70,657 | 45,102 | 22,141 | 13,451 | 1,506 |
Creditors | -35,332 | 97,486 | -4,146 | 14,590 | -37,129 | -999 | -142,619 | -27,586 | 7,503 | 125,747 | -349,637 | 147,330 | -339,696 | 468,688 | 153,180 |
Accruals and Deferred Income | 0 | -56,240 | -68,962 | -72,293 | 33,967 | 98,030 | 65,498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | -2,087,895 | -109,551 | 173,166 | 48,222 | 421,561 | 166,851 | 126,245 | 431,986 | 53,139 | -199,082 | 374,131 | -242,734 | 636,942 | 207,019 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | -2,087,895 | -109,551 | 173,166 | 48,222 | 421,561 | 166,851 | 126,245 | 431,986 | 53,139 | -199,082 | 374,131 | -242,734 | 636,942 | 207,019 |
P&L
July 2023turnover
6.2m
+17%
operating profit
-34.9k
0%
gross margin
26.9%
+5.43%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
1.9m
-0.02%
total assets
1.9m
-0.03%
cash
0
0%
net assets
Total assets minus all liabilities
pixie lott ltd company details
company number
05879319
Type
Private limited with Share Capital
industry
90030 - Artistic creation
incorporation date
July 2006
age
18
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
5a bear lane, southwark, london, SE1 0UH
last accounts submitted
July 2023
pixie lott ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pixie lott ltd.
pixie lott ltd Companies House Filings - See Documents
date | description | view/download |
---|