profile housing limited

profile housing limited Company Information

Share PROFILE HOUSING LIMITED
Live 
EstablishedMicroRapid

Company Number

05880238

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Construction of other civil engineering projects n.e.c.

 

Shareholders

rosemary ward

eileen carr

View All

Group Structure

View All

Contact

Registered Address

carlton house, high street, higham ferrers, northants, NN10 8BW

Website

-

profile housing limited Estimated Valuation

£19.4k

Pomanda estimates the enterprise value of PROFILE HOUSING LIMITED at £19.4k based on a Turnover of £10.3k and 1.88x industry multiple (adjusted for size and gross margin).

profile housing limited Estimated Valuation

£186k

Pomanda estimates the enterprise value of PROFILE HOUSING LIMITED at £186k based on an EBITDA of £35.9k and a 5.18x industry multiple (adjusted for size and gross margin).

profile housing limited Estimated Valuation

£602.2k

Pomanda estimates the enterprise value of PROFILE HOUSING LIMITED at £602.2k based on Net Assets of £318.6k and 1.89x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Profile Housing Limited Overview

Profile Housing Limited is a live company located in northants, NN10 8BW with a Companies House number of 05880238. It operates in the construction of other civil engineering projects n.e.c. sector, SIC Code 42990. Founded in July 2006, it's largest shareholder is rosemary ward with a 25% stake. Profile Housing Limited is a established, micro sized company, Pomanda has estimated its turnover at £10.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Profile Housing Limited Health Check

Pomanda's financial health check has awarded Profile Housing Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £10.3k, make it smaller than the average company (£7.6m)

£10.3k - Profile Housing Limited

£7.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 129%, show it is growing at a faster rate (7.5%)

129% - Profile Housing Limited

7.5% - Industry AVG

production

Production

with a gross margin of 46.6%, this company has a comparable cost of product (46.6%)

46.6% - Profile Housing Limited

46.6% - Industry AVG

profitability

Profitability

an operating margin of 347.5% make it more profitable than the average company (17.9%)

347.5% - Profile Housing Limited

17.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (28)

1 - Profile Housing Limited

28 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.1k, the company has an equivalent pay structure (£42.1k)

£42.1k - Profile Housing Limited

£42.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £10.3k, this is less efficient (£219.4k)

£10.3k - Profile Housing Limited

£219.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is earlier than average (42 days)

30 days - Profile Housing Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 243 days, this is slower than average (37 days)

243 days - Profile Housing Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Profile Housing Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 116 weeks, this is more cash available to meet short term requirements (16 weeks)

116 weeks - Profile Housing Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.4%, this is a lower level of debt than the average (61.5%)

54.4% - Profile Housing Limited

61.5% - Industry AVG

PROFILE HOUSING LIMITED financials

EXPORTms excel logo

Profile Housing Limited's latest turnover from March 2024 is estimated at £10.3 thousand and the company has net assets of £318.6 thousand. According to their latest financial statements, we estimate that Profile Housing Limited has 1 employee and maintains cash reserves of £15.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Aug 2009
Turnover10,335164,75912,0888592,6553,15380,121129,8597,35772,97233,06575,87298,52377,03258,1080
Other Income Or Grants0000000000000000
Cost Of Sales5,52089,2476,5434661,4321,70742,17668,3293,99541,80118,84741,47053,85042,16231,1950
Gross Profit4,81575,5125,5453931,2231,44637,94661,5303,36231,17114,21834,40344,67234,86926,9130
Admin Expenses-31,096-9,436-34,481-35,114-32,885-37,543-1,19329,345-28,819747-17,6346,63712,7001,777-3,159-12,203
Operating Profit35,91184,94840,02635,50734,10838,98939,13932,18532,18130,42431,85227,76631,97233,09230,07212,203
Interest Payable37,42739,75829,92127,04027,04029,92128,81327,70528,81328,81328,81328,81328,81328,81328,81414,408
Interest Receivable1,1367223954141091732308611102
Pre-Tax Profit-38045,91110,1448,4737,0739,08110,3364,4893,3851,6433,069-1,0393,1654,2901,267-2,203
Tax0-8,723-1,927-1,610-1,344-1,725-1,964-898-677-345-7060-823-1,201-3550
Profit After Tax-38037,1888,2176,8635,7297,3568,3723,5912,7081,2982,363-1,0392,3423,089912-2,203
Dividends Paid0000000000000000
Retained Profit-38037,1888,2176,8635,7297,3568,3723,5912,7081,2982,363-1,0392,3423,089912-2,203
Employee Costs42,10578,68737,76135,76235,96034,83467,90664,39732,32731,57030,64229,55929,29828,57629,6750
Number Of Employees1211112211111110
EBITDA*35,91184,94840,02635,50734,10838,98939,13932,18532,18130,42431,85227,76631,97233,09230,07212,203

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Aug 2009
Tangible Assets0000000000000000
Intangible Assets0000000000000000
Investments & Other597,500597,500750,000750,000570,000570,000570,000530,000515,000488,450460,800433,211433,211433,211433,211433,211
Debtors (Due After 1 year)6911,1111,8732,3512,8293,3683,8404,2714,7480000000
Total Fixed Assets598,191598,611751,873752,351572,829573,368573,840534,271519,748488,450460,800433,211433,211433,211433,211433,211
Stock & work in progress0000000000000000
Trade Debtors8759000320700440015,7046,88514,96619,20015,11510,59711,078
Group Debtors000000020,61214,6120000000
Misc Debtors84,36868,36860,48649,48439,48441,42330,4294764780000000
Cash15,26228,0045,9534,4905,8582,6291,0942,9514,0152,64710,0051,8081,1901,1423,190616
misc current assets0000000000000000
total current assets100,50596,46266,43953,97445,66244,75231,56724,03919,10518,35116,89016,77420,39016,25713,78711,694
total assets698,696695,073818,312806,325618,491618,120605,407558,310538,853506,801477,690449,985453,601449,468446,998444,905
Bank overdraft0000000000000000
Bank loan0000000000000000
Trade Creditors 3,68003,608263011502,2392,0511,5181,3553,6026,1794,3885,0073,780
Group/Directors Accounts000005,0000000000000
other short term finances0000000000000000
hp & lease commitments0000000000000000
other current liabilities3,1333,1945,0364,6133,9054,2523,8522,9362,2610000000
total current liabilities6,8133,1948,6444,8763,9059,2633,9025,1754,3121,5181,3553,6026,1794,3885,0073,780
loans332,877332,493443,273443,273443,273443,273443,277443,279443,276443,276443,276443,276443,276443,276443,276443,322
hp & lease commitments0000000000000000
Accruals and Deferred Income0000000000000000
other liabilities0000000000000000
provisions40,36840,36842,15742,15700016,45413,9040000000
total long term liabilities373,245372,861485,430485,430443,273443,273443,277459,733457,180443,276443,276443,276443,276443,276443,276443,322
total liabilities380,058376,055494,074490,306447,178452,536447,179464,908461,492444,794444,631446,878449,455447,664448,283447,102
net assets318,638319,018324,238316,019171,313165,584158,22893,40277,36162,00733,0593,1074,1461,804-1,285-2,197
total shareholders funds318,638319,018324,238316,019171,313165,584158,22893,40277,36162,00733,0593,1074,1461,804-1,285-2,197
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Aug 2009
Operating Activities
Operating Profit35,91184,94840,02635,50734,10838,98939,13932,18532,18130,42431,85227,76631,97233,09230,07212,203
Depreciation0000000000000000
Amortisation0000000000000000
Tax0-8,723-1,927-1,610-1,344-1,725-1,964-898-677-345-7060-823-1,201-3550
Stock0000000000000000
Debtors16,3657,21010,5249,202-2,85811,1788,9545,5214,1348,819-8,081-4,2344,0854,518-48111,078
Creditors3,680-3,6083,345263-11-39-2,189188533163-2,247-2,5771,791-6191,2273,780
Accruals and Deferred Income-61-1,842423708-3474009166752,2610000000
Deferred Taxes & Provisions0-1,789042,15700-16,4542,55013,9040000000
Cash flow from operations23,16561,77631,34367,82335,26426,44710,49429,17944,06821,42336,98029,42328,85526,75431,4254,905
Investing Activities
capital expenditure0000000000000000
Change in Investments0-152,5000180,0000040,00015,00026,55027,65027,5890000433,211
cash flow from investments0152,5000-180,00000-40,000-15,000-26,550-27,650-27,5890000-433,211
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts0000-5,0005,0000000000000
Other Short Term Loans 0000000000000000
Long term loans384-110,780000-4-23000000-46443,322
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities0000000000000000
share issue0-42,4082137,8430056,45412,45012,64627,65027,58900006
interest-36,291-39,036-29,882-27,035-27,036-29,907-28,803-27,696-28,796-28,781-28,783-28,805-28,807-28,802-28,804-14,406
cash flow from financing-35,907-192,224-29,880110,808-32,036-24,91127,649-15,243-16,150-1,131-1,194-28,805-28,807-28,802-28,850428,922
cash and cash equivalents
cash-12,74222,0511,463-1,3683,2291,535-1,857-1,0641,368-7,3588,19761848-2,0482,574616
overdraft0000000000000000
change in cash-12,74222,0511,463-1,3683,2291,535-1,857-1,0641,368-7,3588,19761848-2,0482,574616

profile housing limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for profile housing limited. Get real-time insights into profile housing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Profile Housing Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for profile housing limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in NN10 area or any other competitors across 12 key performance metrics.

profile housing limited Ownership

PROFILE HOUSING LIMITED group structure

Profile Housing Limited has no subsidiary companies.

Ultimate parent company

PROFILE HOUSING LIMITED

05880238

PROFILE HOUSING LIMITED Shareholders

rosemary ward 25%
eileen carr 25%
david henry ward 25%
mark nicholas carr 25%

profile housing limited directors

Profile Housing Limited currently has 2 directors. The longest serving directors include Mr David Ward (Jul 2006) and Mr Mark Carr (Jul 2006).

officercountryagestartendrole
Mr David WardEngland62 years Jul 2006- Director
Mr Mark CarrEngland62 years Jul 2006- Director

P&L

March 2024

turnover

10.3k

-94%

operating profit

35.9k

0%

gross margin

46.6%

+1.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

318.6k

0%

total assets

698.7k

+0.01%

cash

15.3k

-0.46%

net assets

Total assets minus all liabilities

profile housing limited company details

company number

05880238

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

42990 - Construction of other civil engineering projects n.e.c.

incorporation date

July 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

WILLSONS

auditor

-

address

carlton house, high street, higham ferrers, northants, NN10 8BW

Bank

-

Legal Advisor

-

profile housing limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to profile housing limited. Currently there are 4 open charges and 0 have been satisfied in the past.

profile housing limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PROFILE HOUSING LIMITED. This can take several minutes, an email will notify you when this has completed.

profile housing limited Companies House Filings - See Documents

datedescriptionview/download