mawney road (ds) limited

Live EstablishedSmallRapid

mawney road (ds) limited Company Information

Share MAWNEY ROAD (DS) LIMITED

Company Number

05880104

Directors

Alwyn Levitan

Gemma Argent

View All

Shareholders

astrodental holdings limited

Group Structure

View All

Industry

Dental practice activities

 

Registered Address

19th floor 1 westfield avenue, london, E20 1HZ

Website

-

mawney road (ds) limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of MAWNEY ROAD (DS) LIMITED at £1.8m based on a Turnover of £3.1m and 0.59x industry multiple (adjusted for size and gross margin).

mawney road (ds) limited Estimated Valuation

£777

Pomanda estimates the enterprise value of MAWNEY ROAD (DS) LIMITED at £777 based on an EBITDA of £209 and a 3.7x industry multiple (adjusted for size and gross margin).

mawney road (ds) limited Estimated Valuation

£57

Pomanda estimates the enterprise value of MAWNEY ROAD (DS) LIMITED at £57 based on Net Assets of £22 and 2.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mawney Road (ds) Limited Overview

Mawney Road (ds) Limited is a live company located in london, E20 1HZ with a Companies House number of 05880104. It operates in the dental practice activities sector, SIC Code 86230. Founded in July 2006, it's largest shareholder is astrodental holdings limited with a 100% stake. Mawney Road (ds) Limited is a established, small sized company, Pomanda has estimated its turnover at £3.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mawney Road (ds) Limited Health Check

Pomanda's financial health check has awarded Mawney Road (Ds) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £3.1m, make it larger than the average company (£1m)

£3.1m - Mawney Road (ds) Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (8.8%)

35% - Mawney Road (ds) Limited

8.8% - Industry AVG

production

Production

with a gross margin of 49%, this company has a comparable cost of product (49%)

49% - Mawney Road (ds) Limited

49% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (7.5%)

0% - Mawney Road (ds) Limited

7.5% - Industry AVG

employees

Employees

with 20 employees, this is above the industry average (12)

20 - Mawney Road (ds) Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.6k, the company has an equivalent pay structure (£23.6k)

£23.6k - Mawney Road (ds) Limited

£23.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £152.6k, this is more efficient (£106.2k)

£152.6k - Mawney Road (ds) Limited

£106.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is later than average (6 days)

11 days - Mawney Road (ds) Limited

6 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Mawney Road (ds) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mawney Road (ds) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (1 weeks)

0 weeks - Mawney Road (ds) Limited

1 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (56.5%)

100% - Mawney Road (ds) Limited

56.5% - Industry AVG

MAWNEY ROAD (DS) LIMITED financials

EXPORTms excel logo

Mawney Road (Ds) Limited's latest turnover from October 2024 is estimated at £3.1 million and the company has net assets of £22. According to their latest financial statements, Mawney Road (Ds) Limited has 20 employees and maintains cash reserves of £1 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Jul 2010Jul 2009
Turnover3,052,2382,437,1571,309,5351,231,5841,537,4831,401,0221,345,8191,380,4561,237,911728,407898,870747,576678,028719,609
Other Income Or Grants
Cost Of Sales1,555,4151,255,485681,054622,549791,540719,707678,078672,232598,163345,956428,744350,406315,808331,487
Gross Profit1,496,8231,181,672628,481609,035745,943681,315667,742708,225639,748382,451470,126397,171362,220388,122
Admin Expenses1,496,9271,181,653628,478609,007746,165681,262667,779707,977639,811382,521470,095397,358362,497387,593
Operating Profit-10419328-22253-37248-63-7031-187-277529
Interest Payable
Interest Receivable272218186612125010056
Pre-Tax Profit-104193031-22070-19254-57-5843-137-177585
Tax-5-6-6-13-48-9-152
Profit After Tax-104142425-22057-19206-57-5834-137-177433
Dividends Paid
Retained Profit-104142425-22057-19206-57-5834-137-177433
Employee Costs471,604330,901289,403258,169302,680309,448353,220336,684306,891145,994178,493142,683123,656129,600
Number Of Employees20161514171823232110121099
EBITDA*21019125104-12018941248-63-7031-187-277529

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Jul 2010Jul 2009
Tangible Assets9431,2571,676228304406542
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets9431,2571,676228304406542
Stock & work in progress
Trade Debtors98,625114,40743,48158,13572,04474,46544,63030,80520,91246,04464,59357,08551,61245,588
Group Debtors46,83054,23081,08020,41944,45783,36576,69776,976
Misc Debtors33,4223,00931,76618,30321,577527
Cash1112,3762,3762,3752,3752,3752,3882,4122,4122,41017,41922,458
misc current assets
total current assets178,878117,417129,478159,894116,416121,297130,897109,877100,27648,45667,00559,49569,03168,046
total assets179,821118,674131,154160,122116,720121,703131,439109,877100,27648,45667,00559,49569,03168,046
Bank overdraft
Bank loan
Trade Creditors 48,36066,85159,37568,77467,612
Group/Directors Accounts19,596
other short term finances
hp & lease commitments
other current liabilities179,79998,952131,042160,034116,657121,420131,213109,632100,237
total current liabilities179,799118,548131,042160,034116,657121,420131,213109,632100,23748,36066,85159,37568,77467,612
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities179,799118,548131,042160,034116,657121,420131,213109,632100,23748,36066,85159,37568,77467,612
net assets2212611288632832262453996154120257434
total shareholders funds2212611288632832262453996154120257434
Oct 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-10419328-22253-37248-63-7031-187-277529
Depreciation3141227610213678
Amortisation
Tax-5-6-6-13-48-9-152
Stock
Debtors61,461-12,061-28,04143,478-4,882-9,60021,0209,61451,844-18,5497,5085,4736,02445,588
Creditors-48,360-18,4917,476-9,3991,16267,612
Accruals and Deferred Income80,847-32,090-28,99243,377-4,763-9,79321,5819,395100,237
Deferred Taxes & Provisions
Cash flow from operations19,596-20,015-832-3-1-17602-19-30-12-10-15,059-5,13922,401
Investing Activities
capital expenditure419-1,570-620
Change in Investments
cash flow from investments419-1,570-620
Financing Activities
Bank loans
Group/Directors Accounts-19,59619,596
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest272218186612125010056
cash flow from financing-19,59619,596272218186612125010057
cash and cash equivalents
cash-2,3751-13-242-15,009-5,03922,458
overdraft
change in cash-2,3751-13-242-15,009-5,03922,458

mawney road (ds) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mawney road (ds) limited. Get real-time insights into mawney road (ds) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mawney Road (ds) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mawney road (ds) limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in E20 area or any other competitors across 12 key performance metrics.

mawney road (ds) limited Ownership

MAWNEY ROAD (DS) LIMITED group structure

Mawney Road (Ds) Limited has no subsidiary companies.

Ultimate parent company

1 parent

MAWNEY ROAD (DS) LIMITED

05880104

MAWNEY ROAD (DS) LIMITED Shareholders

astrodental holdings limited 100%

mawney road (ds) limited directors

Mawney Road (Ds) Limited currently has 3 directors. The longest serving directors include Mr Alwyn Levitan (Mar 2010) and Mrs Gemma Argent (Mar 2010).

officercountryagestartendrole
Mr Alwyn LevitanEngland43 years Mar 2010- Director
Mrs Gemma ArgentUnited Kingdom44 years Mar 2010- Director
Dr Andrew FennUnited Kingdom67 years Sep 2015- Director

P&L

October 2024

turnover

3.1m

+25%

operating profit

-104.1

0%

gross margin

49.1%

+1.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2024

net assets

22

-0.83%

total assets

179.8k

+0.52%

cash

1

0%

net assets

Total assets minus all liabilities

mawney road (ds) limited company details

company number

05880104

Type

Private limited with Share Capital

industry

86230 - Dental practice activities

incorporation date

July 2006

age

19

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

October 2024

previous names

mawney road limited (April 2011)

accountant

-

auditor

-

address

19th floor 1 westfield avenue, london, E20 1HZ

Bank

-

Legal Advisor

-

mawney road (ds) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mawney road (ds) limited.

mawney road (ds) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MAWNEY ROAD (DS) LIMITED. This can take several minutes, an email will notify you when this has completed.

mawney road (ds) limited Companies House Filings - See Documents

datedescriptionview/download